doxford international management company limited
doxford international management company limited Company Information
Company Number
02675197
Next Accounts
Sep 2025
Shareholders
rr uk (south) limited
gentoo group limited
View AllGroup Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
minton place, station road, swindon, sn1 1da, SN1 1DA
Website
-doxford international management company limited Estimated Valuation
Pomanda estimates the enterprise value of DOXFORD INTERNATIONAL MANAGEMENT COMPANY LIMITED at £440.9k based on a Turnover of £367.9k and 1.2x industry multiple (adjusted for size and gross margin).
doxford international management company limited Estimated Valuation
Pomanda estimates the enterprise value of DOXFORD INTERNATIONAL MANAGEMENT COMPANY LIMITED at £0 based on an EBITDA of £-3.4k and a 3.49x industry multiple (adjusted for size and gross margin).
doxford international management company limited Estimated Valuation
Pomanda estimates the enterprise value of DOXFORD INTERNATIONAL MANAGEMENT COMPANY LIMITED at £5.7k based on Net Assets of £3.2k and 1.8x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Doxford International Management Company Limited Overview
Doxford International Management Company Limited is a live company located in swindon, SN1 1DA with a Companies House number of 02675197. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in January 1992, it's largest shareholder is rr uk (south) limited with a 20.8% stake. Doxford International Management Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £367.9k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Doxford International Management Company Limited Health Check
Pomanda's financial health check has awarded Doxford International Management Company Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £367.9k, make it in line with the average company (£348.8k)
£367.9k - Doxford International Management Company Limited
£348.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.5%)
3% - Doxford International Management Company Limited
4.5% - Industry AVG
Production
with a gross margin of -0.9%, this company has a higher cost of product (69.6%)
-0.9% - Doxford International Management Company Limited
69.6% - Industry AVG
Profitability
an operating margin of -0.9% make it less profitable than the average company (6.6%)
-0.9% - Doxford International Management Company Limited
6.6% - Industry AVG
Employees
with 4 employees, this is below the industry average (7)
- Doxford International Management Company Limited
7 - Industry AVG
Pay Structure
on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)
- Doxford International Management Company Limited
£42.6k - Industry AVG
Efficiency
resulting in sales per employee of £92k, this is equally as efficient (£103.7k)
- Doxford International Management Company Limited
£103.7k - Industry AVG
Debtor Days
it gets paid by customers after 14 days, this is earlier than average (49 days)
14 days - Doxford International Management Company Limited
49 days - Industry AVG
Creditor Days
its suppliers are paid after 103 days, this is slower than average (30 days)
103 days - Doxford International Management Company Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Doxford International Management Company Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Doxford International Management Company Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98%, this is a higher level of debt than the average (55.6%)
98% - Doxford International Management Company Limited
55.6% - Industry AVG
DOXFORD INTERNATIONAL MANAGEMENT COMPANY LIMITED financials
Doxford International Management Company Limited's latest turnover from December 2023 is £367.9 thousand and the company has net assets of £3.2 thousand. According to their latest financial statements, we estimate that Doxford International Management Company Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 367,947 | 351,546 | 340,496 | 336,641 | 354,025 | 357,806 | 390,377 | 412,737 | 406,129 | 399,178 | 387,104 | 382,105 | 364,690 | 379,891 | 429,910 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost Of Sales | 371,306 | 351,546 | 340,518 | 336,735 | 354,427 | 357,982 | 390,419 | 410,533 | 403,231 | 396,124 | 384,248 | 379,281 | 361,877 | 376,297 | 426,148 |
| Gross Profit | -3,359 | 0 | -22 | -94 | -402 | -176 | -42 | 2,204 | 2,898 | 3,054 | 2,856 | 2,824 | 2,813 | 3,594 | 3,762 |
| Admin Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,394 | 3,026 | 3,192 | 3,055 | 3,117 | 2,946 | 3,599 | 3,850 |
| Operating Profit | -3,359 | 0 | -22 | -94 | -402 | -176 | -42 | -190 | -128 | -138 | -199 | -293 | -133 | -5 | -88 |
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 4,147 | 0 | 0 | 116 | 547 | 217 | 52 | 237 | 157 | 165 | 237 | 371 | 183 | 6 | 122 |
| Pre-Tax Profit | 788 | 0 | -22 | 22 | 145 | 41 | 10 | 47 | 29 | 27 | 38 | 78 | 50 | 1 | 34 |
| Tax | -788 | 0 | 22 | -22 | -145 | -41 | -10 | -47 | -29 | -27 | -38 | -78 | -50 | -1 | -34 |
| Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Number Of Employees | |||||||||||||||
| EBITDA* | -3,359 | 0 | -22 | -94 | -402 | -176 | -42 | -190 | -128 | -138 | 2,146 | -190 | 182 | 310 | 6,485 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,345 | 2,448 | 2,763 | 3,078 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,345 | 2,448 | 2,763 | 3,078 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 14,556 | 65,585 | 80,625 | 35,130 | 107,265 | 95,649 | 98,607 | 77,292 | 89,370 | 66,447 | 118,307 | 54,396 | 85,988 | 53,065 | 47,194 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 144,644 | 104,576 | 14,460 | 14,923 | 9,888 | 28,223 | 19,760 | 2,881 | 8,431 | 25,459 | 36,028 | 2,145 | 24,786 | 9,485 | 936 |
| Cash | 0 | 0 | 76,071 | 141,708 | 67,359 | 51,551 | 41,862 | 114,094 | 75,796 | 50,941 | 13,846 | 85,478 | 89,665 | 71,883 | 99,977 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 159,200 | 170,161 | 171,156 | 191,761 | 184,512 | 175,423 | 160,229 | 194,267 | 173,597 | 142,847 | 168,181 | 142,019 | 200,439 | 134,433 | 148,107 |
| total assets | 159,200 | 170,161 | 171,156 | 191,761 | 184,512 | 175,423 | 160,229 | 194,267 | 173,597 | 142,847 | 168,181 | 144,364 | 202,887 | 137,196 | 151,185 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 105,667 | 32,007 | 0 | 8,688 | 178 | 8,318 | 4,305 | 0 | 0 | 0 | 17,053 | 3,267 | 8,859 | 6,634 | 41 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 50,378 | 134,999 | 168,001 | 179,918 | 181,179 | 163,950 | 152,769 | 191,112 | 170,442 | 139,692 | 147,973 | 137,942 | 190,873 | 127,407 | 147,989 |
| total current liabilities | 156,045 | 167,006 | 168,001 | 188,606 | 181,357 | 172,268 | 157,074 | 191,112 | 170,442 | 139,692 | 165,026 | 141,209 | 199,732 | 134,041 | 148,030 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 156,045 | 167,006 | 168,001 | 188,606 | 181,357 | 172,268 | 157,074 | 191,112 | 170,442 | 139,692 | 165,026 | 141,209 | 199,732 | 134,041 | 148,030 |
| net assets | 3,155 | 3,155 | 3,155 | 3,155 | 3,155 | 3,155 | 3,155 | 3,155 | 3,155 | 3,155 | 3,155 | 3,155 | 3,155 | 3,155 | 3,155 |
| total shareholders funds | 3,155 | 3,155 | 3,155 | 3,155 | 3,155 | 3,155 | 3,155 | 3,155 | 3,155 | 3,155 | 3,155 | 3,155 | 3,155 | 3,155 | 3,155 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -3,359 | 0 | -22 | -94 | -402 | -176 | -42 | -190 | -128 | -138 | -199 | -293 | -133 | -5 | -88 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,345 | 103 | 315 | 315 | 6,573 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -788 | 0 | 22 | -22 | -145 | -41 | -10 | -47 | -29 | -27 | -38 | -78 | -50 | -1 | -34 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -10,961 | 75,076 | 45,032 | -67,100 | -6,719 | 5,505 | 38,194 | -17,628 | 5,895 | -62,429 | 97,794 | -54,233 | 48,224 | 14,420 | 48,130 |
| Creditors | 73,660 | 32,007 | -8,688 | 8,510 | -8,140 | 4,013 | 4,305 | 0 | 0 | -17,053 | 13,786 | -5,592 | 2,225 | 6,593 | 41 |
| Accruals and Deferred Income | -84,621 | -33,002 | -11,917 | -1,261 | 17,229 | 11,181 | -38,343 | 20,670 | 30,750 | -8,281 | 10,031 | -52,931 | 63,466 | -20,582 | 147,989 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -4,147 | -76,071 | -65,637 | 74,233 | 15,261 | 9,472 | -72,284 | 38,061 | 24,698 | 36,930 | -71,869 | -4,558 | 17,599 | -28,100 | 106,351 |
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 4,147 | 0 | 0 | 116 | 547 | 217 | 52 | 237 | 157 | 165 | 237 | 371 | 183 | 6 | 122 |
| cash flow from financing | 4,147 | 0 | 0 | 116 | 547 | 217 | 52 | 237 | 157 | 165 | 237 | 371 | 183 | 6 | 3,277 |
| cash and cash equivalents | |||||||||||||||
| cash | 0 | -76,071 | -65,637 | 74,349 | 15,808 | 9,689 | -72,232 | 38,298 | 24,855 | 37,095 | -71,632 | -4,187 | 17,782 | -28,094 | 99,977 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -76,071 | -65,637 | 74,349 | 15,808 | 9,689 | -72,232 | 38,298 | 24,855 | 37,095 | -71,632 | -4,187 | 17,782 | -28,094 | 99,977 |
doxford international management company limited Credit Report and Business Information
Doxford International Management Company Limited Competitor Analysis
Perform a competitor analysis for doxford international management company limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SN1 area or any other competitors across 12 key performance metrics.
doxford international management company limited Ownership
DOXFORD INTERNATIONAL MANAGEMENT COMPANY LIMITED group structure
Doxford International Management Company Limited has no subsidiary companies.
Ultimate parent company
DOXFORD INTERNATIONAL MANAGEMENT COMPANY LIMITED
02675197
doxford international management company limited directors
Doxford International Management Company Limited currently has 4 directors. The longest serving directors include Mr Robert Davis (Nov 2019) and Mr Piers Chapman (Nov 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Robert Davis | United Kingdom | 56 years | Nov 2019 | - | Director |
| Mr Piers Chapman | United Kingdom | 53 years | Nov 2019 | - | Director |
| Mr Mark Smith | 53 years | Nov 2019 | - | Director | |
| Mr Michael Halberstadt | United Kingdom | 52 years | Apr 2021 | - | Director |
P&L
December 2023turnover
367.9k
+5%
operating profit
-3.4k
0%
gross margin
-0.9%
%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
3.2k
0%
total assets
159.2k
-0.06%
cash
0
0%
net assets
Total assets minus all liabilities
doxford international management company limited company details
company number
02675197
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
January 1992
age
33
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
aerosoar limited (February 1992)
accountant
WEBSTERS
auditor
-
address
minton place, station road, swindon, sn1 1da, SN1 1DA
Bank
-
Legal Advisor
-
doxford international management company limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to doxford international management company limited. Currently there are 1 open charges and 0 have been satisfied in the past.
doxford international management company limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DOXFORD INTERNATIONAL MANAGEMENT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.
doxford international management company limited Companies House Filings - See Documents
| date | description | view/download |
|---|
