corpdata limited

corpdata limited Company Information

Share CORPDATA LIMITED
Live 
MatureSmallDeclining

Company Number

02690712

Industry

Data processing, hosting and related activities

 

Shareholders

andrew julian smith

david john wallace smith

View All

Group Structure

View All

Contact

Registered Address

corpdata house, den crescent, teignmouth, devon, TQ14 8BQ

corpdata limited Estimated Valuation

£921.5k

Pomanda estimates the enterprise value of CORPDATA LIMITED at £921.5k based on a Turnover of £894.6k and 1.03x industry multiple (adjusted for size and gross margin).

corpdata limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CORPDATA LIMITED at £0 based on an EBITDA of £-280.8k and a 5.26x industry multiple (adjusted for size and gross margin).

corpdata limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of CORPDATA LIMITED at £1.5m based on Net Assets of £646.5k and 2.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Corpdata Limited Overview

Corpdata Limited is a live company located in teignmouth, TQ14 8BQ with a Companies House number of 02690712. It operates in the data processing, hosting and related activities sector, SIC Code 63110. Founded in February 1992, it's largest shareholder is andrew julian smith with a 71.5% stake. Corpdata Limited is a mature, small sized company, Pomanda has estimated its turnover at £894.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Corpdata Limited Health Check

Pomanda's financial health check has awarded Corpdata Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £894.6k, make it smaller than the average company (£5.8m)

£894.6k - Corpdata Limited

£5.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (7.7%)

-18% - Corpdata Limited

7.7% - Industry AVG

production

Production

with a gross margin of 62.1%, this company has a comparable cost of product (62.1%)

62.1% - Corpdata Limited

62.1% - Industry AVG

profitability

Profitability

an operating margin of -32.4% make it less profitable than the average company (4.5%)

-32.4% - Corpdata Limited

4.5% - Industry AVG

employees

Employees

with 12 employees, this is below the industry average (33)

12 - Corpdata Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £74.5k, the company has an equivalent pay structure (£74.5k)

£74.5k - Corpdata Limited

£74.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £74.5k, this is less efficient (£157.6k)

£74.5k - Corpdata Limited

£157.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is earlier than average (51 days)

20 days - Corpdata Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (37 days)

22 days - Corpdata Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Corpdata Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (16 weeks)

10 weeks - Corpdata Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.6%, this is a lower level of debt than the average (56.1%)

25.6% - Corpdata Limited

56.1% - Industry AVG

CORPDATA LIMITED financials

EXPORTms excel logo

Corpdata Limited's latest turnover from March 2024 is estimated at £894.6 thousand and the company has net assets of £646.5 thousand. According to their latest financial statements, Corpdata Limited has 12 employees and maintains cash reserves of £29.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover894,5941,541,1261,704,6521,631,2402,013,5622,243,4723,629,4653,420,3664,164,8591,739,3202,014,8252,048,8812,134,6735,661,3017,589,461
Other Income Or Grants000000000000000
Cost Of Sales339,356553,595642,716634,689831,176953,5451,567,7291,465,1181,830,571777,129902,713972,426952,2152,413,3233,271,838
Gross Profit555,239987,5311,061,937996,5511,182,3861,289,9282,061,7361,955,2472,334,287962,1911,112,1131,076,4541,182,4583,247,9784,317,623
Admin Expenses844,8611,075,0171,018,457838,0711,183,4101,421,5762,064,5301,933,2502,250,346967,4651,093,5571,161,2601,249,4123,270,0983,449,078
Operating Profit-289,622-87,48643,480158,480-1,024-131,648-2,79421,99783,941-5,27418,556-84,806-66,954-22,120868,545
Interest Payable19,20923,07716,70610,3025,3554,7181,852272800003,0553,055
Interest Receivable4,6909,7622,63321837482604288517618543386629695227
Pre-Tax Profit-304,141-100,80029,406148,396-6,342-135,884-4,04222,25984,430-4,65619,099-84,420-66,325-24,480865,717
Tax00-5,587-28,195000-4,452-16,8860-4,393000-242,401
Profit After Tax-304,141-100,80023,819120,201-6,342-135,884-4,04217,80767,544-4,65614,706-84,420-66,325-24,480623,316
Dividends Paid000000000000000
Retained Profit-304,141-100,80023,819120,201-6,342-135,884-4,04217,80767,544-4,65614,706-84,420-66,325-24,480623,316
Employee Costs893,4561,477,9121,549,4021,303,5351,514,8001,796,6672,595,5342,392,3832,635,181575,344696,516775,819791,9782,244,5363,114,430
Number Of Employees122126242735535054131618205772
EBITDA*-280,812-77,52154,804171,22113,566-111,0269,58435,47998,72310,71331,798-71,459-53,514-8,588882,689

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets637,965642,825611,686498,844496,714501,591513,377460,677474,159487,052484,100486,962489,750492,536498,264
Intangible Assets000000000000000
Investments & Other97,00097,00097,00097,00097,00097,00096,90096,90096,90096,90096,90096,900265,791265,791230,791
Debtors (Due After 1 year)000000000000000
Total Fixed Assets734,965739,825708,686595,844593,714598,591610,277557,577571,059583,952581,000583,862755,541758,327729,055
Stock & work in progress000000000000000
Trade Debtors50,39785,17789,608111,587143,234113,949196,620207,726315,383284,871301,508336,783348,843890,8861,118,369
Group Debtors000000000000000
Misc Debtors53,92089,874105,53286,723169,859169,447143,316116,55493,738000000
Cash29,309149,368310,031391,97643,51931,05597,463144,00886,781120,006127,24089,80064,664187,12490,762
misc current assets000000000000000
total current assets133,626324,419505,171590,286356,612314,451437,399468,288495,902404,877428,748426,583413,5071,078,0101,209,131
total assets868,5911,064,2441,213,8571,186,130950,326913,0421,047,6761,025,8651,066,961988,8291,009,7481,010,4451,169,0481,836,3371,938,186
Bank overdraft0000025,0328,8440863000000
Bank loan68,30368,30368,303021,9120000000000
Trade Creditors 20,4916,4193,5979474,7984,36310,73426,92116,673168,153166,950164,734220,990805,143857,833
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities57,24963,78059,49461,800100,50665,88889,400104,199163,621000000
total current liabilities146,043138,502131,39462,747127,21695,283108,978131,120181,157168,153166,950164,734220,990805,143857,833
loans72,914131,973181,697245,00070,85357,78648,128000000094,000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000017,13535,37552,97469,7800
provisions3,1503,1509,34710,7834,8586,2329451,0789,94412,36012,69112,07012,39812,40312,862
total long term liabilities76,064135,123191,044255,78375,71164,01849,0731,0789,94412,36029,82647,44565,37282,183106,862
total liabilities222,107273,625322,438318,530202,927159,301158,051132,198191,101180,513196,776212,179286,362887,326964,695
net assets646,484790,619891,419867,600747,399753,741889,625893,667875,860808,316812,972798,266882,686949,011973,491
total shareholders funds646,484790,619891,419867,600747,399753,741889,625893,667875,860808,316812,972798,266882,686949,011973,491
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-289,622-87,48643,480158,480-1,024-131,648-2,79421,99783,941-5,27418,556-84,806-66,954-22,120868,545
Depreciation8,8109,96511,32412,74114,59020,62212,37813,48214,78215,98713,24213,34713,44013,53214,144
Amortisation000000000000000
Tax00-5,587-28,195000-4,452-16,8860-4,393000-242,401
Stock000000000000000
Debtors-70,734-20,089-3,170-114,78329,697-56,54015,656-84,841124,250-16,637-35,275-12,060-542,043-227,4831,118,369
Creditors14,0722,8222,650-3,851435-6,371-16,18710,248-151,4801,2032,216-56,256-584,153-52,690857,833
Accruals and Deferred Income-6,5314,286-2,306-38,70634,618-23,512-14,799-59,422163,621000000
Deferred Taxes & Provisions0-6,197-1,4365,925-1,3745,287-133-8,866-2,416-331621-328-5-45912,862
Cash flow from operations-202,537-56,52151,295221,17717,548-79,082-37,19157,828-32,68828,22265,517-115,983-95,629165,746392,614
Investing Activities
capital expenditure-3,950-41,104-124,166-14,871-9,713-8,836-65,0780-1,889-18,939-10,380-10,559-10,654-7,804-512,408
Change in Investments0000010000000-168,891035,000230,791
cash flow from investments-3,950-41,104-124,166-14,871-9,713-8,936-65,0780-1,889-18,939-10,380158,332-10,654-42,804-743,199
Financing Activities
Bank loans0068,303-21,91221,9120000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-59,059-49,724-63,303174,14713,0679,65848,128000000-94,00094,000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000-17,135-18,240-17,599-16,80669,7800
share issue160,0060000000000000350,175
interest-14,519-13,315-14,073-10,084-5,318-4,236-1,248261489618543386629-2,360-2,828
cash flow from financing86,428-63,039-9,073142,15129,6615,42246,880261489-16,517-17,697-17,213-16,177-26,580441,347
cash and cash equivalents
cash-120,059-160,663-81,945348,45712,464-66,408-46,54557,227-33,225-7,23437,44025,136-122,46096,36290,762
overdraft0000-25,03216,1888,844-863863000000
change in cash-120,059-160,663-81,945348,45737,496-82,596-55,38958,090-34,088-7,23437,44025,136-122,46096,36290,762

corpdata limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for corpdata limited. Get real-time insights into corpdata limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Corpdata Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for corpdata limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in TQ14 area or any other competitors across 12 key performance metrics.

corpdata limited Ownership

CORPDATA LIMITED group structure

Corpdata Limited has 1 subsidiary company.

Ultimate parent company

CORPDATA LIMITED

02690712

1 subsidiary

CORPDATA LIMITED Shareholders

andrew julian smith 71.48%
david john wallace smith 23.89%
rachel priest 2.93%
lesley tilling 1.7%

corpdata limited directors

Corpdata Limited currently has 2 directors. The longest serving directors include Mr Andrew Smith (Mar 1994) and Mr David Smith (Dec 1997).

officercountryagestartendrole
Mr Andrew Smith57 years Mar 1994- Director
Mr David SmithUnited Kingdom60 years Dec 1997- Director

P&L

March 2024

turnover

894.6k

-42%

operating profit

-289.6k

0%

gross margin

62.1%

-3.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

646.5k

-0.18%

total assets

868.6k

-0.18%

cash

29.3k

-0.8%

net assets

Total assets minus all liabilities

corpdata limited company details

company number

02690712

Type

Private limited with Share Capital

industry

63110 - Data processing, hosting and related activities

incorporation date

February 1992

age

33

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

corpdata house, den crescent, teignmouth, devon, TQ14 8BQ

Bank

-

Legal Advisor

-

corpdata limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to corpdata limited. Currently there are 2 open charges and 5 have been satisfied in the past.

corpdata limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CORPDATA LIMITED. This can take several minutes, an email will notify you when this has completed.

corpdata limited Companies House Filings - See Documents

datedescriptionview/download