first management limited

Live MatureSmallDeclining

first management limited Company Information

Share FIRST MANAGEMENT LIMITED

Company Number

02708226

Directors

Mark Kelly

Shareholders

forbes corroon (holdings) ltd

Group Structure

View All

Industry

Development of building projects

 

Registered Address

regis house, regis business centre, bognor regis, west sussex, PO22 9QT

first management limited Estimated Valuation

£453.4k

Pomanda estimates the enterprise value of FIRST MANAGEMENT LIMITED at £453.4k based on a Turnover of £934.1k and 0.49x industry multiple (adjusted for size and gross margin).

first management limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of FIRST MANAGEMENT LIMITED at £3.2m based on an EBITDA of £837.4k and a 3.84x industry multiple (adjusted for size and gross margin).

first management limited Estimated Valuation

£6.5m

Pomanda estimates the enterprise value of FIRST MANAGEMENT LIMITED at £6.5m based on Net Assets of £4.6m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

First Management Limited Overview

First Management Limited is a live company located in bognor regis, PO22 9QT with a Companies House number of 02708226. It operates in the development of building projects sector, SIC Code 41100. Founded in April 1992, it's largest shareholder is forbes corroon (holdings) ltd with a 100% stake. First Management Limited is a mature, small sized company, Pomanda has estimated its turnover at £934.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

First Management Limited Health Check

Pomanda's financial health check has awarded First Management Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £934.1k, make it smaller than the average company (£2.2m)

£934.1k - First Management Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (3.9%)

-4% - First Management Limited

3.9% - Industry AVG

production

Production

with a gross margin of 26.5%, this company has a comparable cost of product (26.5%)

26.5% - First Management Limited

26.5% - Industry AVG

profitability

Profitability

an operating margin of 86.3% make it more profitable than the average company (6.8%)

86.3% - First Management Limited

6.8% - Industry AVG

employees

Employees

with 8 employees, this is above the industry average (6)

8 - First Management Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)

£47.3k - First Management Limited

£47.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £116.8k, this is less efficient (£267.8k)

£116.8k - First Management Limited

£267.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is near the average (27 days)

29 days - First Management Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (30 days)

1 days - First Management Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - First Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 37 weeks, this is more cash available to meet short term requirements (13 weeks)

37 weeks - First Management Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.2%, this is a lower level of debt than the average (72.6%)

6.2% - First Management Limited

72.6% - Industry AVG

FIRST MANAGEMENT LIMITED financials

EXPORTms excel logo

First Management Limited's latest turnover from November 2023 is estimated at £934.1 thousand and the company has net assets of £4.6 million. According to their latest financial statements, First Management Limited has 8 employees and maintains cash reserves of £221 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover934,131882,668866,5981,042,997856,9011,089,3951,330,170980,92919,556,41217,593,72613,214,65312,544,95111,102,7809,308,362
Other Income Or Grants
Cost Of Sales686,269655,751661,085775,475623,359775,091930,038685,61913,710,30712,574,2529,463,2009,004,6208,065,3406,740,289
Gross Profit247,863226,917205,513267,522233,541314,304400,132295,3105,846,1065,019,4743,751,4533,540,3313,037,4402,568,073
Admin Expenses-558,190-481,470632,574-313,2891,265,475-409,085-339,925-539,0515,520,6154,182,9123,724,3713,477,8682,387,0872,017,707-958,991
Operating Profit806,053708,387-427,061580,811-1,031,934723,389740,057834,361325,491836,56227,08262,463650,353550,366958,991
Interest Payable
Interest Receivable13,2219,3573172751,7831,4401,0286671,2191,0661,025838708629300
Pre-Tax Profit819,273717,744-426,744581,086-1,030,151724,830741,085835,028326,710837,62828,10663,301651,061550,994959,292
Tax-204,818-136,371-110,406-137,718-140,806-167,005-65,342-175,902-6,464-15,192-169,276-154,278-268,602
Profit After Tax614,455581,373-426,744470,680-1,030,151587,112600,279668,022261,368661,72621,64248,109481,785396,716690,690
Dividends Paid
Retained Profit614,455581,373-426,744470,680-1,030,151587,112600,279668,022261,368661,72621,64248,109481,785396,716690,690
Employee Costs378,731315,837307,669302,214298,246294,992249,701287,9032,586,0272,306,1981,747,1481,757,5511,664,7021,410,133
Number Of Employees87777767656249494842
EBITDA*837,443731,660-399,734600,908-1,011,397742,927765,805861,829352,203855,37248,99685,604675,795564,752971,502

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets78,76665,71758,89451,60356,32746,57466,89068,27566,38144,76458,62865,20974,23433,82030,372
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets78,76665,71758,89451,60356,32746,57466,89068,27566,38144,76458,62865,20974,23433,82030,372
Stock & work in progress
Trade Debtors76,67988,44994,287105,70957,071107,297180,56285,3782,598,7292,466,2101,736,1641,750,9741,698,1881,280,447848,244
Group Debtors4,549,0373,944,0373,284,0373,784,0373,303,8204,352,7123,800,7733,070,273
Misc Debtors8,5186,6018,3528,17023,48723,75115,22799,777
Cash220,983282,662341,143292,960256,929218,641165,429245,947287,270200,174226,278183,553151,702131,409120,145
misc current assets
total current assets4,855,2174,321,7493,727,8194,190,8763,641,3074,702,4014,161,9913,501,3752,885,9992,666,3841,962,4421,934,5271,849,8901,411,856968,389
total assets4,933,9834,387,4663,786,7134,242,4793,697,6344,748,9754,228,8813,569,6502,952,3802,711,1482,021,0701,999,7361,924,1241,445,676998,761
Bank overdraft
Bank loan
Trade Creditors 3,2828,3975,71832,42532,58535,54627,83225,672390,244410,380382,028382,336354,833358,170307,971
Group/Directors Accounts13,52313,52313,52313,52313,523
other short term finances
hp & lease commitments
other current liabilities290,016352,839336,138338,453264,128295,880370,612313,820
total current liabilities306,821374,759355,379384,401310,236331,426398,444339,492390,244410,380382,028382,336354,833358,170307,971
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities306,821374,759355,379384,401310,236331,426398,444339,492390,244410,380382,028382,336354,833358,170307,971
net assets4,627,1624,012,7073,431,3343,858,0783,387,3984,417,5493,830,4373,230,1582,562,1362,300,7681,639,0421,617,4001,569,2911,087,506690,790
total shareholders funds4,627,1624,012,7073,431,3343,858,0783,387,3984,417,5493,830,4373,230,1582,562,1362,300,7681,639,0421,617,4001,569,2911,087,506690,790
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit806,053708,387-427,061580,811-1,031,934723,389740,057834,361325,491836,56227,08262,463650,353550,366958,991
Depreciation31,39023,27327,32720,09720,53719,53825,74827,46826,71218,81021,91423,14125,44214,38612,511
Amortisation
Tax-204,818-136,371-110,406-137,718-140,806-167,005-65,342-175,902-6,464-15,192-169,276-154,278-268,602
Stock
Debtors595,147652,411-511,240513,538-1,099,382487,198741,134656,699132,519730,046-14,81052,786417,741432,203848,244
Creditors-5,1152,679-26,707-160-2,9617,7142,160-364,572-20,13628,352-30827,503-3,33750,199307,971
Accruals and Deferred Income-62,82316,701-2,31574,325-31,752-74,73256,792313,820
Deferred Taxes & Provisions
Cash flow from operations-30,460-37,74282,48451,12953,27250,993-57,183-12,627134,206-22,22457,03445,12985,44128,470162,627
Investing Activities
capital expenditure-44,439-30,096-34,618-15,373-30,290778-24,363-29,362-48,329-4,946-15,333-14,116-65,856-17,834-42,883
Change in Investments
cash flow from investments-44,439-30,096-34,618-15,373-30,290778-24,363-29,362-48,329-4,946-15,333-14,116-65,856-17,834-42,883
Financing Activities
Bank loans
Group/Directors Accounts13,523
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest13,2219,3573172751,7831,4401,0286671,2191,0661,025838708629300
cash flow from financing13,2219,35731727515,3061,4401,0286671,2191,0661,025838708629400
cash and cash equivalents
cash-61,679-58,48148,18336,03138,28853,212-80,518-41,32387,096-26,10442,72531,85120,29311,264120,145
overdraft
change in cash-61,679-58,48148,18336,03138,28853,212-80,518-41,32387,096-26,10442,72531,85120,29311,264120,145

first management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for first management limited. Get real-time insights into first management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

First Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for first management limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in PO22 area or any other competitors across 12 key performance metrics.

first management limited Ownership

FIRST MANAGEMENT LIMITED group structure

First Management Limited has no subsidiary companies.

Ultimate parent company

FORBES CORROON (HOLDINGS) LTD

#0020533

1 parent

FIRST MANAGEMENT LIMITED

02708226

FIRST MANAGEMENT LIMITED Shareholders

forbes corroon (holdings) ltd 100%

first management limited directors

First Management Limited currently has 1 director, Mr Mark Kelly serving since Feb 1998.

officercountryagestartendrole
Mr Mark KellyEngland60 years Feb 1998- Director

P&L

November 2023

turnover

934.1k

+6%

operating profit

806.1k

0%

gross margin

26.6%

+3.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

4.6m

+0.15%

total assets

4.9m

+0.12%

cash

221k

-0.22%

net assets

Total assets minus all liabilities

first management limited company details

company number

02708226

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

April 1992

age

33

incorporated

UK

ultimate parent company

FORBES CORROON (HOLDINGS) LTD

accounts

Small Company

last accounts submitted

November 2023

previous names

N/A

accountant

MATTHEWS HANTON LIMITED

auditor

-

address

regis house, regis business centre, bognor regis, west sussex, PO22 9QT

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

first management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to first management limited.

first management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FIRST MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

first management limited Companies House Filings - See Documents

datedescriptionview/download