fredrickson international limited
fredrickson international limited Company Information
Company Number
02679522
Next Accounts
Sep 2025
Industry
Other personal service activities n.e.c.
Shareholders
interlaken group ltd
garfunkelux pba sarl
Group Structure
View All
Contact
Registered Address
no. 1 the square, thorpe park view, leeds, LS15 8GH
Website
http://www.freds.comfredrickson international limited Estimated Valuation
Pomanda estimates the enterprise value of FREDRICKSON INTERNATIONAL LIMITED at £0 based on a Turnover of £0 and 0.73x industry multiple (adjusted for size and gross margin).
fredrickson international limited Estimated Valuation
Pomanda estimates the enterprise value of FREDRICKSON INTERNATIONAL LIMITED at £0 based on an EBITDA of £0 and a 4.29x industry multiple (adjusted for size and gross margin).
fredrickson international limited Estimated Valuation
Pomanda estimates the enterprise value of FREDRICKSON INTERNATIONAL LIMITED at £22.7k based on Net Assets of £10k and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fredrickson International Limited Overview
Fredrickson International Limited is a live company located in leeds, LS15 8GH with a Companies House number of 02679522. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in January 1992, it's largest shareholder is interlaken group ltd with a 100% stake. Fredrickson International Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fredrickson International Limited Health Check
There is insufficient data available to calculate a health check for Fredrickson International Limited. Company Health Check FAQs
0 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Fredrickson International Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Fredrickson International Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Fredrickson International Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Fredrickson International Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (15)
- Fredrickson International Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Fredrickson International Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Fredrickson International Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Fredrickson International Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Fredrickson International Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Fredrickson International Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fredrickson International Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Fredrickson International Limited
- - Industry AVG
FREDRICKSON INTERNATIONAL LIMITED financials
Fredrickson International Limited's latest turnover from December 2023 is 0 and the company has net assets of £10 thousand. According to their latest financial statements, we estimate that Fredrickson International Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Sep 2014 | Sep 2013 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | 0 | 1,434,000 | 8,409,000 | 9,858,000 | 156,000 | 283,000 | 14,557,000 | 8,172,000 | 17,655,000 | 19,336,410 | 21,018,626 | 17,088,153 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | ||||||||||
| Cost Of Sales | 0 | 0 | 0 | 5,166,000 | 5,228,979 | ||||||||||
| Gross Profit | 0 | 0 | 0 | 12,489,000 | 14,107,431 | ||||||||||
| Admin Expenses | 0 | 0 | 0 | 13,165,000 | 13,609,581 | ||||||||||
| Operating Profit | 0 | 0 | 0 | -553,000 | -5,611,000 | -12,882,000 | -9,798,000 | -6,748,000 | -3,838,000 | -1,614,000 | 114,000 | -676,000 | 497,850 | 843,012 | 765,048 |
| Interest Payable | 0 | 0 | 0 | 0 | 1,546,000 | 1,338,000 | 722,000 | 301,000 | 0 | 0 | 0 | 11,000 | 21,528 | 57,790 | 25,390 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41,000 | 6,000 | 3,000 | 20,000 | 47,373 | 12,244 | 55,532 |
| Pre-Tax Profit | 0 | 472,000 | 316,000 | -553,000 | -7,157,000 | -14,220,000 | -10,520,000 | -7,049,000 | -3,797,000 | -1,608,000 | 117,000 | -667,000 | 920,123 | 797,466 | 795,190 |
| Tax | 0 | 0 | 0 | -158,000 | -1,173,000 | 571,000 | 578,000 | 3,000 | 126,000 | -41,000 | 150,000 | 67,000 | -282,888 | -261,048 | -274,464 |
| Profit After Tax | 0 | 472,000 | 316,000 | -711,000 | -8,330,000 | -13,649,000 | -9,942,000 | -7,046,000 | -3,671,000 | -1,649,000 | 267,000 | -600,000 | 637,235 | 536,418 | 520,726 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 0 | 472,000 | 316,000 | -711,000 | -8,330,000 | -13,649,000 | -9,942,000 | -7,046,000 | -3,671,000 | -1,649,000 | 267,000 | -600,000 | 637,235 | 536,418 | 520,726 |
| Employee Costs | 0 | 0 | 0 | 3,000 | 4,128,000 | 11,606,000 | 9,894,000 | 8,946,000 | 11,606,000 | 8,289,000 | 3,852,000 | 7,235,000 | 7,058,865 | 7,089,766 | 5,270,651 |
| Number Of Employees | 80 | 272 | 281 | 270 | 354 | 300 | 260 | 253 | 272 | 259 | 205 | ||||
| EBITDA* | 0 | 0 | 0 | -553,000 | -5,533,000 | -12,657,000 | -9,484,000 | -6,282,000 | -3,419,000 | -1,438,000 | 221,000 | -451,000 | 765,489 | 1,035,821 | 919,722 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Sep 2014 | Sep 2013 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 394,000 | 1,736,000 | 1,282,000 | 694,000 | 899,000 | 875,000 | 882,000 | 680,000 | 795,966 | 970,286 | 654,623 |
| Intangible Assets | 0 | 0 | 0 | 0 | 20,000 | 35,000 | 44,000 | 172,000 | 310,000 | 65,000 | 93,000 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176,000 | 261,000 | 356,000 | 474,000 | 104,000 | 103,331 | 103,331 | 103,331 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 158,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 256,000 | 1,771,000 | 1,326,000 | 866,000 | 1,209,000 | 940,000 | 975,000 | 784,000 | 899,297 | 1,073,617 | 757,954 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,169,000 | 851,134 | 235,322 | 205,196 |
| Trade Debtors | 0 | 0 | 0 | 0 | 5,000 | 715,000 | 1,657,000 | 1,811,000 | 1,435,000 | 1,921,000 | 2,391,000 | 2,173,000 | 1,896,797 | 2,252,991 | 1,999,484 |
| Group Debtors | 10,000 | 10,000 | 0 | 0 | 2,000 | 361,000 | 329,000 | 298,000 | 137,000 | 1,632,000 | 1,791,000 | 394,000 | 606,235 | 709,302 | 897,632 |
| Misc Debtors | 0 | 0 | 0 | 0 | 135,000 | 700,000 | 531,000 | 269,000 | 836,000 | 849,000 | 1,200,000 | 2,072,000 | 1,626,899 | 1,749,398 | 1,001,187 |
| Cash | 0 | 0 | 325,000 | 30,000 | 228,000 | 1,335,000 | 1,099,000 | 1,510,000 | 169,000 | 356,000 | 599,000 | 1,233,000 | 1,759,162 | 1,167,294 | 1,130,867 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164,000 | 253,000 | 349,000 | 454,000 | 0 | 0 | 396,834 | 495,642 |
| total current assets | 10,000 | 10,000 | 325,000 | 30,000 | 370,000 | 3,111,000 | 3,616,000 | 4,052,000 | 2,830,000 | 5,107,000 | 6,435,000 | 7,041,000 | 6,740,227 | 6,511,141 | 5,730,008 |
| total assets | 10,000 | 10,000 | 325,000 | 30,000 | 626,000 | 4,882,000 | 4,942,000 | 4,918,000 | 4,039,000 | 6,047,000 | 7,410,000 | 7,825,000 | 7,639,524 | 7,584,758 | 6,487,962 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,166 | 117,673 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 57,000 | 9,000 | 168,000 | 353,000 | 384,000 | 610,000 | 807,000 | 1,079,000 | 971,000 | 1,113,128 | 1,635,488 | 1,211,829 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 555,000 | 221,128 | 317,136 | 436,678 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,959 | 30,701 |
| other current liabilities | 0 | 0 | 787,000 | 751,000 | 684,000 | 35,783,000 | 22,009,000 | 12,012,000 | 3,861,000 | 2,001,000 | 1,443,000 | 1,452,000 | 1,349,559 | 1,159,870 | 904,432 |
| total current liabilities | 0 | 0 | 787,000 | 808,000 | 693,000 | 35,951,000 | 22,362,000 | 12,396,000 | 4,471,000 | 2,808,000 | 2,522,000 | 2,978,000 | 2,683,815 | 3,157,619 | 2,701,313 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108,665 | 4,593 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108,665 | 4,593 |
| total liabilities | 0 | 0 | 787,000 | 808,000 | 693,000 | 35,951,000 | 22,362,000 | 12,396,000 | 4,471,000 | 2,808,000 | 2,522,000 | 2,978,000 | 2,683,815 | 3,266,284 | 2,705,906 |
| net assets | 10,000 | 10,000 | -462,000 | -778,000 | -67,000 | -31,069,000 | -17,420,000 | -7,478,000 | -432,000 | 3,239,000 | 4,888,000 | 4,847,000 | 4,955,709 | 4,318,474 | 3,782,056 |
| total shareholders funds | 10,000 | 10,000 | -462,000 | -778,000 | -67,000 | -31,069,000 | -17,420,000 | -7,478,000 | -432,000 | 3,239,000 | 4,888,000 | 4,847,000 | 4,955,709 | 4,318,474 | 3,782,056 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Sep 2014 | Sep 2013 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 0 | 0 | 0 | -553,000 | -5,611,000 | -12,882,000 | -9,798,000 | -6,748,000 | -3,838,000 | -1,614,000 | 114,000 | -676,000 | 497,850 | 843,012 | 765,048 |
| Depreciation | 0 | 0 | 0 | 0 | 64,000 | 176,000 | 186,000 | 318,000 | 272,000 | 131,000 | 92,000 | 225,000 | 267,639 | 192,809 | 154,674 |
| Amortisation | 0 | 0 | 0 | 0 | 14,000 | 49,000 | 128,000 | 148,000 | 147,000 | 45,000 | 15,000 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | -158,000 | -1,173,000 | 571,000 | 578,000 | 3,000 | 126,000 | -41,000 | 150,000 | 67,000 | -282,888 | -261,048 | -274,464 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -851,134 | 317,866 | 615,812 | 30,126 | 205,196 |
| Debtors | 0 | 10,000 | 0 | -300,000 | -1,476,000 | -741,000 | 139,000 | -30,000 | -1,994,000 | -980,000 | 1,252,069 | 509,069 | -581,760 | 813,388 | 3,898,303 |
| Creditors | 0 | 0 | -57,000 | 48,000 | -159,000 | -185,000 | -31,000 | -226,000 | -197,000 | -272,000 | -34,128 | -142,128 | -522,360 | 423,659 | 1,211,829 |
| Accruals and Deferred Income | 0 | -787,000 | 36,000 | 67,000 | -35,099,000 | 13,774,000 | 9,997,000 | 8,151,000 | 1,860,000 | 558,000 | 93,441 | 102,441 | 189,689 | 255,438 | 904,432 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 0 | -797,000 | -21,000 | -296,000 | -40,488,000 | 2,244,000 | 921,000 | 1,676,000 | 364,000 | -213,000 | 29,378 | -1,250,622 | 115,878 | 610,356 | -1,341,980 |
| Investing Activities | |||||||||||||||
| capital expenditure | 313,172 | -508,472 | -219,108 | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -176,000 | -85,000 | -95,000 | -118,000 | 370,669 | 669 | 0 | 0 | 103,331 |
| cash flow from investments | 313,172 | -508,472 | -322,439 | ||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -221,128 | 333,872 | -96,008 | -119,542 | 436,678 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -139,624 | 104,330 | 35,294 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 0 | -1,546,000 | -1,338,000 | -722,000 | -301,000 | 41,000 | 6,000 | 3,000 | 9,000 | 25,845 | -45,546 | 30,142 |
| cash flow from financing | 0 | 0 | 0 | 0 | 37,786,000 | -1,338,000 | -722,000 | -301,000 | 41,000 | 6,000 | -552,837 | 834,163 | -209,787 | -60,758 | 3,763,444 |
| cash and cash equivalents | |||||||||||||||
| cash | 0 | -325,000 | 295,000 | -198,000 | -1,107,000 | 236,000 | -411,000 | 1,341,000 | -187,000 | -243,000 | -1,160,162 | -526,162 | 591,868 | 36,427 | 1,130,867 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14,166 | -103,507 | 117,673 |
| change in cash | 0 | -325,000 | 295,000 | -198,000 | -1,107,000 | 236,000 | -411,000 | 1,341,000 | -187,000 | -243,000 | -1,160,162 | -526,162 | 606,034 | 139,934 | 1,013,194 |
fredrickson international limited Credit Report and Business Information
Fredrickson International Limited Competitor Analysis
Perform a competitor analysis for fredrickson international limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mature companies, companies in LS15 area or any other competitors across 12 key performance metrics.
fredrickson international limited Ownership
FREDRICKSON INTERNATIONAL LIMITED group structure
Fredrickson International Limited has no subsidiary companies.
Ultimate parent company
GARFUNKELUX SARL
#0097050
2 parents
FREDRICKSON INTERNATIONAL LIMITED
02679522
fredrickson international limited directors
Fredrickson International Limited currently has 3 directors. The longest serving directors include Mr John Pears (Jun 2018) and Mr Colin Storrar (Nov 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr John Pears | England | 51 years | Jun 2018 | - | Director |
| Mr Colin Storrar | 53 years | Nov 2019 | - | Director | |
| Mr Colin Storrar | 53 years | Nov 2019 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
10k
0%
total assets
10k
0%
cash
0
0%
net assets
Total assets minus all liabilities
fredrickson international limited company details
company number
02679522
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
January 1992
age
33
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
no. 1 the square, thorpe park view, leeds, LS15 8GH
Bank
THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
DAC BEACHCROFT LLP PINSENT MASONS LLP ADDLESHAW GODDARD LLP
fredrickson international limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to fredrickson international limited. Currently there are 3 open charges and 5 have been satisfied in the past.
fredrickson international limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FREDRICKSON INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.
fredrickson international limited Companies House Filings - See Documents
| date | description | view/download |
|---|
