plymouth citizens advice bureaux

Live MatureMidHealthy

plymouth citizens advice bureaux Company Information

Share PLYMOUTH CITIZENS ADVICE BUREAUX

Company Number

02697436

Shareholders

-

Group Structure

View All

Industry

Other social work activities without accommodation n.e.c.

 

Registered Address

cobourg house 3rd floor, mayflower street, plymouth, PL1 1QX

plymouth citizens advice bureaux Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of PLYMOUTH CITIZENS ADVICE BUREAUX at £3.7m based on a Turnover of £5.7m and 0.64x industry multiple (adjusted for size and gross margin).

plymouth citizens advice bureaux Estimated Valuation

£337.4k

Pomanda estimates the enterprise value of PLYMOUTH CITIZENS ADVICE BUREAUX at £337.4k based on an EBITDA of £53.8k and a 6.27x industry multiple (adjusted for size and gross margin).

plymouth citizens advice bureaux Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of PLYMOUTH CITIZENS ADVICE BUREAUX at £3.4m based on Net Assets of £1.1m and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Plymouth Citizens Advice Bureaux Overview

Plymouth Citizens Advice Bureaux is a live company located in plymouth, PL1 1QX with a Companies House number of 02697436. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in March 1992, it's largest shareholder is unknown. Plymouth Citizens Advice Bureaux is a mature, mid sized company, Pomanda has estimated its turnover at £5.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Plymouth Citizens Advice Bureaux Health Check

Pomanda's financial health check has awarded Plymouth Citizens Advice Bureaux a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £5.7m, make it larger than the average company (£487.2k)

£5.7m - Plymouth Citizens Advice Bureaux

£487.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (6.4%)

14% - Plymouth Citizens Advice Bureaux

6.4% - Industry AVG

production

Production

with a gross margin of 67.5%, this company has a comparable cost of product (67.5%)

67.5% - Plymouth Citizens Advice Bureaux

67.5% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (3.4%)

-0.2% - Plymouth Citizens Advice Bureaux

3.4% - Industry AVG

employees

Employees

with 163 employees, this is above the industry average (14)

163 - Plymouth Citizens Advice Bureaux

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £26k, the company has an equivalent pay structure (£25k)

£26k - Plymouth Citizens Advice Bureaux

£25k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £34.8k, this is equally as efficient (£39.6k)

£34.8k - Plymouth Citizens Advice Bureaux

£39.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 17 days, this is later than average (14 days)

17 days - Plymouth Citizens Advice Bureaux

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is slower than average (5 days)

8 days - Plymouth Citizens Advice Bureaux

5 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Plymouth Citizens Advice Bureaux

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 92 weeks, this is less cash available to meet short term requirements (239 weeks)

92 weeks - Plymouth Citizens Advice Bureaux

239 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.2%, this is a higher level of debt than the average (12.8%)

38.2% - Plymouth Citizens Advice Bureaux

12.8% - Industry AVG

PLYMOUTH CITIZENS ADVICE BUREAUX financials

EXPORTms excel logo

Plymouth Citizens Advice Bureaux's latest turnover from March 2024 is £5.7 million and the company has net assets of £1.1 million. According to their latest financial statements, Plymouth Citizens Advice Bureaux has 163 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover5,677,1375,183,8874,654,4493,846,0002,855,6362,486,2382,345,2101,652,6221,757,0421,579,3971,722,1611,251,9291,105,8371,008,918919,897
Other Income Or Grants
Cost Of Sales1,844,4661,667,7981,196,1351,352,931874,714701,781619,070336,791978,639935,9491,081,441748,124658,143575,974529,688
Gross Profit3,832,6713,516,0893,458,3142,493,0691,980,9221,784,4571,726,1401,315,831778,403643,449640,720503,805447,694432,944390,209
Admin Expenses3,843,5133,319,8943,421,0132,279,8782,128,6331,828,1721,573,7631,264,271657,957517,501543,280520,916421,533341,038241,334
Operating Profit-10,842196,19537,301213,191-147,711-43,715152,37751,560120,446125,94897,440-17,11126,16191,906148,875
Interest Payable
Interest Receivable407608
Pre-Tax Profit42,651202,44237,229173,619-146,567-35,050127,86243,403101,288104,23578,826-14,11321,41167,958107,591
Tax
Profit After Tax42,651202,44237,229173,619-146,567-35,050127,86243,403101,288104,23578,826-14,11321,41167,958107,591
Dividends Paid
Retained Profit42,651202,44237,229173,619-146,567-35,050127,86243,403101,288104,23578,826-14,11321,41167,958107,591
Employee Costs4,239,2353,549,2803,349,1162,634,6801,914,3521,715,3451,449,0711,257,0171,314,8481,119,528903,441854,004823,448722,254603,738
Number Of Employees1631491481208781756468625635312933
EBITDA*53,804221,10841,438221,367-129,1728,404208,41282,006158,067146,338115,988-13,69328,851105,858161,514

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets84,434119,3599,49712,13223,93859,062107,397143,802164,21278,73879,09969,49555,82650,538
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets84,434119,3599,49712,13223,93859,062107,397143,802164,21278,73879,09969,49555,82650,538
Stock & work in progress
Trade Debtors277,663216,947544,347202,890102,426108,569104,43962,74472,169117,06736698,27558,45815,09975,971
Group Debtors
Misc Debtors218,073295,128232,204166,91988,58528,42226,96840,41529,25436,90927,20763,65985,71824,95319,132
Cash1,249,5931,329,8481,198,7931,110,7901,195,1441,093,8641,216,937973,9771,180,7571,284,6631,113,275859,346339,970769,307222,660
misc current assets
total current assets1,745,3291,841,9231,975,3441,480,5991,386,1551,230,8551,348,3441,077,1361,282,1801,438,6391,140,8481,021,280484,146809,359317,763
total assets1,829,7631,961,2821,975,3441,490,0961,398,2871,254,7931,407,4061,184,5331,425,9821,602,8511,219,5861,100,379553,641865,185368,301
Bank overdraft
Bank loan
Trade Creditors 44,57967,13180,45062,25853,53742,884149,67028,15329,27723,1267,07854121,30010,673
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities654,203765,821963,006533,180622,711372,303395,080437,586737,3141,060,622798,640778,796212,186555,768137,515
total current liabilities698,782832,9521,043,456595,438676,248415,187544,750465,739766,5911,083,748805,718779,337233,486566,441137,515
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities67,000507,000593,000508,000625,000641,000692,000454,000488,000359,000338,000
total liabilities698,782899,9521,550,4561,188,4381,184,2481,040,1871,185,7501,157,7391,220,5911,571,7481,164,7181,117,337233,486566,441137,515
net assets1,130,9811,061,330424,888301,658214,039214,606221,65626,794205,39131,10354,868-16,958320,155298,744230,786
total shareholders funds1,130,9811,061,330424,888301,658214,039214,606221,65626,794205,39131,10354,868-16,958320,155298,744230,786
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-10,842196,19537,301213,191-147,711-43,715152,37751,560120,446125,94897,440-17,11126,16191,906148,875
Depreciation64,64624,9134,1378,17618,53952,11956,03530,44637,62120,39018,5483,4182,69013,95212,639
Amortisation
Tax
Stock
Debtors-16,339-264,476406,742178,79854,0205,58428,2481,736-52,553126,403-134,36117,758104,124-55,05195,103
Creditors-22,552-13,31918,1928,72110,653-106,786121,517-1,1246,15116,0486,537-20,75910,62710,673
Accruals and Deferred Income-111,618-197,185429,826-89,531250,408-22,777-42,506-299,728-323,308261,98219,844566,610-343,582418,253137,515
Deferred Taxes & Provisions
Cash flow from operations-64,027275,08082,714-38,24177,869-126,743259,175-220,582-106,537297,965276,730514,400-408,228589,835203,926
Investing Activities
capital expenditure-6,733-22,322-17,498-8,284-17,210-105,864-18,187-13,022-16,359-19,240-63,177
Change in Investments
cash flow from investments-6,733-22,322-17,498-8,284-17,210-105,864-18,187-13,022-16,359-19,240-63,177
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue27,000434,00086,001-86,000146,00028,00067,000-222,00073,000-128,000-7,000-323,000123,195
interest407608
cash flow from financing27,000434,00086,001-86,000146,00028,00067,000-222,00073,000-128,000-7,000-323,000407608123,195
cash and cash equivalents
cash-80,255131,05588,003-84,354101,280-123,073242,960-206,780-103,906171,388253,929519,376-429,337546,647222,660
overdraft
change in cash-80,255131,05588,003-84,354101,280-123,073242,960-206,780-103,906171,388253,929519,376-429,337546,647222,660

plymouth citizens advice bureaux Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for plymouth citizens advice bureaux. Get real-time insights into plymouth citizens advice bureaux's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Plymouth Citizens Advice Bureaux Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for plymouth citizens advice bureaux by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other mid companies, companies in PL1 area or any other competitors across 12 key performance metrics.

plymouth citizens advice bureaux Ownership

PLYMOUTH CITIZENS ADVICE BUREAUX group structure

Plymouth Citizens Advice Bureaux has no subsidiary companies.

Ultimate parent company

PLYMOUTH CITIZENS ADVICE BUREAUX

02697436

PLYMOUTH CITIZENS ADVICE BUREAUX Shareholders

--

plymouth citizens advice bureaux directors

Plymouth Citizens Advice Bureaux currently has 9 directors. The longest serving directors include Mr Christopher Mottram (Jul 2018) and Mr Gavin Jones (Nov 2020).

officercountryagestartendrole
Mr Christopher MottramEngland71 years Jul 2018- Director
Mr Gavin JonesEngland36 years Nov 2020- Director
Mr Paul MatthewsUnited Kingdom65 years Nov 2022- Director
Mr Jeremy Wollerton64 years Nov 2023- Director
Mr Kevin MillerEngland48 years Feb 2024- Director
Mr John Gane53 years Apr 2024- Director
Ms Gillian Saunders75 years Apr 2024- Director
Mr Richard Baker32 years Apr 2024- Director
Mrs Elizabeth Edwards-SmithEngland51 years Apr 2024- Director

P&L

March 2024

turnover

5.7m

+10%

operating profit

-10.8k

0%

gross margin

67.6%

-0.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.1m

+0.07%

total assets

1.8m

-0.07%

cash

1.2m

-0.06%

net assets

Total assets minus all liabilities

plymouth citizens advice bureaux company details

company number

02697436

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

March 1992

age

33

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

PKF FRANCIS CLARK

address

cobourg house 3rd floor, mayflower street, plymouth, PL1 1QX

Bank

UNITY TRUST BANK

Legal Advisor

-

plymouth citizens advice bureaux Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to plymouth citizens advice bureaux.

plymouth citizens advice bureaux Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PLYMOUTH CITIZENS ADVICE BUREAUX. This can take several minutes, an email will notify you when this has completed.

plymouth citizens advice bureaux Companies House Filings - See Documents

datedescriptionview/download