south east water limited Company Information
Company Number
02679874
Website
www.southeastwater.co.ukRegistered Address
south east water limited, rocfort road, snodland, kent, ME6 5AH
Industry
Water collection, treatment and supply
Telephone
03330000001
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
south east water (holdings) ltd 100%
south east water limited Estimated Valuation
The estimated valuation range for south east water limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £767.8m to £1.3b
south east water limited Estimated Valuation
The estimated valuation range for south east water limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £767.8m to £1.3b
south east water limited Estimated Valuation
The estimated valuation range for south east water limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £767.8m to £1.3b
Get a detailed valuation report, edit figures and unlock valuation multiples.
South East Water Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
South East Water Limited Overview
South East Water Limited is a live company located in snodland, ME6 5AH with a Companies House number of 02679874. It operates in the water collection, treatment and supply sector, SIC Code 36000. Founded in February 1992, it's largest shareholder is south east water (holdings) ltd with a 100% stake. South East Water Limited is a mature, mega sized company, Pomanda has estimated its turnover at £257.5m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
South East Water Limited Health Check
Pomanda's financial health check has awarded South East Water Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs
5 Strong
5 Regular
2 Weak
Size
annual sales of £257.5m, make it larger than the average company (£17.6m)
£257.5m - South East Water Limited
£17.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a similar rate (2.1%)
2% - South East Water Limited
2.1% - Industry AVG
Production
with a gross margin of 27.4%, this company has a comparable cost of product (27.4%)
27.4% - South East Water Limited
27.4% - Industry AVG
Profitability
an operating margin of 16% make it more profitable than the average company (10.2%)
16% - South East Water Limited
10.2% - Industry AVG
Employees
with 1011 employees, this is above the industry average (156)
1011 - South East Water Limited
156 - Industry AVG
Pay Structure
on an average salary of £35.8k, the company has a lower pay structure (£46.5k)
£35.8k - South East Water Limited
£46.5k - Industry AVG
Efficiency
resulting in sales per employee of £254.7k, this is equally as efficient (£237.4k)
£254.7k - South East Water Limited
£237.4k - Industry AVG
Debtor Days
it gets paid by customers after 49 days, this is near the average (51 days)
49 days - South East Water Limited
51 days - Industry AVG
Creditor Days
its suppliers are paid after 25 days, this is quicker than average (35 days)
25 days - South East Water Limited
35 days - Industry AVG
Stock Days
it holds stock equivalent to 2 days, this is less than average (13 days)
2 days - South East Water Limited
13 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (12 weeks)
1 weeks - South East Water Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 84.7%, this is a similar level of debt than the average (81.8%)
84.7% - South East Water Limited
81.8% - Industry AVG
south east water limited Credit Report and Business Information
South East Water Limited Competitor Analysis
Perform a competitor analysis for south east water limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
south east water limited Ownership
SOUTH EAST WATER LIMITED group structure
South East Water Limited has no subsidiary companies.
Ultimate parent company
UTA HONG KONG HOLDINGS LTD
#0126285
2 parents
SOUTH EAST WATER LIMITED
02679874
south east water limited directors
South East Water Limited currently has 8 directors. The longest serving directors include Mr David Hinton (Jun 2013) and Mr Andrew Farmer (Aug 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Hinton | 56 years | Jun 2013 | - | Director | |
Mr Andrew Farmer | 54 years | Aug 2015 | - | Director | |
Mr John Barnes | 69 years | Jan 2016 | - | Director | |
Mrs Celia Hussey | 50 years | Jun 2018 | - | Director | |
Mr Mark McArdle | United Kingdom | 36 years | Feb 2022 | - | Director |
Mr Christopher Train | 63 years | Feb 2022 | - | Director | |
Ms Lisa Clement | England | 56 years | Jan 2023 | - | Director |
Ms Anne Le Gal | 40 years | Dec 2023 | - | Director |
SOUTH EAST WATER LIMITED financials
South East Water Limited's latest turnover from March 2023 is £257.5 million and the company has net assets of £285.3 million. According to their latest financial statements, South East Water Limited has 1,011 employees and maintains cash reserves of £4 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 257,482,000 | 251,276,000 | 248,156,000 | 243,481,000 | 238,281,000 | 221,492,000 | 218,905,000 | 214,430,000 | 215,080,000 | 213,588,000 | 207,887,000 | 200,067,000 | 190,545,000 | 181,014,000 |
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | 41,299,000 | 83,830,000 | 77,522,000 | 86,437,000 | 75,041,000 | 79,010,000 | 74,772,000 | 79,684,000 | 96,165,000 | 100,414,000 | 99,131,000 | 93,549,000 | 85,224,000 | |
Interest Payable | 117,459,000 | 67,565,000 | 42,956,000 | 52,862,000 | 56,110,000 | 56,017,000 | 58,793,000 | 41,799,000 | 52,323,000 | 33,598,000 | 9,353,000 | 62,682,000 | 63,017,000 | 32,278,000 |
Interest Receivable | 1,925,000 | 705,000 | 3,093,000 | 5,333,000 | 6,076,000 | 4,803,000 | 5,119,000 | 6,707,000 | 5,127,000 | 5,295,000 | 5,789,000 | 5,904,000 | 5,567,000 | 19,906,000 |
Pre-Tax Profit | -74,235,000 | 16,970,000 | 37,659,000 | 33,802,000 | 36,403,000 | 23,827,000 | 25,336,000 | 42,436,000 | 35,285,000 | 51,427,000 | 41,740,000 | 42,353,000 | 36,099,000 | 72,852,000 |
Tax | 18,798,000 | -45,880,000 | -6,343,000 | -16,918,000 | -6,992,000 | -7,590,000 | 1,759,000 | 4,043,000 | -4,012,000 | 8,209,000 | -2,550,000 | 665,000 | 5,318,000 | -20,589,000 |
Profit After Tax | -55,437,000 | -28,910,000 | 31,316,000 | 16,884,000 | 29,411,000 | 16,237,000 | 27,095,000 | 46,479,000 | 31,273,000 | 59,636,000 | 39,190,000 | 43,018,000 | 41,417,000 | 52,263,000 |
Dividends Paid | 9,000,000 | 9,000,000 | 147,013,000 | 11,000,000 | 28,000,000 | 18,000,000 | 16,000,000 | 9,000,000 | 27,144,000 | 30,000,000 | 31,000,000 | 32,000,000 | 31,800,000 | 25,300,000 |
Retained Profit | -64,437,000 | -37,910,000 | -115,697,000 | 5,884,000 | 10,664,000 | -1,832,000 | 11,095,000 | 37,479,000 | 4,129,000 | 29,636,000 | 8,190,000 | 11,018,000 | 9,617,000 | 26,963,000 |
Employee Costs | 36,165,000 | 32,416,000 | 25,416,000 | 30,166,000 | 36,718,000 | 34,964,000 | 34,322,000 | 33,268,000 | 31,321,000 | 23,906,000 | 23,299,000 | 19,290,000 | 19,162,000 | 17,449,000 |
Number Of Employees | 1,011 | 1,001 | 986 | 99 | 950 | 975 | 899 | 849 | 814 | 789 | 749 | 730 | 691 | 681 |
EBITDA* | 102,774,000 | 142,490,000 | 133,926,000 | 137,601,000 | 124,674,000 | 125,465,000 | 119,772,000 | 117,216,000 | 130,935,000 | 133,346,000 | 127,540,000 | 120,698,000 | 110,577,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,753,599,000 | 1,746,473,000 | 1,712,000,000 | 1,820,482,000 | 1,770,598,000 | 1,716,230,000 | 1,655,009,000 | 1,611,200,000 | 1,561,997,000 | 1,396,521,000 | 1,333,786,000 | 1,278,702,000 | 1,222,046,000 | 1,166,184,000 |
Intangible Assets | 7,768,000 | 8,294,000 | 8,787,000 | 9,568,000 | 10,501,000 | 10,758,000 | 11,058,000 | 11,046,000 | 10,651,000 | 9,713,000 | 7,816,000 | 6,274,000 | 3,473,000 | 3,268,000 |
Investments & Other | 0 | 0 | 0 | 135,941,000 | 189,911,000 | 0 | 0 | 0 | 0 | 190,013,000 | 190,013,000 | 190,013,000 | 0 | 0 |
Debtors (Due After 1 year) | 23,842,000 | 57,346,000 | 34,368,000 | 39,784,000 | 25,564,000 | 0 | 0 | 0 | 0 | 0 | 0 | 5,685,000 | 196,239,000 | 4,617,000 |
Total Fixed Assets | 1,761,367,000 | 1,754,767,000 | 1,686,419,000 | 1,794,138,000 | 1,781,099,000 | 1,726,988,000 | 1,666,067,000 | 1,622,246,000 | 1,572,648,000 | 1,406,234,000 | 1,341,602,000 | 1,284,976,000 | 1,225,519,000 | 1,169,452,000 |
Stock & work in progress | 1,132,000 | 851,000 | 673,000 | 689,000 | 592,000 | 236,000 | 214,000 | 185,000 | 245,000 | 267,000 | 136,000 | 232,000 | 240,000 | 312,000 |
Trade Debtors | 34,974,000 | 35,547,000 | 39,524,000 | 39,751,000 | 76,397,000 | 69,969,000 | 65,102,000 | 29,968,000 | 28,422,000 | 29,607,000 | 28,483,000 | 48,024,000 | 47,074,000 | 47,112,000 |
Group Debtors | 21,000 | 0 | 75,000 | 0 | 0 | 26,000 | 96,000 | 148,000 | 59,000 | 17,000 | 21,000 | 229,000 | 44,000 | 188,000 |
Misc Debtors | 57,380,000 | 48,490,000 | 47,136,000 | 40,818,000 | 9,793,000 | 8,260,000 | 6,915,000 | 36,534,000 | 37,133,000 | 34,089,000 | 30,264,000 | 0 | 0 | 0 |
Cash | 4,002,000 | 14,539,000 | 41,617,000 | 12,981,000 | 12,804,000 | 6,528,000 | 11,371,000 | 16,947,000 | 28,719,000 | 52,710,000 | 99,494,000 | 27,666,000 | 55,711,000 | 93,923,000 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 97,509,000 | 99,427,000 | 129,025,000 | 94,239,000 | 99,586,000 | 85,019,000 | 83,698,000 | 83,782,000 | 94,578,000 | 116,690,000 | 158,398,000 | 76,151,000 | 103,069,000 | 141,535,000 |
total assets | 1,858,876,000 | 1,854,194,000 | 1,815,444,000 | 1,888,377,000 | 1,880,685,000 | 1,812,007,000 | 1,749,765,000 | 1,706,028,000 | 1,667,226,000 | 1,522,924,000 | 1,500,000,000 | 1,361,127,000 | 1,328,588,000 | 1,310,987,000 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 30,000,000 | 254,890,000 | 20,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 13,071,000 | 10,919,000 | 11,369,000 | 12,877,000 | 13,890,000 | 13,610,000 | 14,339,000 | 10,803,000 | 14,366,000 | 13,784,000 | 13,587,000 | 14,182,000 | 18,240,000 | 10,285,000 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 80,000,000 | 0 | 108,836,000 | 0 | 0 | 0 | 0 | 0 | 0 | 3,000,000 | 0 | 16,000,000 |
hp & lease commitments | 558,000 | 339,000 | 318,000 | 329,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,066,000 | 1,114,000 | 2,055,000 |
other current liabilities | 149,759,000 | 102,986,000 | 90,911,000 | 58,754,000 | 89,528,000 | 90,877,000 | 90,836,000 | 85,091,000 | 84,951,000 | 82,080,000 | 88,859,000 | 71,032,000 | 66,177,000 | 64,658,000 |
total current liabilities | 163,388,000 | 114,244,000 | 182,598,000 | 101,960,000 | 467,144,000 | 124,487,000 | 105,175,000 | 95,894,000 | 99,317,000 | 95,864,000 | 102,446,000 | 89,280,000 | 85,531,000 | 92,998,000 |
loans | 2,397,002,000 | 2,240,956,000 | 2,076,742,000 | 2,057,994,000 | 1,435,208,000 | 1,905,963,000 | 1,864,964,000 | 1,826,986,000 | 1,815,647,000 | 1,789,647,000 | 1,762,801,000 | 1,529,533,000 | 1,489,138,000 | 1,443,320,000 |
hp & lease commitments | 3,941,000 | 3,175,000 | 3,592,000 | 3,910,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 4,876,000 | 4,315,000 | 3,625,000 | 3,438,000 | 3,185,000 | 74,471,000 | 69,938,000 | 65,633,000 | 61,876,000 | 58,282,000 | 55,034,000 | 52,334,000 | 49,370,000 | 46,071,000 |
other liabilities | 4,104,000 | 4,154,000 | 4,623,000 | 40,868,000 | 5,379,000 | 5,979,000 | 4,261,000 | 2,589,000 | 1,751,000 | 1,012,000 | 955,000 | 596,000 | 636,000 | 676,000 |
provisions | 405,374,000 | 463,318,000 | 340,800,000 | 338,934,000 | 297,098,000 | 286,732,000 | 269,492,000 | 284,064,000 | 320,156,000 | 307,698,000 | 342,766,000 | 351,740,000 | 335,006,000 | 405,188,000 |
total long term liabilities | 1,410,168,000 | 1,360,606,000 | 1,217,019,000 | 1,242,770,000 | 874,717,000 | 1,228,882,000 | 1,191,885,000 | 1,167,360,000 | 1,175,934,000 | 1,149,452,000 | 1,149,731,000 | 1,025,677,000 | 986,805,000 | 989,501,000 |
total liabilities | 1,573,556,000 | 1,474,850,000 | 1,399,617,000 | 1,344,730,000 | 1,341,861,000 | 1,353,369,000 | 1,297,060,000 | 1,263,254,000 | 1,275,251,000 | 1,245,316,000 | 1,252,177,000 | 1,114,957,000 | 1,072,336,000 | 1,082,499,000 |
net assets | 285,320,000 | 379,344,000 | 415,827,000 | 543,647,000 | 538,824,000 | 458,638,000 | 452,705,000 | 442,774,000 | 391,975,000 | 277,608,000 | 247,823,000 | 246,170,000 | 256,252,000 | 228,488,000 |
total shareholders funds | 285,320,000 | 379,344,000 | 415,827,000 | 543,647,000 | 538,824,000 | 458,638,000 | 452,705,000 | 442,774,000 | 391,975,000 | 277,608,000 | 247,823,000 | 246,170,000 | 256,252,000 | 228,488,000 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 41,299,000 | 83,830,000 | 77,522,000 | 86,437,000 | 75,041,000 | 79,010,000 | 74,772,000 | 79,684,000 | 96,165,000 | 100,414,000 | 99,131,000 | 93,549,000 | 85,224,000 | |
Depreciation | 58,541,000 | 55,666,000 | 52,907,000 | 51,422,000 | 48,035,000 | 46,234,000 | 43,275,000 | 42,040,000 | 34,691,000 | 32,087,000 | 30,743,000 | 26,836,000 | 25,343,000 | 23,644,000 |
Amortisation | 2,934,000 | 2,994,000 | 3,497,000 | 3,049,000 | 3,129,000 | 3,399,000 | 3,180,000 | 2,960,000 | 2,841,000 | 2,683,000 | 2,189,000 | 1,573,000 | 1,806,000 | 1,709,000 |
Tax | 18,798,000 | -45,880,000 | -6,343,000 | -16,918,000 | -6,992,000 | -7,590,000 | 1,759,000 | 4,043,000 | -4,012,000 | 8,209,000 | -2,550,000 | 665,000 | 5,318,000 | -20,589,000 |
Stock | 281,000 | 178,000 | -16,000 | 97,000 | 356,000 | 22,000 | 29,000 | -60,000 | -22,000 | 131,000 | -96,000 | -8,000 | -72,000 | 312,000 |
Debtors | -25,166,000 | 20,280,000 | 750,000 | 8,599,000 | 33,499,000 | 6,142,000 | 5,463,000 | 1,036,000 | 1,901,000 | 4,945,000 | 4,830,000 | -189,419,000 | 191,440,000 | 51,917,000 |
Creditors | 2,152,000 | -450,000 | -1,508,000 | -1,013,000 | 280,000 | -729,000 | 3,536,000 | -3,563,000 | 582,000 | 197,000 | -595,000 | -4,058,000 | 7,955,000 | 10,285,000 |
Accruals and Deferred Income | 47,334,000 | 12,765,000 | 32,344,000 | -30,521,000 | -72,635,000 | 4,574,000 | 10,050,000 | 3,897,000 | 6,465,000 | -3,531,000 | 20,527,000 | 7,819,000 | 4,818,000 | 110,729,000 |
Deferred Taxes & Provisions | -57,944,000 | 122,518,000 | 1,866,000 | 41,836,000 | 10,366,000 | 17,240,000 | -14,572,000 | -36,092,000 | 12,458,000 | -35,068,000 | -8,974,000 | 16,734,000 | -70,182,000 | 405,188,000 |
Cash flow from operations | 137,999,000 | 210,985,000 | 159,551,000 | 34,765,000 | 132,005,000 | 120,746,000 | 87,081,000 | 130,830,000 | 95,666,000 | 137,020,000 | 338,127,000 | -122,761,000 | 563,961,000 | |
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | -135,941,000 | -53,970,000 | 189,911,000 | 0 | 0 | 0 | -190,013,000 | 0 | 0 | 190,013,000 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | -30,000,000 | -224,890,000 | 234,890,000 | 20,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | -80,000,000 | 80,000,000 | -108,836,000 | 108,836,000 | 0 | 0 | 0 | 0 | 0 | -3,000,000 | 3,000,000 | -16,000,000 | 16,000,000 |
Long term loans | 156,046,000 | 164,214,000 | 18,748,000 | 622,786,000 | -470,755,000 | 40,999,000 | 37,978,000 | 11,339,000 | 26,000,000 | 26,846,000 | 233,268,000 | 40,395,000 | 45,818,000 | 1,443,320,000 |
Hire Purchase and Lease Commitments | 985,000 | -396,000 | -329,000 | 4,239,000 | 0 | 0 | 0 | 0 | 0 | 0 | -1,066,000 | -48,000 | -941,000 | 2,055,000 |
other long term liabilities | -50,000 | -469,000 | -36,245,000 | 35,489,000 | -600,000 | 1,718,000 | 1,672,000 | 838,000 | 739,000 | 57,000 | 359,000 | -40,000 | -40,000 | 676,000 |
share issue | ||||||||||||||
interest | -115,534,000 | -66,860,000 | -39,863,000 | -47,529,000 | -50,034,000 | -51,214,000 | -53,674,000 | -35,092,000 | -47,196,000 | -28,303,000 | -3,564,000 | -56,778,000 | -57,450,000 | -12,372,000 |
cash flow from financing | 11,860,000 | 17,916,000 | -19,812,000 | 280,198,000 | -108,141,000 | 19,268,000 | -15,188,000 | -9,595,000 | 89,781,000 | -1,251,000 | 219,460,000 | -34,571,000 | -10,466,000 | 1,651,204,000 |
cash and cash equivalents | ||||||||||||||
cash | -10,537,000 | -27,078,000 | 28,636,000 | 177,000 | 6,276,000 | -4,843,000 | -5,576,000 | -11,772,000 | -23,991,000 | -46,784,000 | 71,828,000 | -28,045,000 | -38,212,000 | 93,923,000 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -10,537,000 | -27,078,000 | 28,636,000 | 177,000 | 6,276,000 | -4,843,000 | -5,576,000 | -11,772,000 | -23,991,000 | -46,784,000 | 71,828,000 | -28,045,000 | -38,212,000 | 93,923,000 |
P&L
March 2023turnover
257.5m
+2%
operating profit
41.3m
-51%
gross margin
27.4%
-9.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
285.3m
-0.25%
total assets
1.9b
0%
cash
4m
-0.72%
net assets
Total assets minus all liabilities
south east water limited company details
company number
02679874
Type
Private limited with Share Capital
industry
36000 - Water collection, treatment and supply
incorporation date
February 1992
age
32
accounts
Group
ultimate parent company
previous names
south east water plc (April 2004)
mid-sussex water plc (January 1999)
incorporated
UK
address
south east water limited, rocfort road, snodland, kent, ME6 5AH
last accounts submitted
March 2023
south east water limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to south east water limited. Currently there are 2 open charges and 0 have been satisfied in the past.
south east water limited Companies House Filings - See Documents
date | description | view/download |
---|