independent doctors federation
independent doctors federation Company Information
Company Number
02695596
Next Accounts
Sep 2025
Industry
Activities of professional membership organisations
Shareholders
-
Group Structure
View All
Contact
Registered Address
haslers old station road, loughton, essex, IG10 4PL
Website
www.idf.uk.netindependent doctors federation Estimated Valuation
Pomanda estimates the enterprise value of INDEPENDENT DOCTORS FEDERATION at £744.4k based on a Turnover of £1.4m and 0.51x industry multiple (adjusted for size and gross margin).
independent doctors federation Estimated Valuation
Pomanda estimates the enterprise value of INDEPENDENT DOCTORS FEDERATION at £617.4k based on an EBITDA of £225.5k and a 2.74x industry multiple (adjusted for size and gross margin).
independent doctors federation Estimated Valuation
Pomanda estimates the enterprise value of INDEPENDENT DOCTORS FEDERATION at £3.8m based on Net Assets of £1.4m and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Independent Doctors Federation Overview
Independent Doctors Federation is a live company located in essex, IG10 4PL with a Companies House number of 02695596. It operates in the activities of professional membership organizations sector, SIC Code 94120. Founded in March 1992, it's largest shareholder is unknown. Independent Doctors Federation is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Independent Doctors Federation Health Check
Pomanda's financial health check has awarded Independent Doctors Federation a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs
6 Strong
3 Regular
2 Weak
Size
annual sales of £1.4m, make it larger than the average company (£875.4k)
- Independent Doctors Federation
£875.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (4.8%)
- Independent Doctors Federation
4.8% - Industry AVG
Production
with a gross margin of 69.5%, this company has a comparable cost of product (69.5%)
- Independent Doctors Federation
69.5% - Industry AVG
Profitability
an operating margin of 15.4% make it more profitable than the average company (2.2%)
- Independent Doctors Federation
2.2% - Industry AVG
Employees
with 10 employees, this is below the industry average (13)
10 - Independent Doctors Federation
13 - Industry AVG
Pay Structure
on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)
- Independent Doctors Federation
£47.6k - Industry AVG
Efficiency
resulting in sales per employee of £144.8k, this is more efficient (£111.9k)
- Independent Doctors Federation
£111.9k - Industry AVG
Debtor Days
it gets paid by customers after 33 days, this is later than average (22 days)
- Independent Doctors Federation
22 days - Industry AVG
Creditor Days
its suppliers are paid after 126 days, this is slower than average (32 days)
- Independent Doctors Federation
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Independent Doctors Federation
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 180 weeks, this is more cash available to meet short term requirements (101 weeks)
180 weeks - Independent Doctors Federation
101 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 26.5%, this is a similar level of debt than the average (26.4%)
26.5% - Independent Doctors Federation
26.4% - Industry AVG
INDEPENDENT DOCTORS FEDERATION financials
Independent Doctors Federation's latest turnover from December 2023 is estimated at £1.4 million and the company has net assets of £1.4 million. According to their latest financial statements, Independent Doctors Federation has 10 employees and maintains cash reserves of £1.8 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 10 | 8 | 7 | 7 | 11 | 8 | 8 | 8 | 8 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 4,324 | 3,827 | 3,196 | 2,822 | 7,255 | 10,969 | 14,373 | 2,650 | 0 | 6,164 | 10,570 | 18,448 | 26,603 | 26,962 | 29,958 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 4,324 | 3,827 | 3,196 | 2,822 | 7,255 | 10,969 | 14,373 | 2,650 | 0 | 6,164 | 10,570 | 18,448 | 26,603 | 26,962 | 29,958 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 131,705 | 0 | 0 | 0 | 0 | 1,000 | 140 | 0 | 0 | 3,430 | 6,746 | 4,934 | 16,427 | 35,199 | 37,000 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 9,069 | 0 | 22,804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 20,948 | 20,910 | 25,569 | 12,785 | 68,227 | 20,952 | 35,828 | 21,289 | 13,199 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 1,792,280 | 1,527,216 | 1,303,117 | 1,116,760 | 876,773 | 819,974 | 866,412 | 966,906 | 903,960 | 876,160 | 495,590 | 347,601 | 338,957 | 217,164 | 189,234 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152,352 | 148,452 | 0 | 0 | 0 |
| total current assets | 1,944,933 | 1,548,126 | 1,328,686 | 1,129,545 | 945,000 | 850,995 | 902,380 | 1,010,999 | 917,159 | 879,590 | 654,688 | 500,987 | 355,384 | 252,363 | 226,234 |
| total assets | 1,949,257 | 1,551,953 | 1,331,882 | 1,132,367 | 952,255 | 861,964 | 916,753 | 1,013,649 | 917,159 | 885,754 | 665,258 | 519,435 | 381,987 | 279,325 | 256,192 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 152,453 | 68,249 | 84,877 | 101,131 | 82,701 | 79,069 | 107,945 | 57,801 | 35,500 | 99,120 | 69,851 | 94,830 | 57,568 | 27,914 | 10,329 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 2,550 | 29,319 | 596 | 4,203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 363,178 | 282,752 | 263,483 | 214,709 | 206,964 | 223,867 | 157,558 | 59,659 | 28,755 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 515,631 | 351,001 | 348,360 | 315,840 | 292,215 | 332,255 | 266,099 | 121,663 | 64,255 | 99,120 | 69,851 | 94,830 | 57,568 | 27,914 | 10,329 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 515,631 | 351,001 | 348,360 | 315,840 | 292,215 | 332,255 | 266,099 | 121,663 | 64,255 | 99,120 | 69,851 | 94,830 | 57,568 | 27,914 | 10,329 |
| net assets | 1,433,626 | 1,200,952 | 983,522 | 816,527 | 660,040 | 529,709 | 650,654 | 891,986 | 852,904 | 786,634 | 595,407 | 424,605 | 324,419 | 251,411 | 245,863 |
| total shareholders funds | 1,433,626 | 1,200,952 | 983,522 | 816,527 | 660,040 | 529,709 | 650,654 | 891,986 | 852,904 | 786,634 | 595,407 | 424,605 | 324,419 | 251,411 | 245,863 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 2,437 | 2,347 | 2,163 | 5,731 | 6,289 | 5,645 | 5,085 | 883 | 6,258 | 10,101 | 8,677 | 8,477 | 3,190 | 2,996 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 131,743 | -4,659 | 12,784 | -55,442 | 37,206 | -4,947 | -8,125 | 30,894 | 9,769 | -3,316 | 1,812 | -11,493 | -18,772 | -1,801 | 37,000 |
| Creditors | 84,204 | -16,628 | -16,254 | 18,430 | 3,632 | -28,876 | 50,144 | 22,301 | -63,620 | 29,269 | -24,979 | 37,262 | 29,654 | 17,585 | 10,329 |
| Accruals and Deferred Income | 80,426 | 19,269 | 48,774 | 7,745 | -16,903 | 66,309 | 97,899 | 30,904 | 28,755 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | -2,550 | -26,769 | 28,723 | -3,607 | 4,203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 265,064 | 224,099 | 186,357 | 239,987 | 56,799 | -46,438 | -100,494 | 62,946 | 27,800 | 380,570 | 147,989 | 8,644 | 121,793 | 27,930 | 189,234 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 265,064 | 224,099 | 186,357 | 239,987 | 56,799 | -46,438 | -100,494 | 62,946 | 27,800 | 380,570 | 147,989 | 8,644 | 121,793 | 27,930 | 189,234 |
independent doctors federation Credit Report and Business Information
Independent Doctors Federation Competitor Analysis
Perform a competitor analysis for independent doctors federation by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in IG10 area or any other competitors across 12 key performance metrics.
independent doctors federation Ownership
INDEPENDENT DOCTORS FEDERATION group structure
Independent Doctors Federation has no subsidiary companies.
Ultimate parent company
INDEPENDENT DOCTORS FEDERATION
02695596
independent doctors federation directors
Independent Doctors Federation currently has 7 directors. The longest serving directors include Dr Neil Haughton (Jan 2020) and Dr Philip Batty (May 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Neil Haughton | England | 57 years | Jan 2020 | - | Director |
| Dr Philip Batty | England | 62 years | May 2020 | - | Director |
| Mr Kenneth MacKness | United Kingdom | 46 years | Jan 2024 | - | Director |
| Mr Darius Mayhew | United Kingdom | 45 years | Jan 2024 | - | Director |
| Dr Susan Alexander | United Kingdom | 53 years | May 2024 | - | Director |
| Ms Illa Sharma | United Kingdom | 34 years | Oct 2024 | - | Director |
| Dr Christopher Sawyer | United Kingdom | 66 years | Oct 2024 | - | Director |
P&L
December 2023turnover
1.4m
+98%
operating profit
223.1k
0%
gross margin
69.6%
-4.62%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.4m
+0.19%
total assets
1.9m
+0.26%
cash
1.8m
+0.17%
net assets
Total assets minus all liabilities
independent doctors federation company details
company number
02695596
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
94120 - Activities of professional membership organisations
incorporation date
March 1992
age
32
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
independent doctors forum (August 2009)
accountant
-
auditor
-
address
haslers old station road, loughton, essex, IG10 4PL
Bank
-
Legal Advisor
-
independent doctors federation Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to independent doctors federation.
independent doctors federation Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INDEPENDENT DOCTORS FEDERATION. This can take several minutes, an email will notify you when this has completed.
independent doctors federation Companies House Filings - See Documents
| date | description | view/download |
|---|
