k.w. reader & sons limited

Live MatureSmallRapid

k.w. reader & sons limited Company Information

Share K.W. READER & SONS LIMITED

Company Number

02709454

Shareholders

kenneth william reader

kenneth alan reader

View All

Group Structure

View All

Industry

Retail sale of beverages in specialised stores

 +3

Registered Address

the dunes, sea road, south shields, tyne & wear, NE33 2LD

k.w. reader & sons limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of K.W. READER & SONS LIMITED at £1.2m based on a Turnover of £1.6m and 0.74x industry multiple (adjusted for size and gross margin).

k.w. reader & sons limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of K.W. READER & SONS LIMITED at £2.3m based on an EBITDA of £610k and a 3.76x industry multiple (adjusted for size and gross margin).

k.w. reader & sons limited Estimated Valuation

£6.4m

Pomanda estimates the enterprise value of K.W. READER & SONS LIMITED at £6.4m based on Net Assets of £2.8m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

K.w. Reader & Sons Limited Overview

K.w. Reader & Sons Limited is a live company located in south shields, NE33 2LD with a Companies House number of 02709454. It operates in the retail sale of beverages in specialised stores sector, SIC Code 47250. Founded in April 1992, it's largest shareholder is kenneth william reader with a 88% stake. K.w. Reader & Sons Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

K.w. Reader & Sons Limited Health Check

Pomanda's financial health check has awarded K.W. Reader & Sons Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £1.6m, make it smaller than the average company (£5m)

£1.6m - K.w. Reader & Sons Limited

£5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 43%, show it is growing at a faster rate (18.7%)

43% - K.w. Reader & Sons Limited

18.7% - Industry AVG

production

Production

with a gross margin of 58.2%, this company has a comparable cost of product (58.2%)

58.2% - K.w. Reader & Sons Limited

58.2% - Industry AVG

profitability

Profitability

an operating margin of 23.5% make it more profitable than the average company (5.3%)

23.5% - K.w. Reader & Sons Limited

5.3% - Industry AVG

employees

Employees

with 49 employees, this is below the industry average (61)

49 - K.w. Reader & Sons Limited

61 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.7k, the company has an equivalent pay structure (£21.7k)

£21.7k - K.w. Reader & Sons Limited

£21.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £33.5k, this is less efficient (£81k)

£33.5k - K.w. Reader & Sons Limited

£81k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is later than average (6 days)

10 days - K.w. Reader & Sons Limited

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 54 days, this is slower than average (48 days)

54 days - K.w. Reader & Sons Limited

48 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 21 days, this is in line with average (20 days)

21 days - K.w. Reader & Sons Limited

20 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (34 weeks)

11 weeks - K.w. Reader & Sons Limited

34 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.3%, this is a similar level of debt than the average (54.5%)

51.3% - K.w. Reader & Sons Limited

54.5% - Industry AVG

K.W. READER & SONS LIMITED financials

EXPORTms excel logo

K.W. Reader & Sons Limited's latest turnover from April 2024 is estimated at £1.6 million and the company has net assets of £2.8 million. According to their latest financial statements, K.W. Reader & Sons Limited has 49 employees and maintains cash reserves of £201.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover1,640,1391,336,5151,002,943555,3361,978,0882,214,0892,307,3602,344,4232,396,9782,342,4852,203,1732,021,8512,115,3362,289,6822,383,468
Other Income Or Grants
Cost Of Sales685,789519,915387,888210,192519,394600,565665,431665,700674,408752,657960,734613,182594,389685,287666,877
Gross Profit954,350816,600615,055345,1441,458,6941,613,5241,641,9291,678,7231,722,5701,589,8281,242,4401,408,6691,520,9471,604,3951,716,591
Admin Expenses569,149112,394-213,931204,7411,299,4971,423,0631,440,0741,405,8621,429,4801,326,095965,5681,168,912826,5181,383,4471,648,569
Operating Profit385,201704,206828,986140,403159,197190,461201,855272,861293,090263,733276,872239,757694,429220,94868,022
Interest Payable203,114204,765152,008148,666111,674120,395128,403165,476166,872139,877169,482206,903253,583270,809215,185
Interest Receivable14,67311,5258803786
Pre-Tax Profit196,760510,965677,859-8,22647,52370,06673,452107,385126,218123,856107,39032,854440,846-49,861-147,077
Tax-49,190-127,741-128,793-8,535-14,053-13,397-8,945-25,297-24,772-22,323-7,727-105,2485,47649,421
Profit After Tax147,570383,224549,066-8,22638,98856,01360,05598,440100,92199,08485,06725,127335,598-44,385-97,656
Dividends Paid4,0004,00010,00010,000
Retained Profit147,570383,224549,066-8,22634,98852,01350,05588,440100,92199,08485,06725,127335,598-44,385-97,656
Employee Costs1,064,659941,850868,229673,883688,880687,601685,839734,269694,799631,867540,430538,714535,226663,781912,725
Number Of Employees494848353569656566625555546871
EBITDA*610,008929,013968,175268,480300,761339,943363,205454,309476,518449,002470,524513,139990,818523,681379,905

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets5,403,4255,271,4105,323,6634,942,5425,049,5334,843,2234,928,1045,296,6345,444,9905,376,6845,531,9305,499,6415,749,3186,459,8346,592,985
Intangible Assets2,0504,1006,1508,200
Investments & Other11111111146,635146,635146,635
Debtors (Due After 1 year)
Total Fixed Assets5,403,4265,271,4115,323,6644,942,5435,049,5344,843,2244,928,1055,296,6355,591,6255,523,3195,678,5655,501,6915,753,4186,465,9846,601,185
Stock & work in progress41,26436,61637,34725,78933,71239,16239,38541,43244,25038,02937,60039,79646,00046,96748,088
Trade Debtors48,61245,7085,81514,8234,80268,51135,31340,21528,67838,22597,329211,26064,07150,92783,836
Group Debtors
Misc Debtors56,37462,30039,94341,60534,51848,45641,95652,61658,92762,601137,485415,420192,593157,837
Cash201,923357,062185,29349,46223,99057,61655,21653,74165,92966,51267,24768,60773,24768,35567,860
misc current assets
total current assets348,173501,686268,398131,67997,022213,745171,870188,004197,784205,367339,661319,663598,738358,842357,621
total assets5,751,5995,773,0975,592,0625,074,2225,146,5565,056,9695,099,9755,484,6395,789,4095,728,6866,018,2265,821,3546,352,1566,824,8266,958,806
Bank overdraft172,196181,239173,208333,638121,349452,568411,045475,225442,744335,999197,354295,467319,880265,442151,076
Bank loan139,2002,874,660125,040125,040129,746
Trade Creditors 102,67082,981357,03040,383161,594140,067181,422115,10089,26679,405212,669161,034209,250306,387425,698
Group/Directors Accounts339,655379,655373,898478,566392,275378,298345,644259,960378,816368,816281,816
other short term finances9,96014,18539,01319,18534,00090,10588,480101,377107,39458,81467,44353,857137,946140,472100,000
hp & lease commitments41,81649,10245,14361,301105,62572,81844,29751,743101,847125,497119,136
other current liabilities263,373354,736127,248124,743116,857208,317137,042128,959138,736182,889210,526125,139160,611209,721268,582
total current liabilities887,8541,012,7961,070,397996,515867,8911,318,4571,208,7761,141,9221,262,5811,098,7411,153,3053,561,9001,054,5741,172,5591,194,238
loans1,532,4151,700,9191,886,8572,052,0262,314,0832,056,4822,283,4382,566,9222,740,5733,011,1423,377,621928,8973,941,9554,207,8414,205,213
hp & lease commitments13,78253,77523,99169,134104,43763,20355,5566,20357,946133,173198,241
Accruals and Deferred Income
other liabilities125,49741,17081,36398,173
provisions406,633366,582285,039208,168223,234235,677243,205251,151242,623217,326192,554170,231162,50457,25662,732
total long term liabilities2,064,5452,108,6712,253,2592,358,3672,551,0992,345,9342,550,6342,887,2073,087,6333,291,6713,625,7311,105,3314,162,4054,398,2704,466,186
total liabilities2,952,3993,121,4673,323,6563,354,8823,418,9903,664,3913,759,4104,029,1294,350,2144,390,4124,779,0364,667,2315,216,9795,570,8295,660,424
net assets2,799,2002,651,6302,268,4061,719,3401,727,5661,392,5781,340,5651,455,5101,439,1951,338,2741,239,1901,154,1231,135,1771,253,9971,298,382
total shareholders funds2,799,2002,651,6302,268,4061,719,3401,727,5661,392,5781,340,5651,455,5101,439,1951,338,2741,239,1901,154,1231,135,1771,253,9971,298,382
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit385,201704,206828,986140,403159,197190,461201,855272,861293,090263,733276,872239,757694,429220,94868,022
Depreciation224,807224,807139,189128,077141,564149,482161,350181,448183,428185,269191,602271,332294,339300,683307,583
Amortisation2,0502,0502,0502,0504,300
Tax-49,190-127,741-128,793-8,535-14,053-13,397-8,945-25,297-24,772-22,323-7,727-105,2485,47649,421
Stock4,648-73111,558-7,923-5,450-223-2,047-2,8186,221429-2,196-6,204-967-1,12148,088
Debtors-3,02262,250-10,67017,108-77,64739,698-15,5625,226-13,221-133,98823,554-268,231235,9711,847241,673
Creditors19,689-274,049316,647-121,21121,527-41,35566,32225,8349,861-133,26451,635-48,216-97,137-119,311425,698
Accruals and Deferred Income-91,363227,4882,5057,886-91,46071,2758,083-9,777-44,153-27,63785,387-35,472-49,110-58,861268,582
Deferred Taxes & Provisions40,05181,54376,871-15,066-12,443-7,528-7,9468,52825,29724,77222,3237,727105,248-5,47662,732
Cash flow from operations527,569774,7351,234,517130,904292,947308,807433,876467,541449,226421,660586,188703,886609,567344,783896,577
Investing Activities
capital expenditure-356,822-172,554-520,310-21,08652,493-104,625-251,933-35,335-205,967-22,382-5,166-109,775-88,391
Change in Investments-146,634146,635
cash flow from investments-356,822-172,554-520,310-21,08652,49342,009-251,933-35,335-352,602-22,382-5,166-109,775-88,391
Financing Activities
Bank loans-139,200-2,735,4602,749,620-4,706129,746
Group/Directors Accounts-40,0005,757-104,66886,29113,97732,65485,684-118,85610,00087,000281,816
Other Short Term Loans -4,225-24,82819,828-14,815-56,1051,625-12,897-6,01748,580-8,62913,586-84,089-2,52640,472100,000
Long term loans-168,504-185,938-165,169-262,057257,601-226,956-283,484-173,651-270,569-366,4792,448,724-3,013,058-265,8862,6284,205,213
Hire Purchase and Lease Commitments-55,598-47,27933,743-61,301-79,62774,04136,16841,907-101,847-98,877-58,707317,377
other long term liabilities84,327-40,193-16,81098,173
share issue300,000-165,000-72,125-6,181-454,4181,396,038
interest-188,441-193,240-151,128-148,629-111,674-120,395-128,403-165,476-166,872-139,877-169,482-206,903-253,583-270,809-215,099
cash flow from financing-316,843-438,442-417,947-296,635356,520-279,329-565,401-615,752-304,820-531,017-118,909-662,458-1,075,290-291,1225,933,275
cash and cash equivalents
cash-155,139171,769135,83125,472-33,6262,4001,475-12,188-583-735-1,360-4,6404,89249567,860
overdraft-9,0438,031-160,430212,289-331,21941,523-64,18032,481106,745138,645-98,113-24,41354,438114,366151,076
change in cash-146,096163,738296,261-186,817297,593-39,12365,655-44,669-107,328-139,38096,75319,773-49,546-113,871-83,216

k.w. reader & sons limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for k.w. reader & sons limited. Get real-time insights into k.w. reader & sons limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

K.w. Reader & Sons Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for k.w. reader & sons limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in NE33 area or any other competitors across 12 key performance metrics.

k.w. reader & sons limited Ownership

K.W. READER & SONS LIMITED group structure

K.W. Reader & Sons Limited has 1 subsidiary company.

Ultimate parent company

K.W. READER & SONS LIMITED

02709454

1 subsidiary

K.W. READER & SONS LIMITED Shareholders

kenneth william reader 88%
kenneth alan reader 10%
gillian reader 1%
emily louise reader 1%

k.w. reader & sons limited directors

K.W. Reader & Sons Limited currently has 2 directors. The longest serving directors include Mr Kenneth Reader (Apr 1992) and Mrs Gillian Reader (May 1995).

officercountryagestartendrole
Mr Kenneth Reader61 years Apr 1992- Director
Mrs Gillian Reader59 years May 1995- Director

P&L

April 2024

turnover

1.6m

+23%

operating profit

385.2k

0%

gross margin

58.2%

-4.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

2.8m

+0.06%

total assets

5.8m

0%

cash

201.9k

-0.43%

net assets

Total assets minus all liabilities

k.w. reader & sons limited company details

company number

02709454

Type

Private limited with Share Capital

industry

47250 - Retail sale of beverages in specialised stores

93210 - Activities of amusement parks and theme parks

93290 - Other amusement and recreation activities

incorporation date

April 1992

age

33

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

MITCHELLS LTD

auditor

-

address

the dunes, sea road, south shields, tyne & wear, NE33 2LD

Bank

BANK OF SCOTLAND, BANK OF SCOTLAND, BANK OF SCOTLAND

Legal Advisor

-

k.w. reader & sons limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 20 charges/mortgages relating to k.w. reader & sons limited. Currently there are 12 open charges and 8 have been satisfied in the past.

k.w. reader & sons limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for K.W. READER & SONS LIMITED. This can take several minutes, an email will notify you when this has completed.

k.w. reader & sons limited Companies House Filings - See Documents

datedescriptionview/download