yate specsavers limited

Live MatureMicroDeclining

yate specsavers limited Company Information

Share YATE SPECSAVERS LIMITED

Company Number

02700068

Shareholders

specsavers uk holdings limited

thanuja sathiananthan

Group Structure

View All

Industry

Retail sale by opticians

 

Registered Address

2 & 4 north walk, yate, bristol, BS37 4AR

yate specsavers limited Estimated Valuation

£7.3k

Pomanda estimates the enterprise value of YATE SPECSAVERS LIMITED at £7.3k based on a Turnover of £12.4k and 0.59x industry multiple (adjusted for size and gross margin).

yate specsavers limited Estimated Valuation

£0

Pomanda estimates the enterprise value of YATE SPECSAVERS LIMITED at £0 based on an EBITDA of £-19.2k and a 3.44x industry multiple (adjusted for size and gross margin).

yate specsavers limited Estimated Valuation

£0

Pomanda estimates the enterprise value of YATE SPECSAVERS LIMITED at £0 based on Net Assets of £-288.3k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Yate Specsavers Limited Overview

Yate Specsavers Limited is a live company located in bristol, BS37 4AR with a Companies House number of 02700068. It operates in the retail sale by opticians sector, SIC Code 47782. Founded in March 1992, it's largest shareholder is specsavers uk holdings limited with a 80% stake. Yate Specsavers Limited is a mature, micro sized company, Pomanda has estimated its turnover at £12.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Yate Specsavers Limited Health Check

Pomanda's financial health check has awarded Yate Specsavers Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

9 Weak

size

Size

annual sales of £12.4k, make it smaller than the average company (£4.1m)

£12.4k - Yate Specsavers Limited

£4.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -32%, show it is growing at a slower rate (12.5%)

-32% - Yate Specsavers Limited

12.5% - Industry AVG

production

Production

with a gross margin of 54.4%, this company has a higher cost of product (68.1%)

54.4% - Yate Specsavers Limited

68.1% - Industry AVG

profitability

Profitability

an operating margin of -999.1% make it less profitable than the average company (5.5%)

-999.1% - Yate Specsavers Limited

5.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (33)

1 - Yate Specsavers Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)

£30.9k - Yate Specsavers Limited

£30.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £12.4k, this is less efficient (£102k)

£12.4k - Yate Specsavers Limited

£102k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Yate Specsavers Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 59 days, this is slower than average (43 days)

59 days - Yate Specsavers Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1430 days, this is more than average (60 days)

1430 days - Yate Specsavers Limited

60 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (12 weeks)

2 weeks - Yate Specsavers Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 170%, this is a higher level of debt than the average (58.8%)

170% - Yate Specsavers Limited

58.8% - Industry AVG

YATE SPECSAVERS LIMITED financials

EXPORTms excel logo

Yate Specsavers Limited's latest turnover from February 2024 is estimated at £12.4 thousand and the company has net assets of -£288.3 thousand. According to their latest financial statements, we estimate that Yate Specsavers Limited has 1 employee and maintains cash reserves of £24.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover12,41512,91013,94939,19220,23917,29613,07213,49317,650324,383782,470739,350322,635710,686656,925
Other Income Or Grants
Cost Of Sales5,6604,4335,68730,75115,10812,8067,8154,3735,403119,307284,626250,902165,208378,803334,019
Gross Profit6,7558,4788,2628,4415,1314,4905,2579,12012,247205,076497,845488,447157,427331,884322,907
Admin Expenses130,80224,750-1,041,314-476,237252,456258,317198,905282,9129,869248,794547,092465,618210,380321,370507,035
Operating Profit-124,047-16,2721,049,576484,678-247,325-253,827-193,648-273,7922,378-43,718-49,24722,829-52,95310,514-184,128
Interest Payable30,70917,7162,06262837,17137,17155
Interest Receivable1,2413,8555121811
Pre-Tax Profit-153,516-30,1331,048,026484,067-284,496-290,998-193,647-273,7962,374-43,718-49,24722,829-52,95310,514-184,128
Tax-199,125-91,973-475-5,251-2,734
Profit After Tax-153,516-30,133848,901392,094-284,496-290,998-193,647-273,7961,899-43,718-49,24717,578-52,9537,780-184,128
Dividends Paid
Retained Profit-153,516-30,133848,901392,094-284,496-290,998-193,647-273,7961,899-43,718-49,24717,578-52,9537,780-184,128
Employee Costs30,93931,65629,81024,91022,94323,59924,64422,98722,19098,257174,614165,29581,231176,351179,249
Number Of Employees111111111488499
EBITDA*-19,23877,9461,064,421489,369-243,938-249,689-189,545-267,8188,428-37,310-40,35333,271-42,73428,144-167,182

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets343,522441,82676,13977,0066,6029,28710,89214,99515,17917,31315,63617,39818,30524,34031,642
Intangible Assets
Investments & Other100100100100100100100100100100100100100100
Debtors (Due After 1 year)7,60043,9966,5927,7478,897
Total Fixed Assets343,622441,92683,839121,1026,7029,28710,99215,09521,87125,16024,63317,49818,40524,44031,742
Stock & work in progress22,19022,73924,40921,98826,27924,72122,29520,98723,33220,88616,59514,71614,90915,88113,980
Trade Debtors16,17945,89543,67414,65431,02433,260
Group Debtors1,26126,6441,2941,0357724088471,057
Misc Debtors20,32317,2757,40413,5438,6116,85016,46715,791
Cash24,11623,147169,59435,00444670
misc current assets
total current assets67,89089,805202,70171,57035,66234,42229,55338,74740,25037,06562,49058,39029,56346,90547,240
total assets411,512531,731286,540192,67242,36443,70940,54553,84262,12162,22587,12375,88847,96871,34578,982
Bank overdraft
Bank loan
Trade Creditors 9172,4013,31532,1003,5583,4702,2743,4037,031359,616331,892263,661271,831241,815261,447
Group/Directors Accounts390,504233,571342,8201,078,8521,383,794805,748622,662350,621
other short term finances69,46777,0081,101,369
hp & lease commitments1,4981,6421,250
other current liabilities8,68437,3692,19714,6466384939575,764
total current liabilities469,572350,349348,3321,125,5981,387,9901,104,839810,013628,664364,666359,616331,892263,661271,831241,815261,447
loans165,000234,46842,83920,606144
hp & lease commitments6641,663
Accruals and Deferred Income26,81335,563
other liabilities7,19716,10123,8505,3385,7781,563
provisions38,40746,115
total long term liabilities230,220316,14642,83920,6066641,6631447,19716,10123,8505,3385,7781,563
total liabilities699,792666,495391,1711,146,2041,387,9901,104,839810,677630,327364,810366,813347,993287,511277,169247,593263,010
net assets-288,280-134,764-104,631-953,532-1,345,626-1,061,130-770,132-576,485-302,689-304,588-260,870-211,623-229,201-176,248-184,028
total shareholders funds-288,280-134,764-104,631-953,532-1,345,626-1,061,130-770,132-576,485-302,689-304,588-260,870-211,623-229,201-176,248-184,028
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-124,047-16,2721,049,576484,678-247,325-253,827-193,648-273,7922,378-43,718-49,24722,829-52,95310,514-184,128
Depreciation104,80994,21814,8454,6913,3874,1384,1035,9746,0506,4088,89410,44210,21917,63016,946
Amortisation
Tax-199,125-91,973-475-5,251-2,734
Stock-549-1,6702,421-4,2911,5582,4261,308-2,3452,4464,2911,879-193-9721,90113,980
Debtors-22,33527,621-42,27649,1919,383-7,258-10,056-6,126-486-30,86611,11829,020-16,370-2,23633,260
Creditors-1,484-914-28,78528,542881,196-1,129-3,628-352,58527,72468,231-8,17030,016-19,632261,447
Accruals and Deferred Income-37,43570,735-12,44914,008638-493-464-4,8075,764
Deferred Taxes & Provisions-7,70846,115
Cash flow from operations-42,981167,931863,917395,046-254,153-244,154-182,390-267,782-340,82816,98914,881-8,9774,6246,11347,025
Investing Activities
capital expenditure-6,505-459,905-13,978-75,095-702-2,533-5,790-3,916-8,085-7,132-9,535-4,184-10,328-48,588
Change in Investments100-100100
cash flow from investments-6,505-459,905-13,978-75,095-802-2,433-5,790-3,916-8,085-7,132-9,535-4,184-10,328-48,688
Financing Activities
Bank loans
Group/Directors Accounts156,933-109,249-736,032-304,9421,383,794-805,748183,086272,041350,621
Other Short Term Loans -7,54177,008-1,101,3691,101,369
Long term loans-69,468191,62922,23320,606-144144
Hire Purchase and Lease Commitments-2,162-1,1432,0551,250
other long term liabilities-7,197-8,904-7,74918,512-4404,2151,563
share issue100
interest-29,468-13,861-1,550-610-37,171-37,1711-4-5
cash flow from financing50,456145,527-715,349-284,946245,254256,288181,944273,948344,813-8,904-7,74918,512-4404,2151,663
cash and cash equivalents
cash969-146,447134,59035,004-44637670
overdraft
change in cash969-146,447134,59035,004-44637670

yate specsavers limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for yate specsavers limited. Get real-time insights into yate specsavers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Yate Specsavers Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for yate specsavers limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in BS37 area or any other competitors across 12 key performance metrics.

yate specsavers limited Ownership

YATE SPECSAVERS LIMITED group structure

Yate Specsavers Limited has 1 subsidiary company.

YATE SPECSAVERS LIMITED Shareholders

specsavers uk holdings limited 80%
thanuja sathiananthan 20%

yate specsavers limited directors

Yate Specsavers Limited currently has 3 directors. The longest serving directors include Mrs Thanuja Sathiananthan (Jun 2020) and Mrs Mary Perkins (Mar 2025).

officercountryagestartendrole
Mrs Thanuja SathiananthanEngland39 years Jun 2020- Director
Mrs Mary PerkinsGuernsey81 years Mar 2025- Director
Mr Bradley LongEngland28 years Mar 2025- Director

P&L

February 2024

turnover

12.4k

-4%

operating profit

-124k

0%

gross margin

54.5%

-17.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-288.3k

+1.14%

total assets

411.5k

-0.23%

cash

24.1k

+0.04%

net assets

Total assets minus all liabilities

yate specsavers limited company details

company number

02700068

Type

Private limited with Share Capital

industry

47782 - Retail sale by opticians

incorporation date

March 1992

age

33

incorporated

UK

accounts

Audit Exemption Subsidiary

last accounts submitted

February 2024

previous names

doncaster visionplus limited (July 1992)

accountant

-

auditor

-

address

2 & 4 north walk, yate, bristol, BS37 4AR

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

yate specsavers limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to yate specsavers limited.

yate specsavers limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for YATE SPECSAVERS LIMITED. This can take several minutes, an email will notify you when this has completed.

yate specsavers limited Companies House Filings - See Documents

datedescriptionview/download