shaw property management limited Company Information
Company Number
02695854
Website
www.hmlgroup.comRegistered Address
36 witley court coram street, london, WC1N 1HD
Industry
Management of real estate on a fee or contract basis
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
elizabeth claire crossley 66.7%
rita mary nugent 33.3%
shaw property management limited Estimated Valuation
Pomanda estimates the enterprise value of SHAW PROPERTY MANAGEMENT LIMITED at £149.5k based on a Turnover of £117.3k and 1.27x industry multiple (adjusted for size and gross margin).
shaw property management limited Estimated Valuation
Pomanda estimates the enterprise value of SHAW PROPERTY MANAGEMENT LIMITED at £5.1k based on an EBITDA of £1.1k and a 4.56x industry multiple (adjusted for size and gross margin).
shaw property management limited Estimated Valuation
Pomanda estimates the enterprise value of SHAW PROPERTY MANAGEMENT LIMITED at £72.2k based on Net Assets of £44.1k and 1.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Shaw Property Management Limited Overview
Shaw Property Management Limited is a live company located in london, WC1N 1HD with a Companies House number of 02695854. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in March 1992, it's largest shareholder is elizabeth claire crossley with a 66.7% stake. Shaw Property Management Limited is a mature, micro sized company, Pomanda has estimated its turnover at £117.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Shaw Property Management Limited Health Check
Pomanda's financial health check has awarded Shaw Property Management Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £117.3k, make it smaller than the average company (£1m)
- Shaw Property Management Limited
£1m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (3.6%)
- Shaw Property Management Limited
3.6% - Industry AVG
Production
with a gross margin of 12.8%, this company has a higher cost of product (43.5%)
- Shaw Property Management Limited
43.5% - Industry AVG
Profitability
an operating margin of 1% make it less profitable than the average company (8.6%)
- Shaw Property Management Limited
8.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (10)
2 - Shaw Property Management Limited
10 - Industry AVG
Pay Structure
on an average salary of £40.8k, the company has an equivalent pay structure (£40.8k)
- Shaw Property Management Limited
£40.8k - Industry AVG
Efficiency
resulting in sales per employee of £58.7k, this is less efficient (£95.4k)
- Shaw Property Management Limited
£95.4k - Industry AVG
Debtor Days
it gets paid by customers after 153 days, this is later than average (32 days)
- Shaw Property Management Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 19 days, this is quicker than average (33 days)
- Shaw Property Management Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Shaw Property Management Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Shaw Property Management Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10.8%, this is a lower level of debt than the average (81.5%)
10.8% - Shaw Property Management Limited
81.5% - Industry AVG
SHAW PROPERTY MANAGEMENT LIMITED financials
Shaw Property Management Limited's latest turnover from March 2023 is estimated at £117.3 thousand and the company has net assets of £44.1 thousand. According to their latest financial statements, Shaw Property Management Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 2 | 1 | 2 | 2 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 25 | 32 | 40 | 46 | 57 | 73 | 83 | 113 | 173 | 243 | 309 | 364 | 463 | 592 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 25 | 32 | 40 | 46 | 57 | 73 | 83 | 113 | 173 | 243 | 309 | 364 | 463 | 592 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 49,356 | 49,284 | 48,821 | 48,521 | 46,880 | 44,912 | 45,146 | 43,313 | 40,010 | 36,590 | 34,697 | 28,502 | 27,956 | 25,369 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,103 | 40 | 228 | 526 | 843 | 537 | 181 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 49,356 | 49,284 | 48,821 | 48,521 | 46,880 | 44,912 | 45,146 | 44,416 | 40,050 | 36,818 | 35,223 | 29,345 | 28,493 | 25,550 |
total assets | 49,381 | 49,316 | 48,861 | 48,567 | 46,937 | 44,985 | 45,229 | 44,529 | 40,223 | 37,061 | 35,532 | 29,709 | 28,956 | 26,142 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 5,325 | 6,164 | 5,349 | 5,597 | 5,019 | 4,319 | 3,750 | 3,020 | 2,688 | 1,342 | 3,986 | 2,900 | 4,519 | 7,816 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 5,325 | 6,164 | 5,349 | 5,597 | 5,019 | 4,319 | 3,750 | 3,020 | 2,688 | 1,342 | 3,986 | 2,900 | 4,519 | 7,816 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 5,325 | 6,164 | 5,349 | 5,597 | 5,019 | 4,319 | 3,750 | 3,020 | 2,688 | 1,342 | 3,986 | 2,900 | 4,519 | 7,816 |
net assets | 44,056 | 43,152 | 43,512 | 42,970 | 41,918 | 40,666 | 41,479 | 41,509 | 37,535 | 35,719 | 31,546 | 26,809 | 24,437 | 18,326 |
total shareholders funds | 44,056 | 43,152 | 43,512 | 42,970 | 41,918 | 40,666 | 41,479 | 41,509 | 37,535 | 35,719 | 31,546 | 26,809 | 24,437 | 18,326 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 60 | 70 | 66 | 76 | 99 | 129 | 166 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 72 | 463 | 300 | 1,641 | 1,968 | -234 | 1,833 | 3,303 | 3,420 | 1,893 | 6,195 | 546 | 2,587 | 25,369 |
Creditors | -839 | 815 | -248 | 578 | 700 | 569 | 730 | 332 | 1,346 | -2,644 | 1,086 | -1,619 | -3,297 | 7,816 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,103 | 1,063 | -188 | -298 | -317 | 306 | 356 | 181 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,103 | 1,063 | -188 | -298 | -317 | 306 | 356 | 181 |
shaw property management limited Credit Report and Business Information
Shaw Property Management Limited Competitor Analysis
Perform a competitor analysis for shaw property management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WC1N area or any other competitors across 12 key performance metrics.
shaw property management limited Ownership
SHAW PROPERTY MANAGEMENT LIMITED group structure
Shaw Property Management Limited has no subsidiary companies.
Ultimate parent company
SHAW PROPERTY MANAGEMENT LIMITED
02695854
shaw property management limited directors
Shaw Property Management Limited currently has 2 directors. The longest serving directors include Mr Andrew Dipple (Jan 2021) and Ms Elizabeth Crossley (Dec 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Dipple | United Kingdom | 82 years | Jan 2021 | - | Director |
Ms Elizabeth Crossley | United Kingdom | 77 years | Dec 2021 | - | Director |
P&L
March 2023turnover
117.3k
+8%
operating profit
1.1k
0%
gross margin
12.9%
+4.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
44.1k
+0.02%
total assets
49.4k
0%
cash
0
0%
net assets
Total assets minus all liabilities
shaw property management limited company details
company number
02695854
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
March 1992
age
32
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
smartdigit limited (April 1992)
accountant
-
auditor
-
address
36 witley court coram street, london, WC1N 1HD
Bank
-
Legal Advisor
-
shaw property management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to shaw property management limited.
shaw property management limited Companies House Filings - See Documents
date | description | view/download |
---|