intuit limited

Live MatureMegaRapid

intuit limited Company Information

Share INTUIT LIMITED

Company Number

02679414

Shareholders

intuit inc

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

5th floor cardinal place, 80 victoria street, london, SW1E 5JL

intuit limited Estimated Valuation

£475.1m

Pomanda estimates the enterprise value of INTUIT LIMITED at £475.1m based on a Turnover of £248.3m and 1.91x industry multiple (adjusted for size and gross margin).

intuit limited Estimated Valuation

£595.8m

Pomanda estimates the enterprise value of INTUIT LIMITED at £595.8m based on an EBITDA of £45.7m and a 13.03x industry multiple (adjusted for size and gross margin).

intuit limited Estimated Valuation

£908.1m

Pomanda estimates the enterprise value of INTUIT LIMITED at £908.1m based on Net Assets of £403.6m and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Intuit Limited Overview

Intuit Limited is a live company located in london, SW1E 5JL with a Companies House number of 02679414. It operates in the other information technology service activities sector, SIC Code 62090. Founded in January 1992, it's largest shareholder is intuit inc with a 100% stake. Intuit Limited is a mature, mega sized company, Pomanda has estimated its turnover at £248.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Intuit Limited Health Check

Pomanda's financial health check has awarded Intuit Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 10 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

10 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

annual sales of £248.3m, make it larger than the average company (£6.6m)

£248.3m - Intuit Limited

£6.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (6.6%)

31% - Intuit Limited

6.6% - Industry AVG

production

Production

with a gross margin of 67.5%, this company has a lower cost of product (49.7%)

67.5% - Intuit Limited

49.7% - Industry AVG

profitability

Profitability

an operating margin of 12% make it more profitable than the average company (3.4%)

12% - Intuit Limited

3.4% - Industry AVG

employees

Employees

with 288 employees, this is above the industry average (41)

288 - Intuit Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £182.7k, the company has a higher pay structure (£71.4k)

£182.7k - Intuit Limited

£71.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £862k, this is more efficient (£174k)

£862k - Intuit Limited

£174k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (53 days)

5 days - Intuit Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 55 days, this is slower than average (34 days)

55 days - Intuit Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Intuit Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 45 weeks, this is more cash available to meet short term requirements (15 weeks)

45 weeks - Intuit Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13%, this is a lower level of debt than the average (63.5%)

13% - Intuit Limited

63.5% - Industry AVG

INTUIT LIMITED financials

EXPORTms excel logo

Intuit Limited's latest turnover from July 2023 is £248.3 million and the company has net assets of £403.6 million. According to their latest financial statements, Intuit Limited has 288 employees and maintains cash reserves of £49.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover248,253,000208,071,000155,541,000111,132,00041,718,00026,051,00020,380,00015,607,00014,240,00015,911,16616,214,32215,127,35114,070,39811,334,79210,530,619
Other Income Or Grants
Cost Of Sales80,748,00065,483,00061,587,00065,361,0009,920,0004,437,0003,604,0004,676,0003,778,0001,164,4452,778,9912,777,6015,077,4452,737,797609,118
Gross Profit167,505,000142,588,00093,954,00045,771,00031,798,00021,614,00016,776,00010,931,00010,462,00014,746,72113,435,33112,349,7508,992,9538,596,9959,921,501
Admin Expenses137,761,000105,157,00090,532,00092,043,00029,030,00019,310,00016,328,0009,677,0009,590,00014,225,32112,948,90211,895,9308,570,8418,220,7399,763,542
Operating Profit29,744,00037,431,0003,422,000-46,272,0002,768,0002,304,000448,0001,254,000872,000521,400486,429453,820422,112376,256157,959
Interest Payable
Interest Receivable2,205,000669311,4474,50957,648
Pre-Tax Profit250,005,00038,313,0003,422,00055,934,000-7,041,0002,304,000448,0001,254,000872,000521,400487,098453,851423,559380,765215,607
Tax-52,164,000-7,624,0001,801,0004,265,000-313,000-255,000-165,000-367,000-282,000-128,336-127,748-64,487-112,062-113,827-87,669
Profit After Tax197,841,00030,689,0005,223,00060,199,000-7,354,0002,049,000283,000887,000590,000393,064359,350389,364311,497266,938127,938
Dividends Paid
Retained Profit197,841,00030,689,0005,223,00060,199,000-7,354,0002,049,000283,000887,000590,000393,064359,350389,364311,497266,938127,938
Employee Costs52,629,00041,295,00038,191,00034,932,00028,159,00021,321,00016,127,00012,149,00011,294,0008,113,7465,838,0594,497,1282,661,3032,004,8552,327,865
Number Of Employees288266246241218192156135134897144313135
EBITDA*45,741,00053,357,00019,282,000-31,634,0003,902,0003,313,0001,890,0002,227,0001,831,000878,513733,124535,808494,747395,262170,095

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets3,184,0003,168,0003,693,0004,519,0005,428,000918,0001,694,0001,885,0002,145,0002,457,4142,598,434290,357213,726156,39927,643
Intangible Assets203,00089,337,000103,308,000106,866,0008,902,000600,000
Investments & Other64,769,00064,769,00069,280,00069,280,000127,0009,936,000
Debtors (Due After 1 year)965,000990,00011,453,0009,543,000564,000
Total Fixed Assets69,121,000158,264,000187,734,000190,208,0006,119,00010,854,00010,596,0001,885,0002,745,0002,457,4142,598,434290,357213,726156,39927,643
Stock & work in progress41,88553,54949,731139,190439,1426,034
Trade Debtors3,949,0003,985,0003,437,0002,032,0002,231,0001,059,000886,000576,000568,000787,535603,025805,563390,630323,366442,963
Group Debtors335,363,00053,208,00026,161,00016,171,00024,287,00021,324,00010,457,0007,966,0005,709,0002,455,0243,385,4881,279,3861,352,483158,927
Misc Debtors5,659,00011,196,0004,200,0001,853,0002,047,0002,107,0001,286,0002,940,0004,258,0001,263,538934,454273,275264,712127,075371,439
Cash49,708,00054,372,00073,082,00065,845,00011,318,0002,892,00010,624,00012,033,00010,096,0004,986,6793,274,2784,138,1752,714,0842,760,7211,768,780
misc current assets670,000
total current assets394,679,000122,761,000106,880,00086,571,00039,883,00027,382,00023,253,00023,515,00020,631,0009,534,6618,250,7946,546,1304,861,0993,650,3042,748,143
total assets463,800,000281,025,000294,614,000276,779,00046,002,00038,236,00033,849,00025,400,00023,376,00011,992,07510,849,2286,836,4875,074,8253,806,7032,775,786
Bank overdraft
Bank loan
Trade Creditors 12,274,0005,920,0004,116,0006,594,0008,765,0002,655,000808,000998,0001,092,000605,9281,623,499256,266182,569267,880
Group/Directors Accounts21,929,00016,343,00017,524,00016,003,0001,108,000608,000561,000438,000317,853831,866583,551905,836113,44635,609
other short term finances
hp & lease commitments
other current liabilities22,239,00022,834,00021,130,00014,358,00013,721,00011,088,00010,932,0007,056,0007,425,0005,973,9543,975,3503,548,6722,351,2282,224,7791,866,840
total current liabilities56,442,00045,097,00042,770,00036,955,00023,594,00014,351,00012,301,0008,492,0008,517,0006,897,7356,430,7154,388,4893,439,6332,606,1051,902,449
loans
hp & lease commitments1,997,0001,928,000697,000842,0001,171,000821,3511,032,224
Accruals and Deferred Income349,0001,026,000498,000
other liabilities1,085,0001,348,0002,019,000606,000
provisions1,778,000471,000489,000409,000409,0003,211,000349,000565,000499,556471,60499,17637,35316,018
total long term liabilities3,775,0002,399,0001,574,0001,757,0002,428,000606,0004,257,0002,217,0002,234,0001,320,9071,503,82899,17637,35316,018
total liabilities60,217,00047,496,00044,344,00038,712,00026,022,00014,957,00016,558,00010,709,00010,751,0008,218,6427,934,5434,487,6653,476,9862,622,1231,902,449
net assets403,583,000233,529,000250,270,000238,067,00019,980,00023,279,00017,291,00014,691,00012,625,0003,773,4332,914,6852,348,8221,597,8391,184,580873,337
total shareholders funds403,583,000233,529,000250,270,000238,067,00019,980,00023,279,00017,291,00014,691,00012,625,0003,773,4332,914,6852,348,8221,597,8391,184,580873,337
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit29,744,00037,431,0003,422,000-46,272,0002,768,0002,304,000448,0001,254,000872,000521,400486,429453,820422,112376,256157,959
Depreciation630,000736,000887,000977,0001,134,0001,009,000408,000373,000366,000357,113246,69581,98872,63519,00612,136
Amortisation15,367,00015,190,00014,973,00013,661,0001,034,000600,000593,000
Tax-52,164,000-7,624,0001,801,0004,265,000-313,000-255,000-165,000-367,000-282,000-128,336-127,748-64,487-112,062-113,827-87,669
Stock-41,885-11,6643,818-89,459-299,952433,1086,034
Debtors276,557,00024,128,00015,652,000470,0004,639,00011,861,0001,147,000947,0006,028,903-416,8702,564,743350,3991,557,384-522,888973,329
Creditors6,354,0001,804,000-2,478,000-2,171,0006,110,0001,847,000-190,000-94,000486,072-1,017,5711,367,23373,697-85,311267,880
Accruals and Deferred Income-595,0001,704,0006,772,000637,0002,633,000-193,0003,199,000159,0001,949,0461,998,604426,6781,197,444126,449357,9391,866,840
Deferred Taxes & Provisions1,307,000-18,00080,000409,000-3,211,0002,862,000-216,00065,44427,952372,42861,82321,33516,018
Cash flow from operations-275,914,00025,095,0009,805,000-29,373,0008,102,000-10,360,0006,449,000762,000-1,937,4562,187,696203,1541,543,345-812,2741,013,052969,903
Investing Activities
capital expenditure73,121,000-1,430,000-11,476,000-120,595,000-5,644,0008,669,000-7,104,000-151,000-1,246,586-216,093-2,554,772-158,619-129,962-147,762-39,779
Change in Investments-4,511,00069,153,000-9,809,0009,936,000
cash flow from investments73,121,0003,081,000-11,476,000-189,748,0004,165,000-1,267,000-7,104,000-151,000-1,246,586-216,093-2,554,772-158,619-129,962-147,762-39,779
Financing Activities
Bank loans
Group/Directors Accounts5,586,000-1,181,0001,521,00014,895,000500,00047,000123,000438,000-317,853-514,013248,315-322,285792,39077,83735,609
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments69,0001,928,000-697,000-145,000-329,000349,649-210,8731,032,224
other long term liabilities-1,085,000-263,000-671,0001,413,000606,000
share issue-27,787,000-47,430,0006,980,000157,888,0004,055,0003,939,0002,317,0001,179,0008,261,567465,684206,513361,619101,76244,305745,399
interest2,205,000669311,4474,50957,648
cash flow from financing-19,927,000-47,768,0008,238,000172,112,0005,968,0003,895,0002,295,0001,288,0008,293,363-259,2021,487,72139,365895,599126,651838,656
cash and cash equivalents
cash-4,664,000-18,710,0007,237,00054,527,0008,426,000-7,732,000-1,409,0001,937,0005,109,3211,712,401-863,8971,424,091-46,637991,9411,768,780
overdraft
change in cash-4,664,000-18,710,0007,237,00054,527,0008,426,000-7,732,000-1,409,0001,937,0005,109,3211,712,401-863,8971,424,091-46,637991,9411,768,780

intuit limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for intuit limited. Get real-time insights into intuit limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Intuit Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for intuit limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mega companies, companies in SW1E area or any other competitors across 12 key performance metrics.

intuit limited Ownership

INTUIT LIMITED group structure

Intuit Limited has 1 subsidiary company.

Ultimate parent company

INTUIT INC

#0062276

1 parent

INTUIT LIMITED

02679414

1 subsidiary

INTUIT LIMITED Shareholders

intuit inc 100%

intuit limited directors

Intuit Limited currently has 4 directors. The longest serving directors include Ms Tyler Cozzens (Jul 2018) and Mr Gavin Buckley (Apr 2019).

officercountryagestartendrole
Ms Tyler CozzensUnited States57 years Jul 2018- Director
Mr Gavin BuckleyUnited Kingdom41 years Apr 2019- Director
Ms Lauren HotzUnited States50 years Feb 2022- Director
Ms Deborah WicksteadUnited Kingdom47 years Jul 2023- Director

P&L

July 2023

turnover

248.3m

+19%

operating profit

29.7m

-21%

gross margin

67.5%

-1.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

403.6m

+0.73%

total assets

463.8m

+0.65%

cash

49.7m

-0.09%

net assets

Total assets minus all liabilities

intuit limited company details

company number

02679414

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

January 1992

age

33

incorporated

UK

ultimate parent company

INTUIT INC

accounts

Full Accounts

last accounts submitted

July 2023

previous names

expandspeed limited (February 1992)

accountant

-

auditor

ERNST & YOUNG LLP

address

5th floor cardinal place, 80 victoria street, london, SW1E 5JL

Bank

BARCLAYS BANK PLC

Legal Advisor

-

intuit limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to intuit limited. Currently there are 0 open charges and 2 have been satisfied in the past.

intuit limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INTUIT LIMITED. This can take several minutes, an email will notify you when this has completed.

intuit limited Companies House Filings - See Documents

datedescriptionview/download