storesafe limited Company Information
Company Number
02715854
Next Accounts
Apr 2025
Industry
Other personal service activities n.e.c.
Directors
-
Shareholders
jon michael polledri
Group Structure
View All
Contact
Registered Address
1324-1326 high road, london, N20 9HJ
storesafe limited Estimated Valuation
Pomanda estimates the enterprise value of STORESAFE LIMITED at £884.8k based on a Turnover of £1.2m and 0.71x industry multiple (adjusted for size and gross margin).
storesafe limited Estimated Valuation
Pomanda estimates the enterprise value of STORESAFE LIMITED at £128.3k based on an EBITDA of £30.2k and a 4.25x industry multiple (adjusted for size and gross margin).
storesafe limited Estimated Valuation
Pomanda estimates the enterprise value of STORESAFE LIMITED at £2.5m based on Net Assets of £1.3m and 1.97x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Storesafe Limited Overview
Storesafe Limited is a live company located in london, N20 9HJ with a Companies House number of 02715854. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in May 1992, it's largest shareholder is jon michael polledri with a 100% stake. Storesafe Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Storesafe Limited Health Check
Pomanda's financial health check has awarded Storesafe Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £1.2m, make it larger than the average company (£911.1k)
- Storesafe Limited
£911.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (5.9%)
- Storesafe Limited
5.9% - Industry AVG
Production
with a gross margin of 41.3%, this company has a comparable cost of product (41.3%)
- Storesafe Limited
41.3% - Industry AVG
Profitability
an operating margin of 2.1% make it less profitable than the average company (6.4%)
- Storesafe Limited
6.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (14)
2 - Storesafe Limited
14 - Industry AVG
Pay Structure
on an average salary of £30.7k, the company has an equivalent pay structure (£30.7k)
- Storesafe Limited
£30.7k - Industry AVG
Efficiency
resulting in sales per employee of £620.3k, this is more efficient (£87.8k)
- Storesafe Limited
£87.8k - Industry AVG
Debtor Days
it gets paid by customers after 43 days, this is later than average (29 days)
- Storesafe Limited
29 days - Industry AVG
Creditor Days
its suppliers are paid after 184 days, this is slower than average (39 days)
- Storesafe Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Storesafe Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (45 weeks)
0 weeks - Storesafe Limited
45 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 58%, this is a higher level of debt than the average (45.4%)
58% - Storesafe Limited
45.4% - Industry AVG
STORESAFE LIMITED financials
Storesafe Limited's latest turnover from July 2023 is estimated at £1.2 million and the company has net assets of £1.3 million. According to their latest financial statements, Storesafe Limited has 2 employees and maintains cash reserves of £2.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 361,931 | ||||||||||||||
Other Income Or Grants | 0 | ||||||||||||||
Cost Of Sales | 0 | ||||||||||||||
Gross Profit | 361,931 | ||||||||||||||
Admin Expenses | -857,930 | ||||||||||||||
Operating Profit | 1,219,861 | ||||||||||||||
Interest Payable | 96,711 | ||||||||||||||
Interest Receivable | 11,400 | ||||||||||||||
Pre-Tax Profit | 936,563 | ||||||||||||||
Tax | -150,666 | ||||||||||||||
Profit After Tax | 785,897 | ||||||||||||||
Dividends Paid | 0 | ||||||||||||||
Retained Profit | 785,897 | ||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||||
EBITDA* | 1,224,595 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 849,486 | 853,878 | 1,221,415 | 1,227,233 | 984,315 | 971,566 | 837,111 | 4,093,735 | 2,908,944 | 2,862,483 | 2,821,675 | 3,670,940 | 3,785,601 | 3,509,360 | 3,510,931 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 849,486 | 853,878 | 1,221,415 | 1,227,233 | 984,315 | 971,566 | 837,111 | 4,093,735 | 2,908,944 | 2,862,483 | 2,821,675 | 3,670,940 | 3,785,601 | 3,509,360 | 3,510,931 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 147,695 | 177,898 | 207,450 | 201,136 | 241,954 | 81,981 | 54,529 | 109,712 | 1,378,172 | 571,469 | 297,809 | 301,196 | 852,309 | 526,056 | 619,221 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 2,062,925 | 2,061,005 | 2,048,915 | 2,033,090 | 1,999,512 | 2,201,315 | 1,770,140 | 1,023,311 | 0 | 0 | 234,893 | 82,173 | 44,006 | 47,081 | 0 |
Cash | 2,824 | 268 | 63 | 25,824 | 7,443 | 11,886 | 658,031 | 61,219 | 6,433 | 7,512 | 30,900 | 40,510 | 21,188 | 74,991 | 19,926 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,213,444 | 2,239,171 | 2,256,428 | 2,260,050 | 2,248,909 | 2,295,182 | 2,482,700 | 1,194,242 | 1,384,605 | 578,981 | 563,602 | 423,879 | 917,503 | 648,128 | 639,147 |
total assets | 3,062,930 | 3,093,049 | 3,477,843 | 3,487,283 | 3,233,224 | 3,266,748 | 3,319,811 | 5,287,977 | 4,293,549 | 3,441,464 | 3,385,277 | 4,094,819 | 4,703,104 | 4,157,488 | 4,150,078 |
Bank overdraft | 10,648 | 18,338 | 16,682 | 0 | 0 | 0 | 4,363 | 1,553,414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 368,348 | 437,854 | 441,282 | 236,567 | 138,276 | 71,199 | 107,313 | 372,330 | 874,062 | 648,381 | 552,059 | 542,634 | 704,182 | 566,551 | 304,306 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 930,125 | 846,729 | 743,589 | 750,147 | 701,968 | 879,053 | 582,019 | 521,388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,309,121 | 1,302,921 | 1,201,553 | 986,714 | 840,244 | 950,252 | 693,695 | 2,447,132 | 874,062 | 648,381 | 552,059 | 542,634 | 704,182 | 566,551 | 304,306 |
loans | 468,355 | 476,925 | 487,574 | 499,997 | 350,000 | 350,000 | 350,000 | 350,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,880,000 | 1,957,000 | 1,957,000 | 2,685,000 | 3,110,000 | 3,110,000 | 3,110,000 |
provisions | 0 | 0 | 82,758 | 87,253 | 61,868 | 46,559 | 86,748 | 248,649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 468,355 | 476,925 | 570,332 | 587,250 | 411,868 | 396,559 | 436,748 | 598,649 | 1,880,000 | 1,957,000 | 1,957,000 | 2,685,000 | 3,110,000 | 3,110,000 | 3,110,000 |
total liabilities | 1,777,476 | 1,779,846 | 1,771,885 | 1,573,964 | 1,252,112 | 1,346,811 | 1,130,443 | 3,045,781 | 2,754,062 | 2,605,381 | 2,509,059 | 3,227,634 | 3,814,182 | 3,676,551 | 3,414,306 |
net assets | 1,285,454 | 1,313,203 | 1,705,958 | 1,913,319 | 1,981,112 | 1,919,937 | 2,189,368 | 2,242,196 | 1,539,487 | 836,083 | 876,218 | 867,185 | 888,922 | 480,937 | 735,772 |
total shareholders funds | 1,285,454 | 1,313,203 | 1,705,958 | 1,913,319 | 1,981,112 | 1,919,937 | 2,189,368 | 2,242,196 | 1,539,487 | 836,083 | 876,218 | 867,185 | 888,922 | 480,937 | 735,772 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 1,219,861 | ||||||||||||||
Depreciation | 4,392 | 4,431 | 5,818 | 8,088 | 7,499 | 4,086 | 3,757 | 4,734 | 4,729 | 4,621 | 4,705 | 4,661 | 4,661 | 1,571 | 1,571 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -150,666 | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -28,283 | -17,462 | 22,139 | -7,240 | -41,830 | 458,627 | 691,646 | -245,149 | 806,703 | 38,767 | 149,333 | -512,946 | 323,178 | -46,084 | 619,221 |
Creditors | -69,506 | -3,428 | 204,715 | 98,291 | 67,077 | -36,114 | -265,017 | -501,732 | 225,681 | 96,322 | 9,425 | -161,548 | 137,631 | 262,245 | 304,306 |
Accruals and Deferred Income | 83,396 | 103,140 | -6,558 | 48,179 | -177,085 | 297,034 | 60,631 | 521,388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | -82,758 | -4,495 | 25,385 | 15,309 | -40,189 | -161,901 | 248,649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 1,587,383 | ||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -8,570 | -10,649 | -12,423 | 149,997 | 0 | 0 | 0 | 350,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,880,000 | -77,000 | 0 | -728,000 | -425,000 | 0 | 0 | 3,110,000 |
share issue | |||||||||||||||
interest | -85,311 | ||||||||||||||
cash flow from financing | -1,698,499 | ||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 2,556 | 205 | -25,761 | 18,381 | -4,443 | -646,145 | 596,812 | 54,786 | -1,079 | -23,388 | -9,610 | 19,322 | -53,803 | 55,065 | 19,926 |
overdraft | -7,690 | 1,656 | 16,682 | 0 | 0 | -4,363 | -1,549,051 | 1,553,414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 10,246 | -1,451 | -42,443 | 18,381 | -4,443 | -641,782 | 2,145,863 | -1,498,628 | -1,079 | -23,388 | -9,610 | 19,322 | -53,803 | 55,065 | 19,926 |
storesafe limited Credit Report and Business Information
Storesafe Limited Competitor Analysis
Perform a competitor analysis for storesafe limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in N20 area or any other competitors across 12 key performance metrics.
storesafe limited Ownership
STORESAFE LIMITED group structure
Storesafe Limited has no subsidiary companies.
Ultimate parent company
STORESAFE LIMITED
02715854
storesafe limited directors
Storesafe Limited currently has 1 director, undefined undefined serving since - .
officer | country | age | start | end | role |
---|
P&L
July 2023turnover
1.2m
-10%
operating profit
25.8k
0%
gross margin
41.4%
+2.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
1.3m
-0.02%
total assets
3.1m
-0.01%
cash
2.8k
+9.54%
net assets
Total assets minus all liabilities
storesafe limited company details
company number
02715854
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
May 1992
age
32
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
bondupper limited (August 1992)
accountant
ALG
auditor
-
address
1324-1326 high road, london, N20 9HJ
Bank
ALLIED IRISH BANK
Legal Advisor
-
storesafe limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to storesafe limited. Currently there are 3 open charges and 5 have been satisfied in the past.
storesafe limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STORESAFE LIMITED. This can take several minutes, an email will notify you when this has completed.
storesafe limited Companies House Filings - See Documents
date | description | view/download |
---|