exhibition and industrial services group limited

exhibition and industrial services group limited Company Information

Share EXHIBITION AND INDUSTRIAL SERVICES GROUP LIMITED
Live 
MatureMicroHealthy

Company Number

02696719

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Directors

David Bourne

Shareholders

louise bourne

kathryn bourne

View All

Group Structure

View All

Contact

Registered Address

international house, colonnade point, prologis park coventry, west midland, CV6 4BU

exhibition and industrial services group limited Estimated Valuation

£487.8k

Pomanda estimates the enterprise value of EXHIBITION AND INDUSTRIAL SERVICES GROUP LIMITED at £487.8k based on a Turnover of £454.9k and 1.07x industry multiple (adjusted for size and gross margin).

exhibition and industrial services group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EXHIBITION AND INDUSTRIAL SERVICES GROUP LIMITED at £0 based on an EBITDA of £-15.2k and a 4.57x industry multiple (adjusted for size and gross margin).

exhibition and industrial services group limited Estimated Valuation

£377.3k

Pomanda estimates the enterprise value of EXHIBITION AND INDUSTRIAL SERVICES GROUP LIMITED at £377.3k based on Net Assets of £299.5k and 1.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Exhibition And Industrial Services Group Limited Overview

Exhibition And Industrial Services Group Limited is a live company located in prologis park coventry, CV6 4BU with a Companies House number of 02696719. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in March 1992, it's largest shareholder is louise bourne with a 74.8% stake. Exhibition And Industrial Services Group Limited is a mature, micro sized company, Pomanda has estimated its turnover at £454.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Exhibition And Industrial Services Group Limited Health Check

Pomanda's financial health check has awarded Exhibition And Industrial Services Group Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £454.9k, make it smaller than the average company (£20.6m)

£454.9k - Exhibition And Industrial Services Group Limited

£20.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a slower rate (12.5%)

9% - Exhibition And Industrial Services Group Limited

12.5% - Industry AVG

production

Production

with a gross margin of 36.3%, this company has a comparable cost of product (36.3%)

36.3% - Exhibition And Industrial Services Group Limited

36.3% - Industry AVG

profitability

Profitability

an operating margin of -3.3% make it less profitable than the average company (4.9%)

-3.3% - Exhibition And Industrial Services Group Limited

4.9% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (108)

4 - Exhibition And Industrial Services Group Limited

108 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.7k, the company has an equivalent pay structure (£46.7k)

£46.7k - Exhibition And Industrial Services Group Limited

£46.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £113.7k, this is less efficient (£202.1k)

£113.7k - Exhibition And Industrial Services Group Limited

£202.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Exhibition And Industrial Services Group Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (41 days)

0 days - Exhibition And Industrial Services Group Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Exhibition And Industrial Services Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (14 weeks)

2 weeks - Exhibition And Industrial Services Group Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.3%, this is a lower level of debt than the average (68.3%)

31.3% - Exhibition And Industrial Services Group Limited

68.3% - Industry AVG

EXHIBITION AND INDUSTRIAL SERVICES GROUP LIMITED financials

EXPORTms excel logo

Exhibition And Industrial Services Group Limited's latest turnover from August 2024 is estimated at £454.9 thousand and the company has net assets of £299.5 thousand. According to their latest financial statements, Exhibition And Industrial Services Group Limited has 4 employees and maintains cash reserves of £6.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Feb 2021Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover454,937421,273387,049353,763720,584823,984730,944723,579484,231640,268672,615693,4531,441,9031,085,7711,054,651175,000
Other Income Or Grants0000000000000000
Cost Of Sales289,865274,065252,315236,407479,530545,082487,932480,611323,369434,438458,248475,997976,534728,551707,7900
Gross Profit165,072147,208134,735117,357241,054278,902243,012242,968160,862205,830214,367217,456465,369357,220346,8610
Admin Expenses180,248131,070127,164-247,349-149,020270,117261,025215,523208,373250,691159,058178,652439,409338,084343,326-2,409
Operating Profit-15,17616,1387,571364,706390,0748,785-18,01327,445-47,511-44,86155,30938,80425,96019,1363,5352,409
Interest Payable0000000000000000
Interest Receivable1967931192860586811464875329
Pre-Tax Profit-14,98016,2177,601364,707390,0838,812-18,00727,446-47,506-44,77555,39038,81826,02419,2233,5882,387
Tax0-4,054-1,444-69,294-74,116-1,6740-5,21500-11,632-8,928-6,246-4,998-1,004-512
Profit After Tax-14,98012,1636,157295,413315,9677,138-18,00722,231-47,506-44,77543,75829,89019,77814,2252,5831,875
Dividends Paid000000000000000114,000
Retained Profit-14,98012,1636,157295,413315,9677,138-18,00722,231-47,506-44,77543,75829,89019,77814,2252,583-112,125
Employee Costs186,949171,388158,768150,143187,404218,037205,737197,699131,099163,576161,502159,908352,733259,568257,5910
Number Of Employees44445666455511880
EBITDA*-15,17616,1387,571364,706398,22520,095-10,36337,645-30,831-39,38662,60938,80425,96019,1363,5352,409

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Feb 2021Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets0000032,60550,54030,60040,80016,42421,89900000
Intangible Assets0000000000000000
Investments & Other93,140283,140258,140258,140258,140258,140187,780187,780212,874212,874212,874206,79922,78022,78022,78022,780
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets93,140283,140258,140258,140258,140290,745238,320218,380253,674229,298234,773206,79922,78022,78022,78022,780
Stock & work in progress0000000000000000
Trade Debtors0000107,71296,80192,039103,11768,205115,165124,247131,957298,985231,392228,1490
Group Debtors336,29164,24665,84350,55500000000000239,598
Misc Debtors2166,7239,67035,8000000000000012,799
Cash6,1351,7141,3102,20017,3446,0901,24425003,95530,3722,0863,66321,87212,8138,319
misc current assets000000001,5090000000
total current assets342,64272,68376,82388,555125,056102,89193,283103,36769,714119,120154,619134,043302,648253,264240,962260,716
total assets435,782355,823334,963346,695383,196393,636331,603321,747323,388348,418389,392340,842325,428276,044263,742283,496
Bank overdraft0000000000000000
Bank loan0000000000000000
Trade Creditors 1208833,0458,61193,557166,959112,06484,20181,04558,56954,76849,97664,45234,84636,7690
Group/Directors Accounts0000000000000004,700
other short term finances0000000000000000
hp & lease commitments0000000000000000
other current liabilities136,20942,53556,67668,9990000000000054,406
total current liabilities136,32943,41859,72177,61093,557166,959112,06484,20181,04558,56954,76849,97664,45234,84636,76959,106
loans0000000000000000
hp & lease commitments0000000000000000
Accruals and Deferred Income0000000000000000
other liabilities0000000000000000
provisions0000000000000000
total long term liabilities0000000000000000
total liabilities136,32943,41859,72177,61093,557166,959112,06484,20181,04558,56954,76849,97664,45234,84636,76959,106
net assets299,453312,405275,242269,085289,639226,677219,539237,546242,343289,849334,624290,866260,976241,198226,973224,390
total shareholders funds299,453312,405275,242269,085289,639226,677219,539237,546242,343289,849334,624290,866260,976241,198226,973224,390
Aug 2024Aug 2023Aug 2022Aug 2021Feb 2021Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-15,17616,1387,571364,706390,0748,785-18,01327,445-47,511-44,86155,30938,80425,96019,1363,5352,409
Depreciation00008,15111,3107,65010,20016,6805,4757,30000000
Amortisation0000000000000000
Tax0-4,054-1,444-69,294-74,116-1,6740-5,21500-11,632-8,928-6,246-4,998-1,004-512
Stock0000000000000000
Debtors265,538-4,544-10,84286,355107,7124,762-11,07834,912-46,960-9,082-7,710-167,02867,5933,243-24,248252,397
Creditors-763-2,162-5,5668,61193,55754,89527,8633,15622,4763,8014,792-14,47629,606-1,92336,7690
Accruals and Deferred Income93,674-14,141-12,32368,9990000000000-54,40654,406
Deferred Taxes & Provisions0000000000000000
Cash flow from operations-187,803325-920286,667309,95468,55428,57867438,605-26,50363,479182,428-18,2738,9729,142-196,094
Investing Activities
capital expenditure0000-8,1516,625-27,5900-41,0560-29,19900000
Change in Investments-190,00025,0000258,140258,14070,3600-25,094006,075184,01900022,780
cash flow from investments190,000-25,0000-258,140-266,291-63,735-27,59025,094-41,0560-35,274-184,019000-22,780
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts00000000000000-4,7004,700
Other Short Term Loans 0000000000000000
Long term loans0000000000000000
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities0000000000000000
share issue2,02825,0000-26,328-26,32800-27,0280000000336,515
interest1967931192860586811464875329
cash flow from financing2,22425,07931-26,327-26,319286-27,02858681146487-4,647341,244
cash and cash equivalents
cash4,421404-8902,20017,3444,846994250-3,955-26,41728,286-1,577-18,2099,0594,4948,319
overdraft0000000000000000
change in cash4,421404-8902,20017,3444,846994250-3,955-26,41728,286-1,577-18,2099,0594,4948,319

exhibition and industrial services group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for exhibition and industrial services group limited. Get real-time insights into exhibition and industrial services group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Exhibition And Industrial Services Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for exhibition and industrial services group limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in CV6 area or any other competitors across 12 key performance metrics.

exhibition and industrial services group limited Ownership

EXHIBITION AND INDUSTRIAL SERVICES GROUP LIMITED group structure

Exhibition And Industrial Services Group Limited has 2 subsidiary companies.

Ultimate parent company

EXHIBITION AND INDUSTRIAL SERVICES GROUP LIMITED

02696719

2 subsidiaries

EXHIBITION AND INDUSTRIAL SERVICES GROUP LIMITED Shareholders

louise bourne 74.8%
kathryn bourne 24.8%
david james leslie bourne 0.2%
heather irene bourne 0.2%

exhibition and industrial services group limited directors

Exhibition And Industrial Services Group Limited currently has 1 director, Mr David Bourne serving since Apr 1992.

officercountryagestartendrole
Mr David BourneEngland78 years Apr 1992- Director

P&L

August 2024

turnover

454.9k

+8%

operating profit

-15.2k

0%

gross margin

36.3%

+3.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

299.5k

-0.04%

total assets

435.8k

+0.22%

cash

6.1k

+2.58%

net assets

Total assets minus all liabilities

exhibition and industrial services group limited company details

company number

02696719

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

March 1992

age

32

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2024

previous names

brushbolt limited (May 1992)

accountant

J S BIDDLE ACCOUNTING LTD

auditor

-

address

international house, colonnade point, prologis park coventry, west midland, CV6 4BU

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

exhibition and industrial services group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to exhibition and industrial services group limited.

exhibition and industrial services group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EXHIBITION AND INDUSTRIAL SERVICES GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

exhibition and industrial services group limited Companies House Filings - See Documents

datedescriptionview/download