north mid fuels limited

north mid fuels limited Company Information

Share NORTH MID FUELS LIMITED
Live 
MatureMidRapid

Company Number

02704093

Industry

Agents involved in the sale of fuels, ores, metals and industrial chemicals

 

Shareholders

s.j.e. beamish

joyce beamish

Group Structure

View All

Contact

Registered Address

50 hoyland road, hoyland common, barnsley, S74 0PB

Website

-

north mid fuels limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of NORTH MID FUELS LIMITED at £2.4m based on a Turnover of £6.7m and 0.35x industry multiple (adjusted for size and gross margin).

north mid fuels limited Estimated Valuation

£399.5k

Pomanda estimates the enterprise value of NORTH MID FUELS LIMITED at £399.5k based on an EBITDA of £117.9k and a 3.39x industry multiple (adjusted for size and gross margin).

north mid fuels limited Estimated Valuation

£992.4k

Pomanda estimates the enterprise value of NORTH MID FUELS LIMITED at £992.4k based on Net Assets of £503.5k and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

North Mid Fuels Limited Overview

North Mid Fuels Limited is a live company located in barnsley, S74 0PB with a Companies House number of 02704093. It operates in the agents involved in the sale of fuels, ores, metals and industrial chemicals sector, SIC Code 46120. Founded in April 1992, it's largest shareholder is s.j.e. beamish with a 50% stake. North Mid Fuels Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

North Mid Fuels Limited Health Check

Pomanda's financial health check has awarded North Mid Fuels Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £6.7m, make it smaller than the average company (£38.4m)

£6.7m - North Mid Fuels Limited

£38.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (13.1%)

33% - North Mid Fuels Limited

13.1% - Industry AVG

production

Production

with a gross margin of 11%, this company has a comparable cost of product (11%)

11% - North Mid Fuels Limited

11% - Industry AVG

profitability

Profitability

an operating margin of 1.8% make it less profitable than the average company (3.7%)

1.8% - North Mid Fuels Limited

3.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (22)

2 - North Mid Fuels Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.9k, the company has an equivalent pay structure (£54.9k)

£54.9k - North Mid Fuels Limited

£54.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.3m, this is more efficient (£1.6m)

£3.3m - North Mid Fuels Limited

£1.6m - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is later than average (27 days)

44 days - North Mid Fuels Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (24 days)

19 days - North Mid Fuels Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - North Mid Fuels Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (11 weeks)

9 weeks - North Mid Fuels Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.4%, this is a lower level of debt than the average (58.7%)

42.4% - North Mid Fuels Limited

58.7% - Industry AVG

NORTH MID FUELS LIMITED financials

EXPORTms excel logo

North Mid Fuels Limited's latest turnover from October 2023 is estimated at £6.7 million and the company has net assets of £503.5 thousand. According to their latest financial statements, North Mid Fuels Limited has 2 employees and maintains cash reserves of £64.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover6,654,4615,963,4454,284,6952,818,1285,126,1432,950,8524,697,5875,058,7485,396,3405,685,5436,536,5656,321,8284,647,6201,803,606977,413
Other Income Or Grants000000000000000
Cost Of Sales5,925,9575,287,4033,818,8332,547,7454,680,6082,625,2964,247,9954,370,4264,601,7275,019,8295,852,9955,818,2064,239,1541,620,640945,440
Gross Profit728,505676,042465,862270,383445,535325,556449,592688,322794,613665,715683,570503,622408,466182,96631,973
Admin Expenses610,794638,818398,882212,672408,692282,351436,352655,434718,095640,629604,549471,537396,626183,11631,419
Operating Profit117,71137,22466,98057,71136,84343,20513,24032,88876,51825,08679,02132,08511,840-150554
Interest Payable001,5251,525000000000088
Interest Receivable3,8303,874217123619397223533732145806199
Pre-Tax Profit121,54141,09865,67256,30937,46243,60213,46333,42177,25025,23079,10132,09111,841-142475
Tax-30,385-7,809-12,478-10,699-7,118-8,284-2,558-6,684-15,450-5,298-18,193-7,702-3,0790-42
Profit After Tax91,15633,28953,19445,61030,34435,31810,90526,73761,80019,93260,90824,3898,762-142433
Dividends Paid000000000000000
Retained Profit91,15633,28953,19445,61030,34435,31810,90526,73761,80019,93260,90824,3898,762-142433
Employee Costs109,783108,819104,26997,80493,52881,359338,151413,287373,250311,454408,242276,288247,284120,26525,386
Number Of Employees22222281098107630
EBITDA*117,93837,44767,20757,76236,90743,28513,34033,01376,58825,08679,02132,08511,840-150554

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets908893909204255319399499280000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets908893909204255319399499280000000
Stock & work in progress000000000000000
Trade Debtors808,624840,267530,393428,347693,448502,369651,890643,007470,549581,157553,094520,799344,803174,195153,781
Group Debtors000000000000000
Misc Debtors000000000000001,098
Cash64,58981,331263,020170,10675,59289,45216,469161,753264,81428,01829,8562,26903683,030
misc current assets000000000000000
total current assets873,213921,598793,413598,453769,040591,821668,359804,760735,363609,175582,950523,068344,803174,563157,909
total assets874,121922,491794,322598,657769,295592,140668,758805,259735,643609,175582,950523,068344,803174,563157,909
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 310,625491,387376,212162,012430,865287,948403,875542,560558,688494,020487,727488,753334,877173,399104,935
Group/Directors Accounts0000000000000051,666
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities59,98818,75239,04760,77658,17154,27750,28659,0070000002
total current liabilities370,613510,139415,259222,788489,036342,225454,161601,567558,688494,020487,727488,753334,877173,399156,603
loans00050,00000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities00050,00000000000000
total liabilities370,613510,139415,259272,788489,036342,225454,161601,567558,688494,020487,727488,753334,877173,399156,603
net assets503,508412,352379,063325,869280,259249,915214,597203,692176,955115,15595,22334,3159,9261,1641,306
total shareholders funds503,508412,352379,063325,869280,259249,915214,597203,692176,955115,15595,22334,3159,9261,1641,306
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit117,71137,22466,98057,71136,84343,20513,24032,88876,51825,08679,02132,08511,840-150554
Depreciation22722322751648010012570000000
Amortisation000000000000000
Tax-30,385-7,809-12,478-10,699-7,118-8,284-2,558-6,684-15,450-5,298-18,193-7,702-3,0790-42
Stock000000000000000
Debtors-31,643309,874102,046-265,101191,079-149,5218,883172,458-110,60828,06332,295175,996170,60819,316154,879
Creditors-180,762115,175214,200-268,853142,917-115,927-138,685-16,12864,6686,293-1,026153,876161,47868,464104,935
Accruals and Deferred Income41,236-20,295-21,7292,6053,8943,991-8,72159,00700000-22
Deferred Taxes & Provisions000000000000000
Cash flow from operations-20,330-185,356145,15445,916-14,47972,586-145,507-103,250236,414-1,98227,5072,263-36948,996-49,430
Investing Activities
capital expenditure-242-207-9320000-344-350000000
Change in Investments000000000000000
cash flow from investments-242-207-9320000-344-350000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000000000-51,66651,666
Other Short Term Loans 000000000000000
Long term loans00-50,00050,00000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000873
interest3,8303,874-1,308-1,40261939722353373214580619-79
cash flow from financing3,8303,874-51,30848,5986193972235337321458061-51,65752,460
cash and cash equivalents
cash-16,742-181,68992,91494,514-13,86072,983-145,284-103,061236,796-1,83827,5872,269-368-2,6623,030
overdraft000000000000000
change in cash-16,742-181,68992,91494,514-13,86072,983-145,284-103,061236,796-1,83827,5872,269-368-2,6623,030

north mid fuels limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for north mid fuels limited. Get real-time insights into north mid fuels limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

North Mid Fuels Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for north mid fuels limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in S74 area or any other competitors across 12 key performance metrics.

north mid fuels limited Ownership

NORTH MID FUELS LIMITED group structure

North Mid Fuels Limited has no subsidiary companies.

Ultimate parent company

NORTH MID FUELS LIMITED

02704093

NORTH MID FUELS LIMITED Shareholders

s.j.e. beamish 50%
joyce beamish 50%

north mid fuels limited directors

North Mid Fuels Limited currently has 2 directors. The longest serving directors include Mr Steven Beamish (Apr 1993) and Mrs Joyce Beamish (Apr 2016).

officercountryagestartendrole
Mr Steven Beamish71 years Apr 1993- Director
Mrs Joyce BeamishEngland72 years Apr 2016- Director

P&L

October 2023

turnover

6.7m

+12%

operating profit

117.7k

0%

gross margin

11%

-3.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

503.5k

+0.22%

total assets

874.1k

-0.05%

cash

64.6k

-0.21%

net assets

Total assets minus all liabilities

north mid fuels limited company details

company number

02704093

Type

Private limited with Share Capital

industry

46120 - Agents involved in the sale of fuels, ores, metals and industrial chemicals

incorporation date

April 1992

age

32

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

50 hoyland road, hoyland common, barnsley, S74 0PB

Bank

-

Legal Advisor

-

north mid fuels limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to north mid fuels limited.

charges

north mid fuels limited Companies House Filings - See Documents

datedescriptionview/download