the welsh netball association

Live MatureSmallHigh

the welsh netball association Company Information

Share THE WELSH NETBALL ASSOCIATION

Company Number

02679598

Shareholders

-

Group Structure

View All

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Registered Address

sport wales national centre, sophia gardens, cardiff, CF11 9SW

the welsh netball association Estimated Valuation

£821.7k

Pomanda estimates the enterprise value of THE WELSH NETBALL ASSOCIATION at £821.7k based on a Turnover of £950k and 0.86x industry multiple (adjusted for size and gross margin).

the welsh netball association Estimated Valuation

£58.1k

Pomanda estimates the enterprise value of THE WELSH NETBALL ASSOCIATION at £58.1k based on an EBITDA of £17.3k and a 3.36x industry multiple (adjusted for size and gross margin).

the welsh netball association Estimated Valuation

£852k

Pomanda estimates the enterprise value of THE WELSH NETBALL ASSOCIATION at £852k based on Net Assets of £455.1k and 1.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Welsh Netball Association Overview

The Welsh Netball Association is a live company located in cardiff, CF11 9SW with a Companies House number of 02679598. It operates in the other sports activities sector, SIC Code 93199. Founded in January 1992, it's largest shareholder is unknown. The Welsh Netball Association is a mature, small sized company, Pomanda has estimated its turnover at £950k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Welsh Netball Association Health Check

Pomanda's financial health check has awarded The Welsh Netball Association a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £950k, make it larger than the average company (£588k)

£950k - The Welsh Netball Association

£588k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (12.4%)

27% - The Welsh Netball Association

12.4% - Industry AVG

production

Production

with a gross margin of 45.2%, this company has a comparable cost of product (45.2%)

45.2% - The Welsh Netball Association

45.2% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (1.4%)

-0.1% - The Welsh Netball Association

1.4% - Industry AVG

employees

Employees

with 33 employees, this is above the industry average (13)

33 - The Welsh Netball Association

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £28k, the company has an equivalent pay structure (£28k)

£28k - The Welsh Netball Association

£28k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28.8k, this is less efficient (£63.6k)

£28.8k - The Welsh Netball Association

£63.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is earlier than average (15 days)

7 days - The Welsh Netball Association

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 34 days, this is slower than average (28 days)

34 days - The Welsh Netball Association

28 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4 days, this is less than average (16 days)

4 days - The Welsh Netball Association

16 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 167 weeks, this is more cash available to meet short term requirements (69 weeks)

167 weeks - The Welsh Netball Association

69 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.7%, this is a lower level of debt than the average (36.7%)

29.7% - The Welsh Netball Association

36.7% - Industry AVG

THE WELSH NETBALL ASSOCIATION financials

EXPORTms excel logo

The Welsh Netball Association's latest turnover from March 2024 is estimated at £950 thousand and the company has net assets of £455.1 thousand. According to their latest financial statements, The Welsh Netball Association has 33 employees and maintains cash reserves of £619.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover949,979952,924491,937464,867775,750445,972915,741916,379414,908763,588273,523512,849633,026458,641430,949455,640
Other Income Or Grants
Cost Of Sales520,398548,344258,184273,012445,363247,835853,201819,664218,747403,786145,386268,416359,606253,337411,864462,430
Gross Profit429,582404,580233,754191,856330,388198,13862,54096,715196,161359,802128,137244,433273,420205,30419,085-6,790
Admin Expenses430,442416,12819,657212,581288,94633,99459,59042,872121,907250,367105,918428,310299,744192,8763,9903,800
Operating Profit-860-11,548214,097-20,72541,442164,1442,95053,84374,254109,43522,219-183,877-26,32412,42815,095-10,590
Interest Payable4211,343
Interest Receivable37,65936,0516,0685584172,4421,2138022723926746315,378271
Pre-Tax Profit36,79924,502220,165-20,16741,438165,2422,54143,53575,468110,23722,491-183,485-25,65013,05915,803-8,608
Tax-9,200-4,655-41,831-7,873-31,396-15,093-23,150-4,723-3,395-144-306
Profit After Tax27,59919,847178,334-20,16733,565133,8462,54143,53560,37487,08717,768-183,485-25,6509,66415,659-8,914
Dividends Paid
Retained Profit27,59919,847178,334-20,16733,565133,8462,54143,53560,37487,08717,768-183,485-25,6509,66415,659-8,914
Employee Costs924,936782,032352,343479,841592,833380,800332,335295,835242,630295,852126,821200,000247,033184,385166,744
Number Of Employees33291320251615131011581087
EBITDA*17,2756,343232,12069062,867167,8206,48255,35677,362111,09025,125-183,450-25,81813,09015,782-8,552

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets79518,93036,82154,84471,9901,0511,1683395441,0831,4342,1202,5473,0531,1601,848
Intangible Assets18,36621,92525,48428,93023,26221,83120,13520,425
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets79518,93036,82154,84490,35622,97626,65229,26923,80622,91421,56922,5452,5473,0531,1601,848
Stock & work in progress6,67012,7262,5074,4207,1428,7724,0201,0001,0001,0001,0001,0001,0001,0001,000
Trade Debtors19,40618,6671,5951,46025,3384,58313,04515,01715,77024,3775,1726,21631,17620,40620,6051,410
Group Debtors
Misc Debtors1,6633,04211,35511,5835,66615,40611,2285,550
Cash619,256815,356881,157737,028378,127455,768195,329217,590242,815242,41178,46430,471126,378143,318109,262108,280
misc current assets
total current assets646,995849,791896,614750,071413,551482,899228,374242,177259,585267,78884,63637,687158,554164,724130,867119,240
total assets647,790868,721933,435804,915503,907505,875255,026271,446283,391290,702106,20560,232161,101167,777132,027121,088
Bank overdraft14,128
Bank loan
Trade Creditors 48,72388,192142,31433,34950,07653,03447,13166,66050,769223,245106,335189,436106,82087,84661,760
Group/Directors Accounts
other short term finances13,80626,000
hp & lease commitments
other current liabilities143,942353,003383,442542,221204,319223,08885,98885,420130,791
total current liabilities192,665441,195525,756575,570254,395289,928159,119152,080181,560223,245106,335189,436106,82087,84661,76066,480
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities13,80639,80665,80691,806111,306
provisions
total long term liabilities13,80639,80665,80691,806111,306
total liabilities192,665441,195525,756575,570254,395289,928172,925191,886247,366315,051217,641189,436106,82087,84661,76066,480
net assets455,125427,526407,679229,345249,512215,94782,10179,56036,025-24,349-111,436-129,20454,28179,93170,26754,608
total shareholders funds455,125427,526407,679229,345249,512215,94782,10179,56036,025-24,349-111,436-129,20454,28179,93170,26754,608
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-860-11,548214,097-20,72541,442164,1442,95053,84374,254109,43522,219-183,877-26,32412,42815,095-10,590
Depreciation18,13517,89118,02317,85717,866117862055393516864275066626872,038
Amortisation3,5583,5593,5593,4461,3082,5691,3042,220
Tax-9,200-4,655-41,831-7,873-31,396-15,093-23,150-4,723-3,395-144-306
Stock-6,05610,2192,507-4,420-2,722-1,6304,7523,0201,000
Debtors-6408,759-93-17,96111,015-4,2843,7064,797-8,60719,205-1,044-24,96010,770-19919,1951,410
Creditors-39,469-54,122108,965-16,727-2,9585,903-19,52915,891-172,476116,910-83,10182,61618,97426,08661,760
Accruals and Deferred Income-209,061-30,439-158,779337,902-18,769137,100568-45,371130,791
Deferred Taxes & Provisions
Cash flow from operations-233,759-101,851138,061344,24624,974285,341-20,93718,05929,191185,645-61,655-75,874-17,61435,98058,203-11,268
Investing Activities
capital expenditure14,097-88,805-915-6,976-4,000-3,000-1,930-20,425-2,5551-3,886
Change in Investments
cash flow from investments14,097-88,805-915-6,976-4,000-3,000-1,930-20,425-2,5551-3,886
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -13,806-12,19426,000
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-13,806-26,000-26,000-26,000-19,500111,306
share issue63,522
interest37,65936,0516,068558-41,0991,2138022723926746315,378271
cash flow from financing37,65936,0516,068558-13,810-24,901-26,000-24,787-18,698111,5783926746315,37863,793
cash and cash equivalents
cash-196,100-65,801144,129358,901-77,641260,439-22,261-25,225404163,94747,993-95,907-16,94034,056982108,280
overdraft-14,12814,128
change in cash-196,100-65,801144,129358,901-77,641260,439-22,261-25,225404163,94747,993-95,907-16,94034,05615,11094,152

the welsh netball association Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the welsh netball association. Get real-time insights into the welsh netball association's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Welsh Netball Association Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the welsh netball association by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in CF11 area or any other competitors across 12 key performance metrics.

the welsh netball association Ownership

THE WELSH NETBALL ASSOCIATION group structure

The Welsh Netball Association has no subsidiary companies.

Ultimate parent company

THE WELSH NETBALL ASSOCIATION

02679598

THE WELSH NETBALL ASSOCIATION Shareholders

--

the welsh netball association directors

The Welsh Netball Association currently has 10 directors. The longest serving directors include Mrs Catherine Hares (Aug 2017) and Mrs Melanie Hellerman (Jun 2018).

officercountryagestartendrole
Mrs Catherine Hares45 years Aug 2017- Director
Mrs Melanie HellermanWales55 years Jun 2018- Director
Mrs Carol AnthonyWales79 years Jun 2019- Director
Mrs Carol Anthony79 years Jun 2019- Director
Mr Michael Bobbett47 years Dec 2019- Director
Mr Simon JonesWales48 years Oct 2021- Director
Mrs Sandra ConnellyWales60 years Sep 2023- Director
Dr Helen WilliamsWales36 years Dec 2023- Director
Miss Gwen Morgan-Evans48 years Jan 2024- Director
Miss Sarah BoswellWales46 years Feb 2025- Director

P&L

March 2024

turnover

950k

0%

operating profit

-859.9

0%

gross margin

45.3%

+6.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

455.1k

+0.06%

total assets

647.8k

-0.25%

cash

619.3k

-0.24%

net assets

Total assets minus all liabilities

the welsh netball association company details

company number

02679598

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

January 1992

age

33

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

ARTHUR GAIT & COMPANY LIMITED

auditor

-

address

sport wales national centre, sophia gardens, cardiff, CF11 9SW

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

the welsh netball association Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the welsh netball association.

the welsh netball association Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE WELSH NETBALL ASSOCIATION. This can take several minutes, an email will notify you when this has completed.

the welsh netball association Companies House Filings - See Documents

datedescriptionview/download