Company Law Solutions Limited

POWER SEARCH PRICING

SOLUTIONS

company law solutions limited Company Information

Company Number

02689833

Next Accounts

Mar 2025

Directors

Matthew Price

Robert Morrison

Shareholders

margaret moran & james randolph martin lowe

thander soe moran

View All

Group Structure

View All

Industry

Activities of patent and copyright agents; other legal activities (other than those of barristers and solicitors) n.e.c.

Registered Address

spaceworks benton park road, newcastle upon tyne, NE7 7LX

Website

www.companylawsolutions.co.uk

company law solutions limited Estimated Valuation

£78.4k

Pomanda estimates the enterprise value of COMPANY LAW SOLUTIONS LIMITED at £78.4k based on a Turnover of £109.2k and 0.72x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Company Law Solutions Limited is a live company located in newcastle upon tyne, NE7 7LX with a Companies House number of 02689833. It operates in the activities of patent and copyright agents sector, SIC Code 69109. Founded in February 1992, it's largest shareholder is margaret moran & james randolph martin lowe with a 49.6% stake. Company Law Solutions Limited is a mature, micro sized company, Pomanda has estimated its turnover at £109.2k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Company Law Solutions Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

3 Regular

6 Weak

Size

annual sales of £109.2k, make it smaller than the average company (£710.6k)

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (9.4%)

EXPORT

Company Law Solutions Limited's latest turnover from June 2023 is estimated at £109.2 thousand and the company has net assets of £100. According to their latest financial statements, Company Law Solutions Limited has 3 employees and maintains cash reserves of £21.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	109,160	116,373	102,875	107,583	126,112	143,439	141,633	199,578	111,633	130,049	200,337	139,623	135,125	121,608
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	34,468	36,669	37,272	44,227	41,831	48,843	61,356	86,096	46,285	48,062	62,940	44,343	51,308	38,327
Gross Profit	74,692	79,705	65,604	63,355	84,281	94,595	80,276	113,482	65,347	81,987	137,397	95,280	83,817	83,281
Admin Expenses	73,140	86,665	64,383	57,990	88,809	98,794	62,646	119,283	63,026	76,693	145,012	87,937	82,342	82,764
Operating Profit	1,552	-6,960	1,221	5,365	-4,528	-4,199	17,630	-5,801	2,321	5,294	-7,615	7,343	1,475	517
Interest Payable	2,640	2,030	1,983	1,068	0	0	0	0	0	0	0	0	0	0
Interest Receivable	1,088	381	45	34	126	74	36	86	101	56	63	86	32	7
Pre-Tax Profit	0	-8,609	-716	4,332	-4,402	-4,125	17,665	-5,715	2,421	5,349	-7,552	7,429	1,507	524
Tax	0	0	0	-823	0	0	-3,356	0	-484	-1,123	0	-1,783	-392	-147
Profit After Tax	0	-8,609	-716	3,509	-4,402	-4,125	14,309	-5,715	1,937	4,226	-7,552	5,646	1,115	377
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	0	-8,609	-716	3,509	-4,402	-4,125	14,309	-5,715	1,937	4,226	-7,552	5,646	1,115	377
Employee Costs	101,708	91,766	85,705	90,143	94,056	87,557	99,135	107,731	66,970	64,256	109,496	58,815	83,595	59,116
Number Of Employees	3	3	3	3	3	3	3	3	2	2	4	2	3	2
EBITDA*	5,253	-4,268	4,120	8,628	-459	1,050	23,214	-1,100	6,967	8,749	-5,344	9,481	3,761	3,496

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	1,035	1,485	1,987	949	1,590	19,402	20,832	17,612	17,368	12,153	6,675	6,278	6,729	8,885
Intangible Assets	15,324	14,049	8,793	10,993	13,743	0	0	0	0	0	0	0	0	0
Investments & Other	1	1	1	1	1	1	1	1	1	1	1	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	16,360	15,535	10,781	11,943	15,334	19,403	20,833	17,613	17,369	12,154	6,676	6,278	6,729	8,885
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	7,852	10,016	9,474	5,819	12,055	16,687	19,559	28,652	17,836	16,674	28,020	24,375	23,775	23,244
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	3,432	2,806	2,657	2,944	2,325	2,185	2,034	0	0	0	0	0	0	0
Cash	21,756	21,757	39,266	51,318	17,326	16,382	13,306	15,418	18,905	21,301	1,016	24,350	10,042	2,743
misc current assets	0	0	0	0	389	0	0	0	0	0	0	0	0	0
total current assets	33,040	34,579	51,397	60,081	32,095	35,254	34,899	44,070	36,741	37,975	29,036	48,725	33,817	25,987
total assets	49,400	50,114	62,178	72,024	47,429	54,657	55,732	61,683	54,110	50,129	35,712	55,003	40,546	34,872
Bank overdraft	4,000	4,000	4,000	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	3,018	4,423	1,985	4,313	5,834	5,411	5,315	46,549	33,261	31,217	36,026	47,765	38,954	34,490
Group/Directors Accounts	0	744	3,119	353	353	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	23,038	17,255	16,350	20,631	20,326	23,928	20,974	0	0	0	0	0	0	0
total current liabilities	30,056	26,422	25,454	25,297	26,513	29,339	26,289	46,549	33,261	31,217	36,026	47,765	38,954	34,490
loans	18,000	22,000	26,000	35,000	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	1,244	1,592	2,015	2,302	0	0	0	0	0	0	0	0	0	0
total long term liabilities	19,244	23,592	28,015	37,302	0	0	0	0	0	0	0	0	0	0
total liabilities	49,300	50,014	53,469	62,599	26,513	29,339	26,289	46,549	33,261	31,217	36,026	47,765	38,954	34,490
net assets	100	100	8,709	9,425	20,916	25,318	29,443	15,134	20,849	18,912	-314	7,238	1,592	382
total shareholders funds	100	100	8,709	9,425	20,916	25,318	29,443	15,134	20,849	18,912	-314	7,238	1,592	382

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	1,552	-6,960	1,221	5,365	-4,528	-4,199	17,630	-5,801	2,321	5,294	-7,615	7,343	1,475	517
Depreciation	550	691	699	513	4,069	5,249	5,584	4,701	4,646	3,455	2,271	2,138	2,286	2,979
Amortisation	3,151	2,001	2,200	2,750	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-823	0	0	-3,356	0	-484	-1,123	0	-1,783	-392	-147
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-1,538	691	3,368	-5,617	-4,492	-2,721	-7,059	10,816	1,162	-11,346	3,645	600	531	23,244
Creditors	-1,405	2,438	-2,328	-1,521	423	96	-41,234	13,288	2,044	-4,809	-11,739	8,811	4,464	34,490
Accruals and Deferred Income	5,783	905	-4,281	305	-3,602	2,954	20,974	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-348	-423	-287	2,302	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	10,821	-2,039	-6,144	14,508	854	6,821	6,657	1,372	7,365	14,163	-20,728	15,909	7,302	14,595
Investing Activities
capital expenditure	-4,526	-7,446	-1,737	128	0	-3,819	-8,804	-4,945	-9,861	-8,933	-2,668	-1,687	-130	-11,864
Change in Investments	0	0	0	0	0	0	0	0	0	0	1	0	0	0
cash flow from investments	-4,526	-7,446	-1,737	128	0	-3,819	-8,804	-4,945	-9,861	-8,933	-2,669	-1,687	-130	-11,864
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-744	-2,375	2,766	0	353	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-4,000	-4,000	-9,000	35,000	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	-15,000	0	0	0	0	0	15,000	0	0	95	5
interest	-1,552	-1,649	-1,938	-1,034	126	74	36	86	101	56	63	86	32	7
cash flow from financing	-6,296	-8,024	-8,172	18,966	479	74	36	86	101	15,056	63	86	127	12
cash and cash equivalents
cash	-1	-17,509	-12,052	33,992	944	3,076	-2,112	-3,487	-2,396	20,285	-23,334	14,308	7,299	2,743
overdraft	0	0	4,000	0	0	0	0	0	0	0	0	0	0	0
change in cash	-1	-17,509	-16,052	33,992	944	3,076	-2,112	-3,487	-2,396	20,285	-23,334	14,308	7,299	2,743

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for company law solutions limited. Get real-time insights into company law solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for company law solutions limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NE7 area or any other competitors across 12 key performance metrics.

COMPANY LAW SOLUTIONS LIMITED group structure

Company Law Solutions Limited has 3 subsidiary companies.

Ultimate parent company

COMPANY LAW SOLUTIONS LIMITED

02689833

3 subsidiaries

COMPANY LAW SOLUTIONS GROUP LIMITED

09771909

COMMUNITY COMPANIES LIMITED

10033018

INCORPORATIONSERVICES LIMITED

07163163

COMPANY LAW SOLUTIONS LIMITED Shareholders

margaret moran & james randolph martin lowe	49.63%
thander soe moran	49.63%
margaret ogilvey moran & james randolph martin lowe	0.65%
robert harley morrison	0.05%
matthew islwyn price	0.05%

Company Law Solutions Limited currently has 2 directors. The longest serving directors include Mr Matthew Price (Jun 2013) and Mr Robert Morrison (Jun 2014).

officer	country	age	start	end	role
Mr Matthew Price		41 years	Jun 2013	-	Director
Mr Robert Morrison		64 years	Jun 2014	-	Director

P&L

June 2023

turnover

109.2k

-6%

operating profit

1.6k

gross margin

68.5%

-0.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

100

total assets

49.4k

-0.01%

cash

21.8k

net assets

Total assets minus all liabilities

Similar Companies

ntf investigations limited

advoco legal services limited

limelight brands limited

lambourne legal costs limited

uk global immigration services limited

2.5

company number

02689833

Type

Private limited with Share Capital

industry

69109 - Activities of patent and copyright agents; other legal activities (other than those of barristers and solicitors) n.e.c.

incorporation date

February 1992

ultimate parent company

None

previous names

incorporation services limited (November 2012)

address

spaceworks benton park road, newcastle upon tyne, NE7 7LX

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to company law solutions limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COMPANY LAW SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

company law solutions limited Company Information

company law solutions limited Estimated Valuation

company law solutions limited Estimated Valuation

company law solutions limited Estimated Valuation

Company Law Solutions Limited Overview

Company Law Solutions Limited Health Check

COMPANY LAW SOLUTIONS LIMITED financials

company law solutions limited Credit Report and Business Information

Company Law Solutions Limited Competitor Analysis

company law solutions limited Ownership

company law solutions limited directors

company law solutions limited company details

company law solutions limited Charges & Mortgages

company law solutions limited Capital Raised & Share Issues BETA

company law solutions limited Companies House Filings - See Documents