merville limited Company Information
Company Number
02684256
Next Accounts
Sep 2025
Shareholders
gilles david oliver haiat & virginie caroline haiat
mary edith ross & robert mckirkle ross
View AllGroup Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
studio 1 305a goldhawk road, london, W12 8EU
Website
www.mervillehouse.orgmerville limited Estimated Valuation
Pomanda estimates the enterprise value of MERVILLE LIMITED at £0 based on a Turnover of £0 and 2.42x industry multiple (adjusted for size and gross margin).
merville limited Estimated Valuation
Pomanda estimates the enterprise value of MERVILLE LIMITED at £0 based on an EBITDA of £-38.2k and a 7.03x industry multiple (adjusted for size and gross margin).
merville limited Estimated Valuation
Pomanda estimates the enterprise value of MERVILLE LIMITED at £1.2m based on Net Assets of £686.3k and 1.8x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Merville Limited Overview
Merville Limited is a live company located in london, W12 8EU with a Companies House number of 02684256. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in February 1992, it's largest shareholder is gilles david oliver haiat & virginie caroline haiat with a 15.4% stake. Merville Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Merville Limited Health Check
Pomanda's financial health check has awarded Merville Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs


2 Strong

0 Regular

0 Weak

Size
There is insufficient data available for this Key Performance Indicator!
- - Merville Limited
- - Industry AVG

Growth
There is insufficient data available for this Key Performance Indicator!
- Merville Limited
- - Industry AVG

Production
There is insufficient data available for this Key Performance Indicator!
- Merville Limited
- - Industry AVG

Profitability
There is insufficient data available for this Key Performance Indicator!
- Merville Limited
- - Industry AVG

Employees
There is insufficient data available for this Key Performance Indicator!
- - Merville Limited
- - Industry AVG

Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Merville Limited
- - Industry AVG

Efficiency
There is insufficient data available for this Key Performance Indicator!
- Merville Limited
- - Industry AVG

Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Merville Limited
- - Industry AVG

Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Merville Limited
- - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Merville Limited
- - Industry AVG

Cash Balance
has cash to cover current liabilities for 7380 weeks, this is more cash available to meet short term requirements (47 weeks)
- - Merville Limited
- - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 0.4%, this is a lower level of debt than the average (56.7%)
- - Merville Limited
- - Industry AVG
MERVILLE LIMITED financials

Merville Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £686.3 thousand. According to their latest financial statements, we estimate that Merville Limited has no employees and maintains cash reserves of £425.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 73,413 | 1,369,508 | |||||||||||||
Other Income Or Grants | 0 | 0 | |||||||||||||
Cost Of Sales | 0 | 336,930 | |||||||||||||
Gross Profit | 73,413 | 1,032,578 | |||||||||||||
Admin Expenses | 112,031 | 86,754 | |||||||||||||
Operating Profit | -38,618 | 945,824 | |||||||||||||
Interest Payable | 0 | 7 | |||||||||||||
Interest Receivable | 0 | 304 | |||||||||||||
Pre-Tax Profit | -38,618 | 946,121 | |||||||||||||
Tax | 36 | -230,664 | |||||||||||||
Profit After Tax | -38,582 | 715,457 | |||||||||||||
Dividends Paid | 0 | 0 | |||||||||||||
Retained Profit | -38,582 | 715,457 | |||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* | -35,947 | 947,970 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 233,668 | 250,579 | 267,510 | 284,118 | 301,348 | 284,194 | 299,636 | 302,131 | 304,633 | 70,673 | 34,149 | 35,526 | 36,908 | 38,293 | 39,686 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 233,668 | 250,579 | 267,510 | 284,118 | 301,348 | 284,194 | 299,636 | 302,131 | 304,633 | 70,673 | 34,149 | 35,526 | 36,908 | 38,293 | 39,686 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80,059 | 371,427 | 312,470 | 223,033 | 112,503 | 45,574 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 29,838 | 27,178 | 20,760 | 26,670 | 22,240 | 18,437 | 22,812 | 39,391 | 18,943 | 16,849 | 0 | 0 | 0 | 0 | 0 |
Cash | 425,811 | 443,698 | 459,172 | 460,229 | 400,080 | 442,863 | 467,466 | 708,052 | 738,541 | 1,168,454 | 673 | 673 | 503 | 502 | 67,951 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 455,649 | 470,876 | 479,932 | 486,899 | 422,320 | 461,300 | 490,278 | 747,443 | 757,484 | 1,265,362 | 372,100 | 313,143 | 223,536 | 113,005 | 113,525 |
total assets | 689,317 | 721,455 | 747,442 | 771,017 | 723,668 | 745,494 | 789,914 | 1,049,574 | 1,062,117 | 1,336,035 | 406,249 | 348,669 | 260,444 | 151,298 | 153,211 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 23,206 | 0 | 0 | 658 | 7,220 | 44,619 | 81,882 | 42,628 | 15,632 | 11,066 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 3,000 | 2,400 | 2,400 | 2,200 | 2,850 | 2,200 | 2,200 | 48,868 | 21,038 | 251,727 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 3,000 | 2,400 | 2,400 | 2,200 | 2,850 | 25,406 | 2,200 | 48,868 | 21,696 | 258,947 | 44,619 | 81,882 | 42,628 | 15,632 | 11,066 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 3,000 | 2,400 | 2,400 | 2,200 | 2,850 | 25,406 | 2,200 | 48,868 | 21,696 | 258,947 | 44,619 | 81,882 | 42,628 | 15,632 | 11,066 |
net assets | 686,317 | 719,055 | 745,042 | 768,817 | 720,818 | 720,088 | 787,714 | 1,000,706 | 1,040,421 | 1,077,088 | 361,630 | 266,787 | 217,816 | 135,666 | 142,145 |
total shareholders funds | 686,317 | 719,055 | 745,042 | 768,817 | 720,818 | 720,088 | 787,714 | 1,000,706 | 1,040,421 | 1,077,088 | 361,630 | 266,787 | 217,816 | 135,666 | 142,145 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -38,618 | 945,824 | |||||||||||||
Depreciation | 17,391 | 17,357 | 17,321 | 17,230 | 17,250 | 15,443 | 2,495 | 2,502 | 2,671 | 2,146 | 1,377 | 1,382 | 1,385 | 1,392 | 1,399 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | 36 | -230,664 | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 2,660 | 6,418 | -5,910 | 4,430 | 3,803 | -4,375 | -16,579 | 20,448 | -77,965 | -274,519 | 58,957 | 89,437 | 177,459 | 66,929 | 45,574 |
Creditors | 0 | 0 | 0 | 0 | -23,206 | 23,206 | 0 | -658 | -6,562 | -37,399 | -37,263 | 39,254 | 31,562 | 4,566 | 11,066 |
Accruals and Deferred Income | 600 | 0 | 200 | -650 | 650 | 0 | -46,668 | 27,830 | -230,689 | 251,727 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -195,197 | 1,206,153 | |||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 0 | 297 | |||||||||||||
cash flow from financing | 1,915 | 298 | |||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -17,887 | -15,474 | -1,057 | 60,149 | -42,783 | -24,603 | -240,586 | -30,489 | -429,913 | 1,167,781 | 0 | 170 | -67,448 | -67,449 | 67,951 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -17,887 | -15,474 | -1,057 | 60,149 | -42,783 | -24,603 | -240,586 | -30,489 | -429,913 | 1,167,781 | 0 | 170 | -67,448 | -67,449 | 67,951 |
merville limited Credit Report and Business Information
Merville Limited Competitor Analysis

Perform a competitor analysis for merville limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in W12 area or any other competitors across 12 key performance metrics.
merville limited Ownership
MERVILLE LIMITED group structure
Merville Limited has no subsidiary companies.
Ultimate parent company
MERVILLE LIMITED
02684256
merville limited directors
Merville Limited currently has 5 directors. The longest serving directors include Ms Mischa Manderson Mills (Sep 2003) and Ms Pauline Bati (Aug 2004).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Mischa Manderson Mills | 58 years | Sep 2003 | - | Director | |
Ms Pauline Bati | 67 years | Aug 2004 | - | Director | |
Ms Kimberley Lotery | 49 years | Mar 2011 | - | Director | |
Mr John French | 81 years | Jul 2016 | - | Director | |
Dr Alexander Clark | United Kingdom | 59 years | Oct 2022 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
-55.6k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
686.3k
-0.05%
total assets
689.3k
-0.04%
cash
425.8k
-0.04%
net assets
Total assets minus all liabilities
merville limited company details
company number
02684256
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
February 1992
age
33
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
studio 1 305a goldhawk road, london, W12 8EU
Bank
HSBC BANK PLC
Legal Advisor
-
merville limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to merville limited. Currently there are 1 open charges and 0 have been satisfied in the past.
merville limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MERVILLE LIMITED. This can take several minutes, an email will notify you when this has completed.
merville limited Companies House Filings - See Documents
date | description | view/download |
---|