National Ice Skating Association Of The United Kingdom Limited

POWER SEARCH PRICING

SOLUTIONS

national ice skating association of the united kingdom limited Company Information

Live

MatureSmallHigh

Company Number

02677064

Next Accounts

Mar 2025

Industry

Activities of sport clubs

Directors

Thomas Fell

Lois Jarvis

View All

Shareholders

Group Structure

View All

Contact

Registered Address

eis sheffield coleridge road, sheffield, south yorkshire, S9 5DA

Website

http://iceskating.org.uk

national ice skating association of the united kingdom limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of NATIONAL ICE SKATING ASSOCIATION OF THE UNITED KINGDOM LIMITED at £1m based on Net Assets of £414k and 2.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

National Ice Skating Association Of The United Kingdom Limited is a live company located in south yorkshire, S9 5DA with a Companies House number of 02677064. It operates in the activities of sport clubs sector, SIC Code 93120. Founded in January 1992, it's largest shareholder is unknown. National Ice Skating Association Of The United Kingdom Limited is a mature, small sized company, Pomanda has estimated its turnover at £636.3k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded National Ice Skating Association Of The United Kingdom Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

4 Regular

4 Weak

Size

annual sales of £636.3k, make it larger than the average company (£394.7k)

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (6.9%)

EXPORT

National Ice Skating Association Of The United Kingdom Limited's latest turnover from June 2023 is estimated at £636.3 thousand and the company has net assets of £414 thousand. According to their latest financial statements, National Ice Skating Association Of The United Kingdom Limited has 15 employees and maintains cash reserves of £750.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	636,340	337,805	253,786	295,029	278,331	372,914	405,847	463,398	1,490,974	2,239,328	3,811,814	3,441,530	4,524,523	2,028,038	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	265,733	144,195	100,924	109,136	104,324	137,202	161,541	190,358	661,374	1,001,667	1,708,526	1,613,978	2,084,681	893,158	0
Gross Profit	370,607	193,610	152,863	185,893	174,006	235,712	244,306	273,040	829,600	1,237,662	2,103,288	1,827,552	2,439,841	1,134,880	0
Admin Expenses	501,072	386,145	227,624	-2,010	31,803	147,070	336,107	298,927	892,525	1,338,761	1,884,909	1,865,146	2,407,654	1,086,216	-679,513
Operating Profit	-130,465	-192,535	-74,761	187,903	142,203	88,642	-91,801	-25,887	-62,925	-101,099	218,379	-37,594	32,187	48,664	679,513
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	38,687	9,621	792	787	4,914	4,096	1,284	1,281	2,721	2,896	3,400	3,218	2,646	2,528	1,156
Pre-Tax Profit	-91,778	-182,914	-73,969	188,690	147,117	92,738	-90,517	-24,606	-60,204	-98,203	221,779	-34,376	34,832	51,192	680,669
Tax	0	0	0	-35,851	-27,952	-17,620	0	0	0	0	-51,009	0	-9,056	-14,334	-190,587
Profit After Tax	-91,778	-182,914	-73,969	152,839	119,165	75,118	-90,517	-24,606	-60,204	-98,203	170,770	-34,376	25,776	36,858	490,082
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-91,778	-182,914	-73,969	152,839	119,165	75,118	-90,517	-24,606	-60,204	-98,203	170,770	-34,376	25,776	36,858	490,082
Employee Costs	395,527	333,775	305,892	281,063	227,928	218,853	217,843	213,372	645,833	929,798	1,700,372	1,536,297	1,896,374	914,782	0
Number Of Employees	15	13	12	12	10	10	11	10	27	41	75	66	82	39	0
EBITDA*	-117,965	-182,504	-63,088	196,245	150,417	95,573	-91,801	-12,481	-49,331	-86,758	228,656	-25,396	45,488	62,014	690,220

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	37,038	23,942	31,868	36,618	25,654	26,262	26,414	18,484	42,895	43,755	36,512	39,433	36,067	81,531	78,415
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	10,000	10,000	10,000	10,000	10,000	10,000	10,000
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	37,038	23,942	31,868	36,618	25,654	26,262	26,414	18,484	52,895	53,755	46,512	49,433	46,067	91,531	88,415
Stock & work in progress	10,147	25,626	29,168	26,489	2,976	11,799	16,343	15,196	16,169	15,855	14,271	15,308	18,671	22,059	13,229
Trade Debtors	29,148	7,240	904	1,881	7,097	15,044	14,567	21,990	67,122	92,369	165,970	143,276	187,687	86,249	78,468
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	79,338	137,238	52,826	49,152	33,363	27,393	27,534	33,481	0	0	0	0	0	0	9,000
Cash	750,256	797,207	742,147	841,048	733,262	577,225	515,045	512,323	512,290	575,961	582,433	777,616	509,488	548,724	462,478
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	868,889	967,311	825,045	918,570	776,698	631,461	573,489	582,990	595,581	684,185	762,674	936,200	715,846	657,032	563,175
total assets	905,927	991,253	856,913	955,188	802,352	657,723	599,903	601,474	648,476	737,940	809,186	985,633	761,913	748,563	651,590
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	141,368	18,020	25,619	8,006	27,931	29,677	63,855	28,991	117,773	147,033	120,076	467,293	209,197	201,203	141,088
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	300,518	467,414	142,561	184,480	164,558	137,348	120,468	66,386	0	0	0	0	0	0	0
total current liabilities	441,886	485,434	168,180	192,486	192,489	167,025	184,323	95,377	117,773	147,033	120,076	467,293	209,197	201,203	141,088
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	50,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	50,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	491,886	485,434	168,180	192,486	192,489	167,025	184,323	95,377	117,773	147,033	120,076	467,293	209,197	201,203	141,088
net assets	414,041	505,819	688,733	762,702	609,863	490,698	415,580	506,097	530,703	590,907	689,110	518,340	552,716	547,360	510,502
total shareholders funds	414,041	505,819	688,733	762,702	609,863	490,698	415,580	506,097	530,703	590,907	689,110	518,340	552,716	547,360	510,502

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	-130,465	-192,535	-74,761	187,903	142,203	88,642	-91,801	-25,887	-62,925	-101,099	218,379	-37,594	32,187	48,664	679,513
Depreciation	12,500	10,031	11,673	8,342	8,214	6,931	0	13,406	13,594	14,341	10,277	12,198	13,301	13,350	10,707
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-35,851	-27,952	-17,620	0	0	0	0	-51,009	0	-9,056	-14,334	-190,587
Stock	-15,479	-3,542	2,679	23,513	-8,823	-4,544	1,147	-973	314	1,584	-1,037	-3,363	-3,388	8,830	13,229
Debtors	-35,992	90,748	2,697	10,573	-1,977	336	-13,370	-11,651	-25,247	-73,601	22,694	-44,411	101,438	-1,219	87,468
Creditors	123,348	-7,599	17,613	-19,925	-1,746	-34,178	34,864	-88,782	-29,260	26,957	-347,217	258,096	7,994	60,115	141,088
Accruals and Deferred Income	-166,896	324,853	-41,919	19,922	27,210	16,880	54,082	66,386	0	0	0	0	0	0	0
Deferred Taxes & Provisions	50,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-60,042	47,544	-92,770	126,305	158,729	64,863	9,368	-22,253	-53,658	12,216	-191,227	280,474	-53,624	100,184	540,024
Investing Activities
capital expenditure	-25,596	-2,105	-6,923	-19,306	-7,606	-6,779	-7,930	11,005	-12,734	-21,584	-7,356	-15,564	32,163	-16,466	-89,122
Change in Investments	0	0	0	0	0	0	0	-10,000	0	0	0	0	0	0	10,000
cash flow from investments	-25,596	-2,105	-6,923	-19,306	-7,606	-6,779	-7,930	21,005	-12,734	-21,584	-7,356	-15,564	32,163	-16,466	-99,122
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	-20,420	0	20,420
interest	38,687	9,621	792	787	4,914	4,096	1,284	1,281	2,721	2,896	3,400	3,218	2,646	2,528	1,156
cash flow from financing	38,687	9,621	792	787	4,914	4,096	1,284	1,281	2,721	2,896	3,400	3,218	-17,774	2,528	21,576
cash and cash equivalents
cash	-46,951	55,060	-98,901	107,786	156,037	62,180	2,722	33	-63,671	-6,472	-195,183	268,128	-39,236	86,246	462,478
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-46,951	55,060	-98,901	107,786	156,037	62,180	2,722	33	-63,671	-6,472	-195,183	268,128	-39,236	86,246	462,478

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for national ice skating association of the united kingdom limited. Get real-time insights into national ice skating association of the united kingdom limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for national ice skating association of the united kingdom limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in S 9 area or any other competitors across 12 key performance metrics.

NATIONAL ICE SKATING ASSOCIATION OF THE UNITED KINGDOM LIMITED group structure

National Ice Skating Association Of The United Kingdom Limited has no subsidiary companies.

Ultimate parent company

NATIONAL ICE SKATING ASSOCIATION OF THE UNITED KINGDOM LIMITED

02677064

NATIONAL ICE SKATING ASSOCIATION OF THE UNITED KINGDOM LIMITED Shareholders

National Ice Skating Association Of The United Kingdom Limited currently has 11 directors. The longest serving directors include Mr Thomas Fell (Nov 2018) and Ms Lois Jarvis (Jun 2019).

officer	country	age	start	end	role
Mr Thomas Fell	England	37 years	Nov 2018	-	Director
Ms Lois Jarvis	England	39 years	Jun 2019	-	Director
Mr David Thomson		51 years	Sep 2019	-	Director
Mr David Thomson		51 years	Sep 2019	-	Director
Ms Abigail Hughes	England	40 years	Feb 2020	-	Director
Ms Karen Rothery	England	64 years	Nov 2020	-	Director
Mr Robin Cousins	England	67 years	May 2021	-	Director
Mr Alistair Wilson	England	73 years	Dec 2022	-	Director
Mr Christopher Buchanan	England	70 years	Dec 2022	-	Director
Mr Hew Williams	United Kingdom	34 years	Dec 2022	-	Director

P&L

June 2023

turnover

636.3k

+88%

operating profit

-130.5k

gross margin

58.3%

+1.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

414k

-0.18%

total assets

905.9k

-0.09%

cash

750.3k

-0.06%

net assets

Total assets minus all liabilities

Similar Companies

chesterfield lawn tennis club limited

3.5

normanton golf club limited

barnsley golf club ltd

calver cricket club

1.5

tameside school of gymnastics ltd

company number

02677064

Type

Private Ltd By Guarantee w/o Share Cap

industry

93120 - Activities of sport clubs

incorporation date

January 1992

ultimate parent company

None

previous names

N/A

address

eis sheffield coleridge road, sheffield, south yorkshire, S9 5DA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to national ice skating association of the united kingdom limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NATIONAL ICE SKATING ASSOCIATION OF THE UNITED KINGDOM LIMITED. This can take several minutes, an email will notify you when this has completed.

national ice skating association of the united kingdom limited Company Information

national ice skating association of the united kingdom limited Estimated Valuation

national ice skating association of the united kingdom limited Estimated Valuation

national ice skating association of the united kingdom limited Estimated Valuation

National Ice Skating Association Of The United Kingdom Limited Overview

National Ice Skating Association Of The United Kingdom Limited Health Check

NATIONAL ICE SKATING ASSOCIATION OF THE UNITED KINGDOM LIMITED financials

national ice skating association of the united kingdom limited Credit Report and Business Information

National Ice Skating Association Of The United Kingdom Limited Competitor Analysis

national ice skating association of the united kingdom limited Ownership

national ice skating association of the united kingdom limited directors

national ice skating association of the united kingdom limited company details

national ice skating association of the united kingdom limited Charges & Mortgages

national ice skating association of the united kingdom limited Capital Raised & Share Issues BETA

national ice skating association of the united kingdom limited Companies House Filings - See Documents