corpdata limited Company Information
Company Number
02690712
Next Accounts
Dec 2025
Industry
Data processing, hosting and related activities
Shareholders
andrew julian smith
david john wallace smith
View AllGroup Structure
View All
Contact
Registered Address
corpdata house, den crescent, teignmouth, devon, TQ14 8BQ
Website
www.corpdata.co.ukcorpdata limited Estimated Valuation
Pomanda estimates the enterprise value of CORPDATA LIMITED at £921.5k based on a Turnover of £894.6k and 1.03x industry multiple (adjusted for size and gross margin).
corpdata limited Estimated Valuation
Pomanda estimates the enterprise value of CORPDATA LIMITED at £0 based on an EBITDA of £-280.8k and a 5.26x industry multiple (adjusted for size and gross margin).
corpdata limited Estimated Valuation
Pomanda estimates the enterprise value of CORPDATA LIMITED at £1.5m based on Net Assets of £646.5k and 2.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Corpdata Limited Overview
Corpdata Limited is a live company located in teignmouth, TQ14 8BQ with a Companies House number of 02690712. It operates in the data processing, hosting and related activities sector, SIC Code 63110. Founded in February 1992, it's largest shareholder is andrew julian smith with a 71.5% stake. Corpdata Limited is a mature, small sized company, Pomanda has estimated its turnover at £894.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Corpdata Limited Health Check
Pomanda's financial health check has awarded Corpdata Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
7 Weak
Size
annual sales of £894.6k, make it smaller than the average company (£5.8m)
- Corpdata Limited
£5.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (7.7%)
- Corpdata Limited
7.7% - Industry AVG
Production
with a gross margin of 62.1%, this company has a comparable cost of product (62.1%)
- Corpdata Limited
62.1% - Industry AVG
Profitability
an operating margin of -32.4% make it less profitable than the average company (4.5%)
- Corpdata Limited
4.5% - Industry AVG
Employees
with 12 employees, this is below the industry average (33)
12 - Corpdata Limited
33 - Industry AVG
Pay Structure
on an average salary of £74.5k, the company has an equivalent pay structure (£74.5k)
- Corpdata Limited
£74.5k - Industry AVG
Efficiency
resulting in sales per employee of £74.5k, this is less efficient (£157.6k)
- Corpdata Limited
£157.6k - Industry AVG
Debtor Days
it gets paid by customers after 20 days, this is earlier than average (51 days)
- Corpdata Limited
51 days - Industry AVG
Creditor Days
its suppliers are paid after 22 days, this is quicker than average (37 days)
- Corpdata Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Corpdata Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (16 weeks)
10 weeks - Corpdata Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 25.6%, this is a lower level of debt than the average (56.1%)
25.6% - Corpdata Limited
56.1% - Industry AVG
CORPDATA LIMITED financials
Corpdata Limited's latest turnover from March 2024 is estimated at £894.6 thousand and the company has net assets of £646.5 thousand. According to their latest financial statements, Corpdata Limited has 12 employees and maintains cash reserves of £29.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 12 | 21 | 26 | 24 | 27 | 35 | 53 | 50 | 54 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 637,965 | 642,825 | 611,686 | 498,844 | 496,714 | 501,591 | 513,377 | 460,677 | 474,159 | 487,052 | 484,100 | 486,962 | 489,750 | 492,536 | 498,264 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 97,000 | 97,000 | 97,000 | 97,000 | 97,000 | 97,000 | 96,900 | 96,900 | 96,900 | 96,900 | 96,900 | 96,900 | 265,791 | 265,791 | 230,791 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 734,965 | 739,825 | 708,686 | 595,844 | 593,714 | 598,591 | 610,277 | 557,577 | 571,059 | 583,952 | 581,000 | 583,862 | 755,541 | 758,327 | 729,055 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 50,397 | 85,177 | 89,608 | 111,587 | 143,234 | 113,949 | 196,620 | 207,726 | 315,383 | 284,871 | 301,508 | 336,783 | 348,843 | 890,886 | 1,118,369 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 53,920 | 89,874 | 105,532 | 86,723 | 169,859 | 169,447 | 143,316 | 116,554 | 93,738 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 29,309 | 149,368 | 310,031 | 391,976 | 43,519 | 31,055 | 97,463 | 144,008 | 86,781 | 120,006 | 127,240 | 89,800 | 64,664 | 187,124 | 90,762 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 133,626 | 324,419 | 505,171 | 590,286 | 356,612 | 314,451 | 437,399 | 468,288 | 495,902 | 404,877 | 428,748 | 426,583 | 413,507 | 1,078,010 | 1,209,131 |
total assets | 868,591 | 1,064,244 | 1,213,857 | 1,186,130 | 950,326 | 913,042 | 1,047,676 | 1,025,865 | 1,066,961 | 988,829 | 1,009,748 | 1,010,445 | 1,169,048 | 1,836,337 | 1,938,186 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 25,032 | 8,844 | 0 | 863 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 68,303 | 68,303 | 68,303 | 0 | 21,912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 20,491 | 6,419 | 3,597 | 947 | 4,798 | 4,363 | 10,734 | 26,921 | 16,673 | 168,153 | 166,950 | 164,734 | 220,990 | 805,143 | 857,833 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 57,249 | 63,780 | 59,494 | 61,800 | 100,506 | 65,888 | 89,400 | 104,199 | 163,621 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 146,043 | 138,502 | 131,394 | 62,747 | 127,216 | 95,283 | 108,978 | 131,120 | 181,157 | 168,153 | 166,950 | 164,734 | 220,990 | 805,143 | 857,833 |
loans | 72,914 | 131,973 | 181,697 | 245,000 | 70,853 | 57,786 | 48,128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94,000 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,135 | 35,375 | 52,974 | 69,780 | 0 |
provisions | 3,150 | 3,150 | 9,347 | 10,783 | 4,858 | 6,232 | 945 | 1,078 | 9,944 | 12,360 | 12,691 | 12,070 | 12,398 | 12,403 | 12,862 |
total long term liabilities | 76,064 | 135,123 | 191,044 | 255,783 | 75,711 | 64,018 | 49,073 | 1,078 | 9,944 | 12,360 | 29,826 | 47,445 | 65,372 | 82,183 | 106,862 |
total liabilities | 222,107 | 273,625 | 322,438 | 318,530 | 202,927 | 159,301 | 158,051 | 132,198 | 191,101 | 180,513 | 196,776 | 212,179 | 286,362 | 887,326 | 964,695 |
net assets | 646,484 | 790,619 | 891,419 | 867,600 | 747,399 | 753,741 | 889,625 | 893,667 | 875,860 | 808,316 | 812,972 | 798,266 | 882,686 | 949,011 | 973,491 |
total shareholders funds | 646,484 | 790,619 | 891,419 | 867,600 | 747,399 | 753,741 | 889,625 | 893,667 | 875,860 | 808,316 | 812,972 | 798,266 | 882,686 | 949,011 | 973,491 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 8,810 | 9,965 | 11,324 | 12,741 | 14,590 | 20,622 | 12,378 | 13,482 | 14,782 | 15,987 | 13,242 | 13,347 | 13,440 | 13,532 | 14,144 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -70,734 | -20,089 | -3,170 | -114,783 | 29,697 | -56,540 | 15,656 | -84,841 | 124,250 | -16,637 | -35,275 | -12,060 | -542,043 | -227,483 | 1,118,369 |
Creditors | 14,072 | 2,822 | 2,650 | -3,851 | 435 | -6,371 | -16,187 | 10,248 | -151,480 | 1,203 | 2,216 | -56,256 | -584,153 | -52,690 | 857,833 |
Accruals and Deferred Income | -6,531 | 4,286 | -2,306 | -38,706 | 34,618 | -23,512 | -14,799 | -59,422 | 163,621 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | -6,197 | -1,436 | 5,925 | -1,374 | 5,287 | -133 | -8,866 | -2,416 | -331 | 621 | -328 | -5 | -459 | 12,862 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | -168,891 | 0 | 35,000 | 230,791 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 68,303 | -21,912 | 21,912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -59,059 | -49,724 | -63,303 | 174,147 | 13,067 | 9,658 | 48,128 | 0 | 0 | 0 | 0 | 0 | 0 | -94,000 | 94,000 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17,135 | -18,240 | -17,599 | -16,806 | 69,780 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -120,059 | -160,663 | -81,945 | 348,457 | 12,464 | -66,408 | -46,545 | 57,227 | -33,225 | -7,234 | 37,440 | 25,136 | -122,460 | 96,362 | 90,762 |
overdraft | 0 | 0 | 0 | 0 | -25,032 | 16,188 | 8,844 | -863 | 863 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -120,059 | -160,663 | -81,945 | 348,457 | 37,496 | -82,596 | -55,389 | 58,090 | -34,088 | -7,234 | 37,440 | 25,136 | -122,460 | 96,362 | 90,762 |
corpdata limited Credit Report and Business Information
Corpdata Limited Competitor Analysis
Perform a competitor analysis for corpdata limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in TQ14 area or any other competitors across 12 key performance metrics.
corpdata limited Ownership
CORPDATA LIMITED group structure
Corpdata Limited has 1 subsidiary company.
corpdata limited directors
Corpdata Limited currently has 2 directors. The longest serving directors include Mr Andrew Smith (Mar 1994) and Mr David Smith (Dec 1997).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Smith | 57 years | Mar 1994 | - | Director | |
Mr David Smith | United Kingdom | 60 years | Dec 1997 | - | Director |
P&L
March 2024turnover
894.6k
-42%
operating profit
-289.6k
0%
gross margin
62.1%
-3.14%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
646.5k
-0.18%
total assets
868.6k
-0.18%
cash
29.3k
-0.8%
net assets
Total assets minus all liabilities
corpdata limited company details
company number
02690712
Type
Private limited with Share Capital
industry
63110 - Data processing, hosting and related activities
incorporation date
February 1992
age
33
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
corpdata house, den crescent, teignmouth, devon, TQ14 8BQ
Bank
-
Legal Advisor
-
corpdata limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to corpdata limited. Currently there are 2 open charges and 5 have been satisfied in the past.
corpdata limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CORPDATA LIMITED. This can take several minutes, an email will notify you when this has completed.
corpdata limited Companies House Filings - See Documents
date | description | view/download |
---|