surf life saving great britain

Live MatureSmallHigh

surf life saving great britain Company Information

Share SURF LIFE SAVING GREAT BRITAIN

Company Number

02678080

Shareholders

-

Group Structure

View All

Industry

Activities of other membership organisations n.e.c.

 +1

Registered Address

buckland house, 2 park five business centre, exeter, devon, EX2 7HU

surf life saving great britain Estimated Valuation

£625.7k

Pomanda estimates the enterprise value of SURF LIFE SAVING GREAT BRITAIN at £625.7k based on a Turnover of £638.6k and 0.98x industry multiple (adjusted for size and gross margin).

surf life saving great britain Estimated Valuation

£0

Pomanda estimates the enterprise value of SURF LIFE SAVING GREAT BRITAIN at £0 based on an EBITDA of £-34.2k and a 5.92x industry multiple (adjusted for size and gross margin).

surf life saving great britain Estimated Valuation

£719.9k

Pomanda estimates the enterprise value of SURF LIFE SAVING GREAT BRITAIN at £719.9k based on Net Assets of £231.2k and 3.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Surf Life Saving Great Britain Overview

Surf Life Saving Great Britain is a live company located in exeter, EX2 7HU with a Companies House number of 02678080. It operates in the sports and recreation education sector, SIC Code 85510. Founded in January 1992, it's largest shareholder is unknown. Surf Life Saving Great Britain is a mature, small sized company, Pomanda has estimated its turnover at £638.6k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Surf Life Saving Great Britain Health Check

Pomanda's financial health check has awarded Surf Life Saving Great Britain a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

4 Regular

positive_score

1 Weak

size

Size

annual sales of £638.6k, make it larger than the average company (£313.2k)

£638.6k - Surf Life Saving Great Britain

£313.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (8.5%)

15% - Surf Life Saving Great Britain

8.5% - Industry AVG

production

Production

with a gross margin of 78.3%, this company has a comparable cost of product (78.3%)

78.3% - Surf Life Saving Great Britain

78.3% - Industry AVG

profitability

Profitability

an operating margin of -5.3% make it less profitable than the average company (2.4%)

-5.3% - Surf Life Saving Great Britain

2.4% - Industry AVG

employees

Employees

with 14 employees, this is above the industry average (8)

14 - Surf Life Saving Great Britain

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.9k, the company has an equivalent pay structure (£23.9k)

£23.9k - Surf Life Saving Great Britain

£23.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £45.6k, this is equally as efficient (£48.4k)

£45.6k - Surf Life Saving Great Britain

£48.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is near the average (14 days)

12 days - Surf Life Saving Great Britain

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 110 days, this is slower than average (26 days)

110 days - Surf Life Saving Great Britain

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Surf Life Saving Great Britain

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 277 weeks, this is more cash available to meet short term requirements (124 weeks)

277 weeks - Surf Life Saving Great Britain

124 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.4%, this is a lower level of debt than the average (27.3%)

15.4% - Surf Life Saving Great Britain

27.3% - Industry AVG

SURF LIFE SAVING GREAT BRITAIN financials

EXPORTms excel logo

Surf Life Saving Great Britain's latest turnover from December 2023 is £638.6 thousand and the company has net assets of £231.2 thousand. According to their latest financial statements, we estimate that Surf Life Saving Great Britain has 14 employees and maintains cash reserves of £224.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover638,568613,703469,979416,730613,856670,587530,251573,305572,303575,8440558,216499,728481,829482,602
Other Income Or Grants000000000000000
Cost Of Sales138,525110,23475,34972,89781,893127,635115,319174,248263,445265,1760272,510242,239226,015386,082
Gross Profit500,043503,469394,630343,833531,963542,952414,932399,057308,858310,6680285,706257,489255,81496,520
Admin Expenses534,220472,893335,220327,710503,552534,406411,221383,464279,904265,38659,987284,638239,064163,82242,663
Operating Profit-34,17730,57659,41016,12328,4118,5463,71115,59328,95445,282-59,9871,06818,42591,99253,857
Interest Payable000000000000000
Interest Receivable00000000003180000
Pre-Tax Profit-21,73231,45548,55513,20523,8037,5373,33112,67123,55635,898-59,6691,15913,77766,29438,798
Tax000000000000000
Profit After Tax-21,73231,45548,55513,20523,8037,5373,33112,67123,55635,898-59,6691,15913,77766,29438,798
Dividends Paid000000000000000
Retained Profit-21,73231,45548,55513,20523,8037,5373,33112,67123,55635,898-59,6691,15913,77766,29438,798
Employee Costs334,713318,916249,244240,663260,147281,438243,898238,361220,652171,4340240,965191,774158,966129,900
Number Of Employees1410881010999709875
EBITDA*-34,17740,08965,48022,31832,95113,8148,88121,89034,89949,557-59,98714,79726,907102,18059,866

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets26,41731,11034,14717,36921,25918,76820,25117,52623,82325,89209,8919,37013,75215,735
Intangible Assets000000000005,00010,00015,0000
Investments & Other111111111109889871,3722,055
Debtors (Due After 1 year)000000000000000
Total Fixed Assets26,41831,11134,14817,37021,26018,76920,25217,52723,82425,893015,87920,35730,12417,790
Stock & work in progress00000001,6460000000
Trade Debtors22,48027,88616179,2755,22729,61342,43133,0716,425028,19429,26433,8166,005
Group Debtors000000000000000
Misc Debtors0030,27327,68335,30242,37510,67754,1176,05336,99507,71312,44034,15973,253
Cash224,390249,689222,145205,399154,023105,98096,44763,932133,05163,2810127,20055,46121,46211,689
misc current assets000000000000000
total current assets246,870277,575252,434233,099198,600153,582136,737162,126172,175106,7010163,10797,16589,43790,947
total assets273,288308,686286,582250,469219,860172,351156,989179,653195,999132,5940178,986117,522119,561108,737
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 42,11955,78514,7654,14520,98117,6994,81412,00758,16310,550040,1854,52139,10740,479
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0050,37173,43339,19318,76923,82942,63125,49233,256062,63237,99118,83672,251
total current liabilities42,11955,78565,13677,57860,17436,46828,64354,63883,65543,8060102,81742,51257,943112,730
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities42,11955,78565,13677,57860,17436,46828,64354,63883,65543,8060102,81742,51257,943112,730
net assets231,169252,901221,446172,891159,686135,883128,346125,015112,34488,788076,16975,01061,618-3,993
total shareholders funds231,169252,901221,446172,891159,686135,883128,346125,015112,34488,788076,16975,01061,618-3,993
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-34,17730,57659,41016,12328,4118,5463,71115,59328,95445,282-59,9871,06818,42591,99253,857
Depreciation09,5136,0706,1954,5405,2685,1706,2975,9454,27508,7293,4825,1886,009
Amortisation000000000005,0005,0005,0000
Tax000000000000000
Stock000000-1,6461,6460000000
Debtors-5,406-2,4032,589-16,877-3,0257,312-56,25857,424-4,29643,420-35,907-5,797-26,271-11,28379,258
Creditors-13,66641,02010,620-16,8363,28212,885-7,193-46,15647,61310,550-40,18535,664-34,586-1,37240,479
Accruals and Deferred Income0-50,371-23,06234,24020,424-5,060-18,80217,139-7,76433,256-62,63224,64119,155-53,41572,251
Deferred Taxes & Provisions000000000000000
Cash flow from operations-42,43733,14150,44956,59959,68214,32740,790-66,19779,04449,943-126,89780,89937,74758,67693,338
Investing Activities
capital expenditure000-2,305-7,031-3,785-7,8950-3,876-30,16714,891-9,250900-23,205-21,744
Change in Investments0000000001-9881-385-6832,055
cash flow from investments000-2,305-7,031-3,785-7,8950-3,876-30,16815,879-9,2511,285-22,522-23,799
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000052,890-16,5000-385-683-42,791
interest00000000003180000
cash flow from financing00000000052,890-16,1820-385-683-42,791
cash and cash equivalents
cash-25,29927,54416,74651,37648,0439,53332,515-69,11969,77063,281-127,20071,73933,9999,77311,689
overdraft000000000000000
change in cash-25,29927,54416,74651,37648,0439,53332,515-69,11969,77063,281-127,20071,73933,9999,77311,689

surf life saving great britain Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for surf life saving great britain. Get real-time insights into surf life saving great britain's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Surf Life Saving Great Britain Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for surf life saving great britain by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in EX2 area or any other competitors across 12 key performance metrics.

surf life saving great britain Ownership

SURF LIFE SAVING GREAT BRITAIN group structure

Surf Life Saving Great Britain has 1 subsidiary company.

Ultimate parent company

SURF LIFE SAVING GREAT BRITAIN

02678080

1 subsidiary

SURF LIFE SAVING GREAT BRITAIN Shareholders

--

surf life saving great britain directors

Surf Life Saving Great Britain currently has 10 directors. The longest serving directors include Mr Geoffrey Goodier (Apr 2011) and Mr Glen Mayhew (Aug 2017).

officercountryagestartendrole
Mr Geoffrey GoodierEngland65 years Apr 2011- Director
Mr Glen MayhewEngland52 years Aug 2017- Director
Mrs Janet ShepherdEngland69 years Sep 2019- Director
Mr Ashley MannEngland52 years Aug 2023- Director
Mr Simon CohenEngland45 years Oct 2024- Director
Mrs Andrea PennellWales62 years Oct 2024- Director
Mrs Carolyn GilesEngland54 years Oct 2024- Director
Mr Mike TravisEngland58 years Oct 2024- Director
Mr Mike SnellingEngland46 years Oct 2024- Director
Mr David GreenEngland42 years Oct 2024- Director

P&L

December 2023

turnover

638.6k

+4%

operating profit

-34.2k

0%

gross margin

78.4%

-4.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

231.2k

-0.09%

total assets

273.3k

-0.11%

cash

224.4k

-0.1%

net assets

Total assets minus all liabilities

surf life saving great britain company details

company number

02678080

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

94990 - Activities of other membership organisations n.e.c.

85510 - Sports and recreation education

incorporation date

January 1992

age

33

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2023

previous names

surf life saving association of great britain (July 2008)

accountant

-

auditor

WESTCOTTS SW LLP

address

buckland house, 2 park five business centre, exeter, devon, EX2 7HU

Bank

LLOYDS TSB BANK PLC

Legal Advisor

DORADE LAW

surf life saving great britain Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to surf life saving great britain. Currently there are 1 open charges and 0 have been satisfied in the past.

surf life saving great britain Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SURF LIFE SAVING GREAT BRITAIN. This can take several minutes, an email will notify you when this has completed.

surf life saving great britain Companies House Filings - See Documents

datedescriptionview/download