storesafe limited

storesafe limited Company Information

Share STORESAFE LIMITED
Live 
MatureSmallDeclining

Company Number

02715854

Industry

Other personal service activities n.e.c.

 

Directors

-

Shareholders

jon michael polledri

Group Structure

View All

Contact

Registered Address

1324-1326 high road, london, N20 9HJ

storesafe limited Estimated Valuation

£884.8k

Pomanda estimates the enterprise value of STORESAFE LIMITED at £884.8k based on a Turnover of £1.2m and 0.71x industry multiple (adjusted for size and gross margin).

storesafe limited Estimated Valuation

£128.3k

Pomanda estimates the enterprise value of STORESAFE LIMITED at £128.3k based on an EBITDA of £30.2k and a 4.25x industry multiple (adjusted for size and gross margin).

storesafe limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of STORESAFE LIMITED at £2.5m based on Net Assets of £1.3m and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Storesafe Limited Overview

Storesafe Limited is a live company located in london, N20 9HJ with a Companies House number of 02715854. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in May 1992, it's largest shareholder is jon michael polledri with a 100% stake. Storesafe Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Storesafe Limited Health Check

Pomanda's financial health check has awarded Storesafe Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1.2m, make it larger than the average company (£911.1k)

£1.2m - Storesafe Limited

£911.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (5.9%)

-3% - Storesafe Limited

5.9% - Industry AVG

production

Production

with a gross margin of 41.3%, this company has a comparable cost of product (41.3%)

41.3% - Storesafe Limited

41.3% - Industry AVG

profitability

Profitability

an operating margin of 2.1% make it less profitable than the average company (6.4%)

2.1% - Storesafe Limited

6.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - Storesafe Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.7k, the company has an equivalent pay structure (£30.7k)

£30.7k - Storesafe Limited

£30.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £620.3k, this is more efficient (£87.8k)

£620.3k - Storesafe Limited

£87.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is later than average (29 days)

43 days - Storesafe Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 184 days, this is slower than average (39 days)

184 days - Storesafe Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Storesafe Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (45 weeks)

0 weeks - Storesafe Limited

45 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58%, this is a higher level of debt than the average (45.4%)

58% - Storesafe Limited

45.4% - Industry AVG

STORESAFE LIMITED financials

EXPORTms excel logo

Storesafe Limited's latest turnover from July 2023 is estimated at £1.2 million and the company has net assets of £1.3 million. According to their latest financial statements, Storesafe Limited has 2 employees and maintains cash reserves of £2.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover1,240,6181,383,3431,596,3951,364,6781,332,330518,319436,193361,93111,831,4335,501,8413,287,4093,197,8587,051,7394,698,6040
Other Income Or Grants000000000000000
Cost Of Sales727,571824,230965,394826,605797,615312,161257,39107,037,6823,308,4131,869,7461,839,0623,976,6292,625,7930
Gross Profit513,047559,112631,001538,073534,715206,157178,802361,9314,793,7512,193,4281,417,6631,358,7953,075,1102,072,8110
Admin Expenses487,289915,637807,745579,958435,638454,371161,974-857,9303,977,0312,278,659899,9251,242,8142,861,8572,327,883569,487
Operating Profit25,758-356,525-176,744-41,88599,077-248,21416,8281,219,861816,720-85,231517,738115,981213,253-255,072-569,487
Interest Payable53,58536,23330,63025,92523,62522,89270,55696,7110000000
Interest Receivable7721317721,67589911,400359617915424023750
Pre-Tax Profit-27,749-392,755-207,361-67,79375,525-269,431-52,828936,563816,755-85,135517,917116,136213,493-254,835-569,437
Tax0000-14,35000-150,666-163,3510-119,121-27,873-55,50800
Profit After Tax-27,749-392,755-207,361-67,79361,175-269,431-52,828785,897653,404-85,135398,79688,263157,985-254,835-569,437
Dividends Paid000000000000000
Retained Profit-27,749-392,755-207,361-67,79361,175-269,431-52,828785,897653,404-85,135398,79688,263157,985-254,835-569,437
Employee Costs61,33357,93355,93952,85654,11951,54249,76853,3093,988,9501,865,5221,149,7831,135,9992,408,6901,615,4470
Number Of Employees2222222215171444494650
EBITDA*30,150-352,094-170,926-33,797106,576-244,12820,5851,224,595821,449-80,610522,443120,642217,914-253,501-567,916

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets849,486853,8781,221,4151,227,233984,315971,566837,1114,093,7352,908,9442,862,4832,821,6753,670,9403,785,6013,509,3603,510,931
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets849,486853,8781,221,4151,227,233984,315971,566837,1114,093,7352,908,9442,862,4832,821,6753,670,9403,785,6013,509,3603,510,931
Stock & work in progress000000000000000
Trade Debtors147,695177,898207,450201,136241,95481,98154,529109,7121,378,172571,469297,809301,196852,309526,056619,221
Group Debtors000000000000000
Misc Debtors2,062,9252,061,0052,048,9152,033,0901,999,5122,201,3151,770,1401,023,31100234,89382,17344,00647,0810
Cash2,8242686325,8247,44311,886658,03161,2196,4337,51230,90040,51021,18874,99119,926
misc current assets000000000000000
total current assets2,213,4442,239,1712,256,4282,260,0502,248,9092,295,1822,482,7001,194,2421,384,605578,981563,602423,879917,503648,128639,147
total assets3,062,9303,093,0493,477,8433,487,2833,233,2243,266,7483,319,8115,287,9774,293,5493,441,4643,385,2774,094,8194,703,1044,157,4884,150,078
Bank overdraft10,64818,33816,6820004,3631,553,4140000000
Bank loan000000000000000
Trade Creditors 368,348437,854441,282236,567138,27671,199107,313372,330874,062648,381552,059542,634704,182566,551304,306
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities930,125846,729743,589750,147701,968879,053582,019521,3880000000
total current liabilities1,309,1211,302,9211,201,553986,714840,244950,252693,6952,447,132874,062648,381552,059542,634704,182566,551304,306
loans468,355476,925487,574499,997350,000350,000350,000350,0000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000001,880,0001,957,0001,957,0002,685,0003,110,0003,110,0003,110,000
provisions0082,75887,25361,86846,55986,748248,6490000000
total long term liabilities468,355476,925570,332587,250411,868396,559436,748598,6491,880,0001,957,0001,957,0002,685,0003,110,0003,110,0003,110,000
total liabilities1,777,4761,779,8461,771,8851,573,9641,252,1121,346,8111,130,4433,045,7812,754,0622,605,3812,509,0593,227,6343,814,1823,676,5513,414,306
net assets1,285,4541,313,2031,705,9581,913,3191,981,1121,919,9372,189,3682,242,1961,539,487836,083876,218867,185888,922480,937735,772
total shareholders funds1,285,4541,313,2031,705,9581,913,3191,981,1121,919,9372,189,3682,242,1961,539,487836,083876,218867,185888,922480,937735,772
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit25,758-356,525-176,744-41,88599,077-248,21416,8281,219,861816,720-85,231517,738115,981213,253-255,072-569,487
Depreciation4,3924,4315,8188,0887,4994,0863,7574,7344,7294,6214,7054,6614,6611,5711,571
Amortisation000000000000000
Tax0000-14,35000-150,666-163,3510-119,121-27,873-55,50800
Stock000000000000000
Debtors-28,283-17,46222,139-7,240-41,830458,627691,646-245,149806,70338,767149,333-512,946323,178-46,084619,221
Creditors-69,506-3,428204,71598,29167,077-36,114-265,017-501,732225,68196,3229,425-161,548137,631262,245304,306
Accruals and Deferred Income83,396103,140-6,55848,179-177,085297,03460,631521,3880000000
Deferred Taxes & Provisions0-82,758-4,49525,38515,309-40,189-161,901248,6490000000
Cash flow from operations72,323-317,678597145,29839,357-482,024-1,037,3481,587,38377,076-23,055263,414444,167-23,14154,828-882,831
Investing Activities
capital expenditure0363,1060-251,006-20,248-138,5413,252,867-1,189,525-51,190-45,429844,560110,000-280,9020-3,512,502
Change in Investments000000000000000
cash flow from investments0363,1060-251,006-20,248-138,5413,252,867-1,189,525-51,190-45,429844,560110,000-280,9020-3,512,502
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-8,570-10,649-12,423149,997000350,0000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000-1,880,000-77,0000-728,000-425,000003,110,000
share issue0000000-83,18850,00045,000-389,763-110,000250,00001,305,209
interest-53,508-36,231-30,617-25,908-23,553-21,217-69,657-85,311359617915424023750
cash flow from financing-62,078-46,880-43,040124,089-23,553-21,217-69,657-1,698,499-26,96545,096-1,117,584-534,846250,2402374,415,259
cash and cash equivalents
cash2,556205-25,76118,381-4,443-646,145596,81254,786-1,079-23,388-9,61019,322-53,80355,06519,926
overdraft-7,6901,65616,68200-4,363-1,549,0511,553,4140000000
change in cash10,246-1,451-42,44318,381-4,443-641,7822,145,863-1,498,628-1,079-23,388-9,61019,322-53,80355,06519,926

storesafe limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for storesafe limited. Get real-time insights into storesafe limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Storesafe Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for storesafe limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in N20 area or any other competitors across 12 key performance metrics.

storesafe limited Ownership

STORESAFE LIMITED group structure

Storesafe Limited has no subsidiary companies.

Ultimate parent company

STORESAFE LIMITED

02715854

STORESAFE LIMITED Shareholders

jon michael polledri 100%

storesafe limited directors

Storesafe Limited currently has 1 director, undefined undefined serving since - .

officercountryagestartendrole

P&L

July 2023

turnover

1.2m

-10%

operating profit

25.8k

0%

gross margin

41.4%

+2.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

1.3m

-0.02%

total assets

3.1m

-0.01%

cash

2.8k

+9.54%

net assets

Total assets minus all liabilities

storesafe limited company details

company number

02715854

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

May 1992

age

32

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

bondupper limited (August 1992)

accountant

ALG

auditor

-

address

1324-1326 high road, london, N20 9HJ

Bank

ALLIED IRISH BANK

Legal Advisor

-

storesafe limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to storesafe limited. Currently there are 3 open charges and 5 have been satisfied in the past.

storesafe limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STORESAFE LIMITED. This can take several minutes, an email will notify you when this has completed.

storesafe limited Companies House Filings - See Documents

datedescriptionview/download