Metrus Employment Services Limited

POWER SEARCH PRICING

SOLUTIONS

metrus employment services limited Company Information

Live

MatureSmallDeclining

Company Number

02693535

Website

http://merjs.co.uk

Registered Address

101 new cavendish street, 1st floor south, london, W1W 6XH

Industry

Development of building projects

Telephone

02076310550

Next Accounts Due

September 2024

Group Structure

View All

Directors

Andrew Jaye32 Years

Philippa Land32 Years

View All

Shareholders

merjs (2006) ltd 100%

metrus employment services limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of METRUS EMPLOYMENT SERVICES LIMITED at £1.1m based on Net Assets of £857.6k and 1.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Metrus Employment Services Limited is a live company located in london, W1W 6XH with a Companies House number of 02693535. It operates in the development of building projects sector, SIC Code 41100. Founded in March 1992, it's largest shareholder is merjs (2006) ltd with a 100% stake. Metrus Employment Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Metrus Employment Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

3 Regular

4 Weak

Size

annual sales of £1.2m, make it smaller than the average company (£2.2m)

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (1.7%)

EXPORT

Metrus Employment Services Limited's latest turnover from December 2022 is estimated at £1.2 million and the company has net assets of £857.6 thousand. According to their latest financial statements, Metrus Employment Services Limited has 14 employees and maintains cash reserves of £589.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	1,174,083	2,744,970	2,890,462	1,993,067	3,182,454	2,936,096	3,192,780	5,637,665	3,993,393	4,375,753	3,789,538	3,770,386	2,906,494	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	871,241	2,087,600	2,177,378	1,474,421	2,294,452	2,066,751	2,214,342	3,921,238	2,823,488	3,094,517	2,710,407	2,742,936	2,111,027	0
Gross Profit	302,842	657,370	713,084	518,647	888,002	869,345	978,438	1,716,427	1,169,905	1,281,236	1,079,131	1,027,450	795,467	0
Admin Expenses	202,919	494,126	448,888	23,454	889,412	860,136	1,002,506	1,756,544	1,152,973	1,252,208	1,169,882	959,621	821,032	-134,808
Operating Profit	99,923	163,244	264,196	495,193	-1,410	9,209	-24,068	-40,117	16,932	29,028	-90,751	67,829	-25,565	134,808
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	16,763	1,007	441	1,868	910	1,376	509	495	382	56	75	215	565	374
Pre-Tax Profit	116,686	164,251	264,637	497,062	-500	10,585	-23,559	-39,622	17,314	29,084	-90,676	68,045	-25,000	135,182
Tax	-22,170	-31,208	-50,281	-94,442	0	-2,011	0	0	-3,636	-6,689	0	-17,692	0	-37,851
Profit After Tax	94,516	133,043	214,356	402,620	-500	8,574	-23,559	-39,622	13,678	22,395	-90,676	50,353	-25,000	97,331
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	94,516	133,043	214,356	402,620	-500	8,574	-23,559	-39,622	13,678	22,395	-90,676	50,353	-25,000	97,331
Employee Costs	670,574	777,628	1,123,127	1,177,129	1,111,989	1,083,860	1,103,100	1,121,446	1,137,493	596,815	540,000	601,889	483,497	0
Number Of Employees	14	17	25	26	25	25	26	27	29	16	15	17	14	0
EBITDA*	99,923	163,244	264,196	495,193	-1,410	9,209	-24,068	-40,117	16,932	29,028	-90,751	67,829	-25,565	134,808

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	25,943	111,565	11,304	12,937	284,170	226,309	24,557	262,811	65,512	448,476	383,125	433,191	305,083	228,824
Group Debtors	1,096,000	1,121,000	891,000	690,999	609,290	321,790	221,790	221,790	298,644	0	0	0	0	0
Misc Debtors	14,640	11,538	233,894	248,585	26,340	48,983	0	410	982	0	0	0	0	0
Cash	589,062	368,832	436,697	445,828	52,424	190,261	360,269	47,222	150,695	1,950	20,461	9,574	76,494	149,685
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,725,645	1,612,935	1,572,895	1,398,349	972,224	787,343	606,616	532,233	515,833	450,426	403,586	442,765	381,577	378,509
total assets	1,725,645	1,612,935	1,572,895	1,398,349	972,224	787,343	606,616	532,233	515,833	450,426	403,586	442,765	381,577	378,509
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	9,791	0	0	168	497	497	0	0	0	395,923	371,478	319,981	309,146	281,078
Group/Directors Accounts	728,617	728,617	728,617	728,617	718,617	568,617	418,617	318,617	310,000	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	129,628	121,225	214,228	253,870	240,036	204,655	182,999	185,057	137,652	0	0	0	0	0
total current liabilities	868,036	849,842	942,845	982,655	959,150	773,769	601,616	503,674	447,652	395,923	371,478	319,981	309,146	281,078
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	868,036	849,842	942,845	982,655	959,150	773,769	601,616	503,674	447,652	395,923	371,478	319,981	309,146	281,078
net assets	857,609	763,093	630,050	415,694	13,074	13,574	5,000	28,559	68,181	54,503	32,108	122,784	72,431	97,431
total shareholders funds	857,609	763,093	630,050	415,694	13,074	13,574	5,000	28,559	68,181	54,503	32,108	122,784	72,431	97,431

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	99,923	163,244	264,196	495,193	-1,410	9,209	-24,068	-40,117	16,932	29,028	-90,751	67,829	-25,565	134,808
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-22,170	-31,208	-50,281	-94,442	0	-2,011	0	0	-3,636	-6,689	0	-17,692	0	-37,851
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-107,520	107,905	183,677	32,721	322,718	350,735	-238,664	119,873	-83,338	65,351	-50,066	128,108	76,259	228,824
Creditors	9,791	0	-168	-329	0	497	0	0	-395,923	24,445	51,497	10,835	28,068	281,078
Accruals and Deferred Income	8,403	-93,003	-39,642	13,834	35,381	21,656	-2,058	47,405	137,652	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	203,467	-68,872	-9,572	381,535	-288,747	-321,384	212,538	-112,585	-161,637	-18,567	10,812	-67,136	-73,756	149,211
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	10,000	150,000	150,000	100,000	8,617	310,000	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	16,763	1,007	441	1,868	910	1,376	509	495	382	56	75	215	565	374
cash flow from financing	16,763	1,007	441	11,868	150,910	151,376	100,509	9,112	310,382	56	75	215	565	474
cash and cash equivalents
cash	220,230	-67,865	-9,131	393,404	-137,837	-170,008	313,047	-103,473	148,745	-18,511	10,887	-66,920	-73,191	149,685
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	220,230	-67,865	-9,131	393,404	-137,837	-170,008	313,047	-103,473	148,745	-18,511	10,887	-66,920	-73,191	149,685

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for metrus employment services limited. Get real-time insights into metrus employment services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for metrus employment services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

METRUS EMPLOYMENT SERVICES LIMITED group structure

Metrus Employment Services Limited has no subsidiary companies.

Ultimate parent company

METRUS HOLDINGS (UK) LIMITED

05366021

MERJS (2006) LIMITED

02546849

2 parents

METRUS EMPLOYMENT SERVICES LIMITED

02693535

METRUS EMPLOYMENT SERVICES LIMITED Shareholders

merjs (2006) ltd

100%

Metrus Employment Services Limited currently has 6 directors. The longest serving directors include Mr Andrew Jaye (May 1992) and Mrs Philippa Land (May 1992).

officer	country	age	start	end	role
Mr Andrew Jaye	England	69 years	May 1992	-	Director
Mrs Philippa Land	United Kingdom	71 years	May 1992	-	Director
Mr Adrian Sayer	United Kingdom	62 years	Mar 1997	-	Director
Mr Martyn Veness	United Kingdom	56 years	Dec 2011	-	Director
Mr Andrew Ladopouli	United Kingdom	58 years	Jan 2012	-	Director
Mr Simon Stone	United Kingdom	70 years	Nov 2012	-	Director

P&L

December 2022

turnover

1.2m

-57%

operating profit

99.9k

gross margin

25.8%

+7.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

857.6k

+0.12%

total assets

1.7m

+0.07%

cash

589.1k

+0.6%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

rathcoole limited

segro (rockware avenue) limited

3.5

shirman's properties limited

milarni securities limited

3.5

c group developments ltd.

company number

02693535

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

March 1992

age

accounts

Total Exemption Full

ultimate parent company

METRUS HOLDINGS (UK) LIMITED

previous names

merjs employment services limited (April 2013)

rjs employment services ltd. (February 2006)

incorporated

address

101 new cavendish street, 1st floor south, london, W1W 6XH

last accounts submitted

December 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to metrus employment services limited.

metrus employment services limited Company Information

metrus employment services limited Estimated Valuation

metrus employment services limited Estimated Valuation

metrus employment services limited Estimated Valuation

Metrus Employment Services Limited Overview

Metrus Employment Services Limited Health Check

METRUS EMPLOYMENT SERVICES LIMITED financials

metrus employment services limited Credit Report and Business Information

Metrus Employment Services Limited Competitor Analysis

metrus employment services limited Ownership

metrus employment services limited directors

metrus employment services limited company details

metrus employment services limited Charges & Mortgages

metrus employment services limited Companies House Filings - See Documents