Azets (b&a) Limited

POWER SEARCH PRICING

SOLUTIONS

azets (b&a) limited Company Information

Live

MatureMicro

Company Number

02693400

Website

www.broomfield.co.uk

Registered Address

2nd floor regis house, 45 king william street, london, EC4R 9AN

Industry

Accounting, and auditing activities

Telephone

02920549939

Next Accounts Due

March 2025

Group Structure

View All

Directors

Adrian Norris4 Years

David Aikman3 Years

View All

Shareholders

azets holdings limited 100%

azets (b&a) limited Estimated Valuation

£201.3k

Pomanda estimates the enterprise value of AZETS (B&A) LIMITED at £201.3k based on a Turnover of £212.8k and 0.95x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Azets (b&a) Limited is a live company located in london, EC4R 9AN with a Companies House number of 02693400. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in March 1992, it's largest shareholder is azets holdings limited with a 100% stake. Azets (b&a) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £212.8k with unknown growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Azets (B&A) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 0 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

1 Strong

4 Regular

0 Weak

Size

annual sales of £212.8k, make it larger than the average company (£136.1k)

Growth

There is insufficient data available for this Key Performance Indicator!

EXPORT

Azets (B&A) Limited's latest turnover from June 2023 is estimated at £212.8 thousand and the company has net assets of £2. According to their latest financial statements, Azets (B&A) Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	212,826	198,287	0	5,381,861	6,066,510	8,011,632	9,626,265	12,054,507	10,985,168	10,449,528	10,028,446	9,796,928	9,559,139
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	56,003	67,566	0	676,677	452,332	475,243	745,285	1,075,063	891,664	1,250,005	1,129,819	772,635	952,313
Gross Profit	156,822	130,720	0	4,705,183	5,614,178	7,536,388	8,880,980	10,979,444	10,093,504	9,199,523	8,898,627	9,024,293	8,606,826
Admin Expenses	156,822	130,720	2,439,559	4,146,272	4,876,392	7,344,403	8,578,366	10,480,409	9,951,360	9,160,845	8,841,669	8,974,984	8,072,323
Operating Profit	0	0	-2,439,559	558,911	737,786	191,985	302,614	499,035	142,144	38,678	56,958	49,309	534,503
Interest Payable	0	0	0	0	845	3,218	2,501	0	0	0	0	0	0
Interest Receivable	0	0	58	994	696	280	428	405	282	284	363	230	80
Pre-Tax Profit	0	0	-2,439,501	559,905	737,637	189,046	300,540	499,441	142,426	38,962	57,322	49,539	534,583
Tax	0	0	0	-106,382	-140,151	-37,809	-60,108	-104,883	-32,758	-9,351	-14,904	-13,871	-149,683
Profit After Tax	0	0	-2,439,501	453,523	597,486	151,237	240,432	394,558	109,668	29,611	42,418	35,668	384,900
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	0	0	-2,439,501	453,523	597,486	151,237	240,432	394,558	109,668	29,611	42,418	35,668	384,900
Employee Costs	59,394	66,825	0	158,359	154,343	3,407,769	4,221,150	5,287,445	5,406,516	5,042,757	4,954,010	4,570,801	3,305,588
Number Of Employees	3	3	0	7	7	136	153	188	181	179	184	173	150
EBITDA*	0	0	-2,439,559	708,911	837,882	442,098	552,747	749,192	346,042	611,322	623,828	433,369	534,503

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	0	0	0	0	0	0	641	754	887	1,044	4,942	8,873	12,842	0
Intangible Assets	0	0	0	0	0	150,000	0	250,000	500,000	0	200,000	768,713	1,331,612	800,000
Investments & Other	0	0	0	0	0	2	2	2	2	2	2	2	2	2
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	150,002	643	250,756	500,889	1,046	204,944	777,588	1,344,456	800,002
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	1,819,386	2,075,586	1,732,486	1,586,659	1,823,973	1,504,896	1,479,221	1,449,687	1,386,709	1,295,549
Group Debtors	2	2	2	2	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	1,053,757	180,488	328,076	322,690	0	0	0	0	0	0
Cash	0	0	0	0	116,808	148,193	130,218	93,584	77,532	84,478	28,414	85,251	60,031	31,970
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2	2	2	2	2,989,951	2,404,267	2,190,780	2,002,933	1,901,505	1,589,374	1,507,635	1,534,938	1,446,740	1,327,519
total assets	2	2	2	2	2,989,951	2,554,269	2,191,423	2,253,689	2,402,394	1,590,420	1,712,579	2,312,526	2,791,196	2,127,521
Bank overdraft	0	0	0	0	0	0	26,013	76,967	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	208	145	91	497,118	221,670	217,873	464,519	459,122	117,758
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	482,948	424,922	255,803	447,206	0	0	0	0	0	0
total current liabilities	0	0	0	0	482,948	425,130	281,961	524,264	497,118	221,670	217,873	464,519	459,122	117,758
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	67,500	143,159	520,968	492,168	908,451	766,483	1,002,107	1,385,019	1,911,504	1,624,861
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	67,500	143,159	520,968	492,168	908,451	766,483	1,002,107	1,385,019	1,911,504	1,624,861
total liabilities	0	0	0	0	550,448	568,289	802,929	1,016,432	1,405,569	988,153	1,219,980	1,849,538	2,370,626	1,742,619
net assets	2	2	2	2	2,439,503	1,985,980	1,388,494	1,237,257	996,825	602,267	492,599	462,988	420,570	384,902
total shareholders funds	2	2	2	2	2,439,503	1,985,980	1,388,494	1,237,257	996,825	602,267	492,599	462,988	420,570	384,902

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	0	0	0	-2,439,559	558,911	737,786	191,985	302,614	499,035	142,144	38,678	56,958	49,309	534,503
Depreciation	0	0	0	0	0	96	113	133	157	3,898	3,931	3,969	4,060	0
Amortisation	0	0	0	0	150,000	100,000	250,000	250,000	250,000	200,000	568,713	562,901	380,000	0
Tax	0	0	0	0	-106,382	-140,151	-37,809	-60,108	-104,883	-32,758	-9,351	-14,904	-13,871	-149,683
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	0	0	0	-2,873,141	617,069	195,512	151,213	85,376	319,077	25,675	29,534	62,978	91,160	1,295,549
Creditors	0	0	0	0	-208	63	54	-497,027	275,448	3,797	-246,646	5,397	341,364	117,758
Accruals and Deferred Income	0	0	0	-482,948	58,026	169,119	-191,403	447,206	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	-49,366	43,278	671,401	61,727	357,442	600,680	291,406	325,791	551,343	669,702	-792,971
Investing Activities
capital expenditure	0	0	0	0	0	-249,455	0	0	-750,000	0	0	-2	-928,514	-800,000
Change in Investments	0	0	0	0	-2	0	0	0	0	0	0	0	0	2
cash flow from investments	0	0	0	0	2	-249,455	0	0	-750,000	0	0	-2	-928,514	-800,002
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	-67,500	-75,659	-377,809	28,800	-416,283	141,968	-235,624	-382,912	-526,485	286,643	1,624,861
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	2
interest	0	0	0	58	994	-149	-2,938	-2,073	405	282	284	363	230	80
cash flow from financing	0	0	0	-67,442	-74,665	-377,958	25,862	-418,356	142,373	-235,342	-382,628	-526,122	286,873	1,624,943
cash and cash equivalents
cash	0	0	0	-116,808	-31,385	17,975	36,634	16,052	-6,946	56,064	-56,837	25,220	28,061	31,970
overdraft	0	0	0	0	0	-26,013	-50,954	76,967	0	0	0	0	0	0
change in cash	0	0	0	-116,808	-31,385	43,988	87,588	-60,915	-6,946	56,064	-56,837	25,220	28,061	31,970

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for azets (b&a) limited. Get real-time insights into azets (b&a) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for azets (b&a) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC4R area or any other competitors across 12 key performance metrics.

AZETS (B&A) LIMITED group structure

Azets (B&A) Limited has no subsidiary companies.

Ultimate parent company

AZETS TOPCO LTD

#0083407

AZETS HOLDINGS LIMITED

06365189

2 parents

AZETS (B&A) LIMITED

02693400

AZETS (B&A) LIMITED Shareholders

azets holdings limited

100%

Azets (B&A) Limited currently has 3 directors. The longest serving directors include Mr Adrian Norris (Jun 2020) and Mr David Aikman (Jun 2021).

officer	country	age	start	end	role
Mr Adrian Norris		53 years	Jun 2020	-	Director
Mr David Aikman	England	46 years	Jun 2021	-	Director
Mr Vikas Sagar	England	38 years	Jun 2021	-	Director

P&L

June 2023

turnover

212.8k

+7%

operating profit

gross margin

73.7%

+11.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

total assets

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

braehead finance limited

baldwins (north west) limited

mann abbott & co. ltd

buzzacott livingstone limited

3.5

drole computing services limited

company number

02693400

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

March 1992

accounts

Total Exemption Full

ultimate parent company

AZETS TOPCO LTD

previous names

broomfield & alexander ltd. (September 2020)

broomfield and alexander ltd (February 2004)

last accounts submitted

June 2023

address

2nd floor regis house, 45 king william street, london, EC4R 9AN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to azets (b&a) limited.

azets (b&a) limited Company Information

azets (b&a) limited Estimated Valuation

azets (b&a) limited Estimated Valuation

azets (b&a) limited Estimated Valuation

Azets (b&a) Limited Overview

Azets (b&a) Limited Health Check

AZETS (B&A) LIMITED financials

azets (b&a) limited Credit Report and Business Information

Azets (b&a) Limited Competitor Analysis

azets (b&a) limited Ownership

azets (b&a) limited directors

azets (b&a) limited company details

azets (b&a) limited Charges & Mortgages

azets (b&a) limited Companies House Filings - See Documents