bells southfields limited

Live MatureMicroHealthy

bells southfields limited Company Information

Share BELLS SOUTHFIELDS LIMITED

Company Number

02696519

Directors

Roger Taylor

Shareholders

roger taylor

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

10 queen street place, london, EC4R 1AG

Website

-

bells southfields limited Estimated Valuation

£143.2k

Pomanda estimates the enterprise value of BELLS SOUTHFIELDS LIMITED at £143.2k based on a Turnover of £49.3k and 2.91x industry multiple (adjusted for size and gross margin).

bells southfields limited Estimated Valuation

£64k

Pomanda estimates the enterprise value of BELLS SOUTHFIELDS LIMITED at £64k based on an EBITDA of £7.6k and a 8.46x industry multiple (adjusted for size and gross margin).

bells southfields limited Estimated Valuation

£79.1k

Pomanda estimates the enterprise value of BELLS SOUTHFIELDS LIMITED at £79.1k based on Net Assets of £43.9k and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bells Southfields Limited Overview

Bells Southfields Limited is a live company located in london, EC4R 1AG with a Companies House number of 02696519. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in March 1992, it's largest shareholder is roger taylor with a 100% stake. Bells Southfields Limited is a mature, micro sized company, Pomanda has estimated its turnover at £49.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bells Southfields Limited Health Check

Pomanda's financial health check has awarded Bells Southfields Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £49.3k, make it smaller than the average company (£329.9k)

£49.3k - Bells Southfields Limited

£329.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (3.4%)

7% - Bells Southfields Limited

3.4% - Industry AVG

production

Production

with a gross margin of 75.9%, this company has a comparable cost of product (75.9%)

75.9% - Bells Southfields Limited

75.9% - Industry AVG

profitability

Profitability

an operating margin of 15.3% make it more profitable than the average company (7.7%)

15.3% - Bells Southfields Limited

7.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Bells Southfields Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.9k, the company has an equivalent pay structure (£40.9k)

£40.9k - Bells Southfields Limited

£40.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £49.3k, this is less efficient (£96.6k)

£49.3k - Bells Southfields Limited

£96.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bells Southfields Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 81 days, this is slower than average (34 days)

81 days - Bells Southfields Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bells Southfields Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (49 weeks)

1 weeks - Bells Southfields Limited

49 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67.3%, this is a higher level of debt than the average (55.3%)

67.3% - Bells Southfields Limited

55.3% - Industry AVG

BELLS SOUTHFIELDS LIMITED financials

EXPORTms excel logo

Bells Southfields Limited's latest turnover from June 2023 is estimated at £49.3 thousand and the company has net assets of £43.9 thousand. According to their latest financial statements, Bells Southfields Limited has 1 employee and maintains cash reserves of £2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover49,29142,89038,01539,90943,463174,620176,468234,493720,372328,672257,168497,126405,880119,175
Other Income Or Grants
Cost Of Sales11,8588,3747,8617,8226,98433,85127,814100,077386,428176,831144,123274,365235,25270,330
Gross Profit37,43434,51630,15432,08736,479140,769148,654134,416333,943151,841113,045222,761170,62948,845
Admin Expenses29,91835,64432,27623,10210,148128,277141,442132,406338,961164,789107,760186,747176,35951,195
Operating Profit7,516-1,128-2,1228,98526,33112,4927,2122,010-5,018-12,9485,28536,014-5,730-2,350
Interest Payable4,6653,4433,0501,525
Interest Receivable881827282617101021461210
Pre-Tax Profit2,939-4,554-5,1457,48926,35712,5097,2222,020-5,016-12,9475,28836,020-5,718-2,340
Tax-735-1,423-5,008-2,377-1,372-404-1,216-8,645
Profit After Tax2,204-4,554-5,1456,06621,34910,1325,8501,616-5,016-12,9474,07227,375-5,718-2,340
Dividends Paid
Retained Profit2,204-4,554-5,1456,06621,34910,1325,8501,616-5,016-12,9474,07227,375-5,718-2,340
Employee Costs40,91037,50035,87334,15133,53263,46562,22071,227202,503104,388102,216163,783132,84568,168
Number Of Employees11111222633542
EBITDA*7,561-586-1,5809,48226,33112,4927,2122,010-5,018-12,9485,28536,014-5,730-2,350

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets5871,129
Intangible Assets45
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets455871,129
Stock & work in progress
Trade Debtors69,96039,83734,77160,38340,5959,599
Group Debtors23,659
Misc Debtors132,178133,178133,17892,83885,49882,10881,10977,505
Cash2,0291,4711,34852,5734,2202,5834,1333,8053203141,4049573,906
misc current assets
total current assets134,207134,649134,526145,41189,71884,69185,24281,31070,28040,15134,77161,78741,55237,164
total assets134,207134,694135,113146,54089,71884,69185,24281,31070,28040,15134,77161,78741,55237,164
Bank overdraft
Bank loan
Trade Creditors 2,6402,8321201202,04063,85428,70910,38241,47048,61025,640
Group/Directors Accounts43,57412,864
other short term finances5,2745,14450,00050,000
hp & lease commitments
other current liabilities47,78445,13938,48444,76642,30517,09371,35073,268
total current liabilities55,69853,11588,60494,88644,34560,66771,35073,26863,85428,70910,38241,47048,61038,504
loans34,56539,839
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions215215
total long term liabilities34,56539,839215215
total liabilities90,26392,95488,81995,10144,34560,66771,35073,26863,85428,70910,38241,47048,61038,504
net assets43,94441,74046,29451,43945,37324,02413,8928,0426,42611,44224,38920,317-7,058-1,340
total shareholders funds43,94441,74046,29451,43945,37324,02413,8928,0426,42611,44224,38920,317-7,058-1,340
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit7,516-1,128-2,1228,98526,33112,4927,2122,010-5,018-12,9485,28536,014-5,730-2,350
Depreciation45542542497
Amortisation
Tax-735-1,423-5,008-2,377-1,372-404-1,216-8,645
Stock
Debtors-1,00040,3407,3403,3909993,6047,54530,1235,066-25,61219,7887,33733,258
Creditors-1922,712-1,9202,040-63,85435,14518,327-31,088-7,14022,97025,640
Accruals and Deferred Income2,6456,655-6,2822,46125,212-54,257-1,91873,268
Deferred Taxes & Provisions-215215
Cash flow from operations10,2798,566-48,2021,47545,185-45,1413183,4754313-1,4074419,903-9,968
Investing Activities
capital expenditure-1,626
Change in Investments
cash flow from investments-1,626
Financing Activities
Bank loans
Group/Directors Accounts-43,57443,574-12,86412,864
Other Short Term Loans 130-44,85650,000
Long term loans-5,27439,839
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest-4,577-3,425-3,023-1,4972617101021461210
cash flow from financing-9,721-8,442-3,02348,503-43,54843,59110102146-12,85213,874
cash and cash equivalents
cash558123-51,22548,3531,637-1,5503283,4856314-1,404447-2,9493,906
overdraft
change in cash558123-51,22548,3531,637-1,5503283,4856314-1,404447-2,9493,906

bells southfields limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bells southfields limited. Get real-time insights into bells southfields limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bells Southfields Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bells southfields limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EC4R area or any other competitors across 12 key performance metrics.

bells southfields limited Ownership

BELLS SOUTHFIELDS LIMITED group structure

Bells Southfields Limited has no subsidiary companies.

Ultimate parent company

BELLS SOUTHFIELDS LIMITED

02696519

BELLS SOUTHFIELDS LIMITED Shareholders

roger taylor 100%

bells southfields limited directors

Bells Southfields Limited currently has 1 director, Mr Roger Taylor serving since Mar 1992.

officercountryagestartendrole
Mr Roger Taylor81 years Mar 1992- Director

P&L

June 2023

turnover

49.3k

+15%

operating profit

7.5k

0%

gross margin

76%

-5.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

43.9k

+0.05%

total assets

134.2k

0%

cash

2k

+0.38%

net assets

Total assets minus all liabilities

bells southfields limited company details

company number

02696519

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

March 1992

age

33

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

10 queen street place, london, EC4R 1AG

Bank

BARCLAYS BANK PLC

Legal Advisor

-

bells southfields limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to bells southfields limited. Currently there are 0 open charges and 1 have been satisfied in the past.

bells southfields limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BELLS SOUTHFIELDS LIMITED. This can take several minutes, an email will notify you when this has completed.

bells southfields limited Companies House Filings - See Documents

datedescriptionview/download