Peoplewise Limited

POWER SEARCH PRICING

SOLUTIONS

peoplewise limited Company Information

Company Number

02682510

Next Accounts

Sep 2025

Directors

Belinda Board

Jamie Moodie

Shareholders

peoplewise holdings limited

Group Structure

View All

Industry

Other human resources provision

Registered Address

broadway chambers m2, 20 hammersmith broadway, london, W6 7AF

Website

www.peoplewise.co.uk

peoplewise limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of PEOPLEWISE LIMITED at £2.5m based on Net Assets of £2m and 1.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Peoplewise Limited is a live company located in london, W6 7AF with a Companies House number of 02682510. It operates in the human resources provision and management of human resources functions sector, SIC Code 78300. Founded in January 1992, it's largest shareholder is peoplewise holdings limited with a 100% stake. Peoplewise Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.5m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Peoplewise Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

2 Regular

4 Weak

Size

annual sales of £2.5m, make it smaller than the average company (£9.8m)

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (6.9%)

EXPORT

Peoplewise Limited's latest turnover from December 2023 is estimated at £2.5 million and the company has net assets of £2 million. According to their latest financial statements, Peoplewise Limited has 14 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	2,475,596	1,802,891	1,671,474	1,624,527	988,267	1,262,189	1,105,590	946,268	342,075	3,546,368	1,055,384	2,152,225	1,742,208	1,311,961	832,999
Other Income Or Grants
Cost Of Sales	1,936,641	1,406,634	1,359,178	1,335,903	783,833	997,022	883,239	767,589	285,836	2,924,350	857,792	1,660,672	1,318,257	940,950	647,865
Gross Profit	538,955	396,257	312,296	288,624	204,434	265,167	222,351	178,679	56,239	622,018	197,592	491,553	423,951	371,011	185,133
Admin Expenses	2,704,841	-652,834	-358,692	381,737	-452,270	-104,318	-322,773	-147,489	24,630	224,210	-247,113	188,906	256,242	251,879	149,752
Operating Profit	-2,165,886	1,049,091	670,988	-93,113	656,704	369,485	545,124	326,168	31,609	397,808	444,705	302,647	167,709	119,132	35,381
Interest Payable
Interest Receivable	100,571	74,647	3,222	921	6,080	7,635	4,583	1,470	2,963	2,461	1,473	1,281	639	298	93
Pre-Tax Profit	-2,065,315	1,123,738	674,210	-92,192	662,784	377,120	549,707	327,639	34,571	400,268	446,178	303,928	168,347	119,429	35,474
Tax		-213,510	-128,100		-125,929	-71,653	-104,444	-65,528	-6,914	-84,056	-102,621	-72,943	-43,770	-33,440	-9,933
Profit After Tax	-2,065,315	910,228	546,110	-92,192	536,855	305,467	445,263	262,111	27,657	316,212	343,557	230,985	124,577	85,989	25,541
Dividends Paid
Retained Profit	-2,065,315	910,228	546,110	-92,192	536,855	305,467	445,263	262,111	27,657	316,212	343,557	230,985	124,577	85,989	25,541
Employee Costs	842,589	603,694	542,119	673,785	543,714	467,533	295,371	198,997	143,469	1,076,400	325,625	976,875	730,942	515,677	254,036
Number Of Employees	14	11	10	13	10	9	6	4	3	23	7	21	16	12	6
EBITDA*	-1,792,408	1,404,692	1,022,218	190,093	656,704	496,270	635,015	342,583	44,571	399,901	446,062	304,759	169,522	121,202	37,466

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	39,256	56,385	73,159	39,826	36,889	34,748	27,255	32,382	45,113	56,414	3,570	4,242	1,310	1,445	1,604
Intangible Assets	1,349,301	1,504,297	1,537,682	1,031,710	755,014	442,558	312,667	283,100	71,245	5,840	866	266	2,044	2,427	2,240
Investments & Other			7,400	7,400	7,400	7,400	7,400	7,400	7,400	7,400	7,400	7,400	7,400	7,400	7,400
Debtors (Due After 1 year)											200,194
Total Fixed Assets	1,388,557	1,560,682	1,618,241	1,078,936	799,303	484,706	347,322	322,882	123,758	69,654	212,030	11,908	10,754	11,272	11,244
Stock & work in progress
Trade Debtors	410,111	199,936	231,675	321,803	117,915	282,840	201,741	188,060	15,180	396,283	50,598	253,270	206,503	131,485	83,656
Group Debtors
Misc Debtors	37,508	502,779	48,968	181,322	851,652	721,517	94,276	251,432	214,817		21,073	35,521
Cash	1,159,979	2,671,289	1,594,251	983,375	858,615	762,753	1,273,144	560,190	616,155	568,919	415,421	338,631	173,583	81,906	37,118
misc current assets
total current assets	1,607,598	3,374,004	1,874,894	1,486,500	1,828,182	1,767,110	1,569,161	999,682	846,152	965,202	487,092	627,422	380,086	213,391	120,774
total assets	2,996,155	4,934,686	3,493,135	2,565,436	2,627,485	2,251,816	1,916,483	1,322,564	969,910	1,034,856	699,122	639,330	390,840	224,663	132,018
Bank overdraft
Bank loan
Trade Creditors	64,252	118,296	91,601	14,391	48,549	8,966	46,863	21,126	36,122	137,674	118,809	171,448	154,608	113,033	106,377
Group/Directors Accounts							641	154	140
other short term finances
hp & lease commitments
other current liabilities	915,684	733,112	228,160	169,908	105,607	232,099	186,583	65,635	4,260
total current liabilities	979,936	851,408	319,761	184,299	154,156	241,065	234,087	86,915	40,522	137,674	118,809	171,448	154,608	113,033	106,377
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions	50,307	52,051	52,375			74,277	51,389	49,905	5,755	1,206	549	690	25
total long term liabilities	50,307	52,051	52,375			74,277	51,389	49,905	5,755	1,206	549	690	25
total liabilities	1,030,243	903,459	372,136	184,299	154,156	315,342	285,476	136,820	46,277	138,880	119,358	172,138	154,633	113,033	106,377
net assets	1,965,912	4,031,227	3,120,999	2,381,137	2,473,329	1,936,474	1,631,007	1,185,744	923,633	895,976	579,764	467,192	236,207	111,630	25,641
total shareholders funds	1,965,912	4,031,227	3,120,999	2,381,137	2,473,329	1,936,474	1,631,007	1,185,744	923,633	895,976	579,764	467,192	236,207	111,630	25,641

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-2,165,886	1,049,091	670,988	-93,113	656,704	369,485	545,124	326,168	31,609	397,808	444,705	302,647	167,709	119,132	35,381
Depreciation	18,762	19,552	17,374	16,423		13,954	11,659	16,315	12,862	1,993	1,207	2,047	760	1,082	1,215
Amortisation	354,716	336,049	333,856	266,783		112,831	78,232	100	100	100	150	65	1,053	988	870
Tax		-213,510	-128,100		-125,929	-71,653	-104,444	-65,528	-6,914	-84,056	-102,621	-72,943	-43,770	-33,440	-9,933
Stock
Debtors	-255,096	422,072	-222,482	-466,442	-34,790	708,340	-143,475	209,495	-166,286	124,418	65,362	82,288	75,018	47,829	83,656
Creditors	-54,044	26,695	77,210	-34,158	39,583	-37,897	25,737	-14,996	-101,552	18,865	-35,799	16,840	41,575	6,656	106,377
Accruals and Deferred Income	182,572	504,952	58,252	64,301	-126,492	45,516	120,948	61,375	4,260
Deferred Taxes & Provisions	-1,744	-324	52,375		-74,277	22,888	1,484	44,150	4,549	657	524	665	25
Cash flow from operations	-1,410,528	1,300,433	1,304,437	686,678	404,379	-253,216	822,215	158,089	111,200	210,949	242,804	167,033	92,334	46,589	50,254
Investing Activities
capital expenditure	-201,353	-305,442	-890,535	-562,839	-314,597	-264,169	-114,331	-215,539	-67,066	-59,911	-2,439	-3,266	-1,295	-2,098	-5,929
Change in Investments		-7,400													7,400
cash flow from investments	-201,353	-298,042	-890,535	-562,839	-314,597	-264,169	-114,331	-215,539	-67,066	-59,911	-2,439	-3,266	-1,295	-2,098	-13,329
Financing Activities
Bank loans
Group/Directors Accounts						-641	487	14	140
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue			193,752												100
interest	100,571	74,647	3,222	921	6,080	7,635	4,583	1,470	2,963	2,461	1,473	1,281	639	298	93
cash flow from financing	100,571	74,647	196,974	921	6,080	6,994	5,070	1,484	3,103	2,461	1,473	1,281	639	298	193
cash and cash equivalents
cash	-1,511,310	1,077,038	610,876	124,760	95,862	-510,391	712,954	-55,965	47,236	153,498	241,838	165,048	91,677	44,788	37,118
overdraft
change in cash	-1,511,310	1,077,038	610,876	124,760	95,862	-510,391	712,954	-55,965	47,236	153,498	241,838	165,048	91,677	44,788	37,118

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for peoplewise limited. Get real-time insights into peoplewise limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for peoplewise limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in W 6 area or any other competitors across 12 key performance metrics.

PEOPLEWISE LIMITED group structure

Peoplewise Limited has no subsidiary companies.

Ultimate parent company

PEOPLEWISE HOLDINGS LIMITED

14657870

1 parent

PEOPLEWISE LIMITED

02682510

PEOPLEWISE LIMITED Shareholders

peoplewise holdings limited

100%

Peoplewise Limited currently has 2 directors. The longest serving directors include Dr Belinda Board (Jan 1993) and Mr Jamie Moodie (Apr 2023).

officer	country	age	start	end	role
Dr Belinda Board	England	61 years	Jan 1993	-	Director
Mr Jamie Moodie	England	40 years	Apr 2023	-	Director

P&L

December 2023

turnover

2.5m

+37%

operating profit

-2.2m

gross margin

21.8%

-0.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-0.51%

total assets

-0.39%

cash

1.2m

-0.57%

net assets

Total assets minus all liabilities

Similar Companies

archer mann limited

synchro europe limited

panacea hr consulting limited

prose touring limited

1.5

true north human capital limited

1.5

company number

02682510

Type

Private limited with Share Capital

industry

78300 - Other human resources provision

incorporation date

January 1992

ultimate parent company

PEOPLEWISE HOLDINGS LIMITED

previous names

belinda board psychology limited (October 2006)

address

broadway chambers m2, 20 hammersmith broadway, london, W6 7AF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to peoplewise limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PEOPLEWISE LIMITED. This can take several minutes, an email will notify you when this has completed.

peoplewise limited Company Information

peoplewise limited Estimated Valuation

peoplewise limited Estimated Valuation

peoplewise limited Estimated Valuation

Peoplewise Limited Overview

Peoplewise Limited Health Check

PEOPLEWISE LIMITED financials

peoplewise limited Credit Report and Business Information

Peoplewise Limited Competitor Analysis

peoplewise limited Ownership

peoplewise limited directors

peoplewise limited company details

peoplewise limited Charges & Mortgages

peoplewise limited Capital Raised & Share Issues BETA

peoplewise limited Companies House Filings - See Documents