Leon The Pig Farmer Limited

POWER SEARCH PRICING

SOLUTIONS

leon the pig farmer limited Company Information

Live

MatureMicroRapid

Company Number

02688899

Website

Registered Address

unit 102 118-122 college road, harrow, HA1 1BQ

Industry

Artistic creation

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Simon Scotland32 Years

Gary Sinyor32 Years

View All

Shareholders

leon tpf nominees ltd 99.6%

gary sinyor 0.2%

View All

leon the pig farmer limited Estimated Valuation

£20.5k

Pomanda estimates the enterprise value of LEON THE PIG FARMER LIMITED at £20.5k based on a Turnover of £68.9k and 0.3x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Leon The Pig Farmer Limited is a live company located in harrow, HA1 1BQ with a Companies House number of 02688899. It operates in the artistic creation sector, SIC Code 90030. Founded in February 1992, it's largest shareholder is leon tpf nominees ltd with a 99.6% stake. Leon The Pig Farmer Limited is a mature, micro sized company, Pomanda has estimated its turnover at £68.9k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Leon The Pig Farmer Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £68.9k, make it smaller than the average company (£292.9k)

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (4.2%)

EXPORT

Leon The Pig Farmer Limited's latest turnover from March 2023 is estimated at £68.9 thousand and the company has net assets of £16.3 thousand. According to their latest financial statements, Leon The Pig Farmer Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	68,945	59,676	31,077	29,851	24,625	33,951	24,398	23,023	28,187	30,114	30,333	33,853	19,513	8,206
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	54,121	46,784	25,002	23,052	18,942	25,356	17,375	16,518	19,736	19,515	19,469	23,362	13,576	5,642
Gross Profit	14,824	12,893	6,076	6,799	5,683	8,595	7,023	6,506	8,451	10,599	10,865	10,491	5,937	2,564
Admin Expenses	15,661	5,204	6,689	7,467	5,063	9,142	7,600	7,280	9,334	12,363	10,997	6,500	4,151	-13,453
Operating Profit	-837	7,689	-613	-668	620	-547	-577	-774	-883	-1,764	-132	3,991	1,786	16,017
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	27	8	8	62	42	22	48	54	58	65	93	113	55
Pre-Tax Profit	-837	7,716	-605	-660	683	-505	-555	-726	-829	-1,706	-67	4,084	1,899	16,072
Tax	0	-1,466	0	0	-130	0	0	0	0	0	0	-1,062	-532	-4,500
Profit After Tax	-837	6,250	-605	-660	553	-505	-555	-726	-829	-1,706	-67	3,022	1,367	11,572
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-837	6,250	-605	-660	553	-505	-555	-726	-829	-1,706	-67	3,022	1,367	11,572
Employee Costs	25,962	25,617	25,512	24,394	24,570	24,773	25,506	25,784	27,089	27,241	26,762	26,117	25,181	25,867
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	-837	7,689	-613	-668	620	-547	-577	-774	-883	-1,764	-132	3,991	1,786	16,017

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	35,820	35,820	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	35,820	35,820	35,820	35,820	35,820	35,820	35,820	35,820	35,820	35,820	35,820	35,820
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	35,820	35,820	35,820	35,820	35,820	35,820	35,820	35,820	35,820	35,820	35,820	35,820	35,820	35,820
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	11,136	11,054	0	0	0	0	0	0	0	0	0	0	1,933	175
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	7,314	7,919	8,579	8,026	8,681	9,236	9,963	11,542	11,748	14,205	22,926	22,108
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	11,136	11,054	7,314	7,919	8,579	8,026	8,681	9,236	9,963	11,542	11,748	14,205	24,859	22,283
total assets	46,956	46,874	43,134	43,739	44,399	43,846	44,501	45,056	45,783	47,362	47,568	50,025	60,679	58,103
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	29,182	29,163	26,084	26,084	26,084	26,084	26,084	26,084	29,914	30,664	29,164	31,554	27,694	27,065
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	17,536	16,956
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	3,679	3,679	3,679	3,679	3,829	3,829	0	0	0	0	0	0
total current liabilities	29,182	29,163	29,763	29,763	29,763	29,763	29,913	29,913	29,914	30,664	29,164	31,554	45,230	44,021
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	1,500	600	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	1,500	600	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	30,682	29,763	29,763	29,763	29,763	29,763	29,913	29,913	29,914	30,664	29,164	31,554	45,230	44,021
net assets	16,274	17,111	13,371	13,976	14,636	14,083	14,588	15,143	15,869	16,698	18,404	18,471	15,449	14,082
total shareholders funds	16,274	17,111	13,371	13,976	14,636	14,083	14,588	15,143	15,869	16,698	18,404	18,471	15,449	14,082

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-837	7,689	-613	-668	620	-547	-577	-774	-883	-1,764	-132	3,991	1,786	16,017
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-1,466	0	0	-130	0	0	0	0	0	0	-1,062	-532	-4,500
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	82	11,054	0	0	0	0	0	0	0	0	0	-1,933	1,758	175
Creditors	19	3,079	0	0	0	0	0	-3,830	-750	1,500	-2,390	3,860	629	27,065
Accruals and Deferred Income	900	-3,079	0	0	0	-150	0	3,829	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	-4,831	-613	-668	490	-697	-577	-775	-1,633	-264	-2,522	8,722	125	38,407
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	-35,820
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	-35,820
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	-17,536	580	16,956
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	-2,510	0	0	0	0	0	0	0	0	0	0	0	2,510
interest	0	27	8	8	62	42	22	48	54	58	65	93	113	55
cash flow from financing	0	-2,483	8	8	62	42	22	48	54	58	65	-17,443	693	19,521
cash and cash equivalents
cash	0	-7,314	-605	-660	553	-655	-555	-727	-1,579	-206	-2,457	-8,721	818	22,108
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	-7,314	-605	-660	553	-655	-555	-727	-1,579	-206	-2,457	-8,721	818	22,108

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for leon the pig farmer limited. Get real-time insights into leon the pig farmer limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for leon the pig farmer limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.

LEON THE PIG FARMER LIMITED group structure

Leon The Pig Farmer Limited has no subsidiary companies.

Ultimate parent company

LEGGETT & PLATT INC

#0018683

PULLMAFLEX U.K. LIMITED

00361006

2 parents

LEON THE PIG FARMER LIMITED

02688899

LEON THE PIG FARMER LIMITED Shareholders

leon tpf nominees ltd	99.6%
gary sinyor	0.16%
vadim jean	0.12%
simon scotland	0.12%

Leon The Pig Farmer Limited currently has 3 directors. The longest serving directors include Mr Simon Scotland (Feb 1992) and Mr Gary Sinyor (Feb 1992).

officer	country	age	start	end	role
Mr Simon Scotland		59 years	Feb 1992	-	Director
Mr Gary Sinyor	United Kingdom	62 years	Feb 1992	-	Director
Mr Vadim Jean		60 years	Feb 1992	-	Director

P&L

March 2023

turnover

68.9k

+16%

operating profit

-837

gross margin

21.6%

-0.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

16.3k

-0.05%

total assets

47k

cash

net assets

Total assets minus all liabilities

Similar Companies

gallery six limited

1.5

tuwajuwe for subira ltd

ronald dick photography ltd

1.5

bada bing productions limited

il divo touring limited

0.5

company number

02688899

Type

Private limited with Share Capital

industry

90030 - Artistic creation

incorporation date

February 1992

ultimate parent company

LEGGETT & PLATT INC

previous names

N/A

address

unit 102 118-122 college road, harrow, HA1 1BQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to leon the pig farmer limited. Currently there are 1 open charges and 0 have been satisfied in the past.

leon the pig farmer limited Company Information

leon the pig farmer limited Estimated Valuation

leon the pig farmer limited Estimated Valuation

leon the pig farmer limited Estimated Valuation

Leon The Pig Farmer Limited Overview

Leon The Pig Farmer Limited Health Check

LEON THE PIG FARMER LIMITED financials

leon the pig farmer limited Credit Report and Business Information

Leon The Pig Farmer Limited Competitor Analysis

leon the pig farmer limited Ownership

leon the pig farmer limited directors

leon the pig farmer limited company details

leon the pig farmer limited Charges & Mortgages

leon the pig farmer limited Companies House Filings - See Documents