motaline limited

motaline limited Company Information

Share MOTALINE LIMITED
Live 
MatureSmallDeclining

Company Number

02716324

Industry

Freight transport by road

 

Shareholders

robert alan redmile

jane christine redmile

Group Structure

View All

Contact

Registered Address

40 holme lane, bottesford, scunthorpe, north lincolnshire, DN16 3RB

motaline limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of MOTALINE LIMITED at £1.8m based on a Turnover of £3.2m and 0.57x industry multiple (adjusted for size and gross margin).

motaline limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of MOTALINE LIMITED at £1.2m based on an EBITDA of £306.5k and a 4.03x industry multiple (adjusted for size and gross margin).

motaline limited Estimated Valuation

£6.3m

Pomanda estimates the enterprise value of MOTALINE LIMITED at £6.3m based on Net Assets of £2.4m and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Motaline Limited Overview

Motaline Limited is a live company located in scunthorpe, DN16 3RB with a Companies House number of 02716324. It operates in the freight transport by road sector, SIC Code 49410. Founded in May 1992, it's largest shareholder is robert alan redmile with a 50% stake. Motaline Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Motaline Limited Health Check

Pomanda's financial health check has awarded Motaline Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £3.2m, make it smaller than the average company (£8.6m)

£3.2m - Motaline Limited

£8.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (9.4%)

-4% - Motaline Limited

9.4% - Industry AVG

production

Production

with a gross margin of 23.3%, this company has a comparable cost of product (23.3%)

23.3% - Motaline Limited

23.3% - Industry AVG

profitability

Profitability

an operating margin of -1.3% make it less profitable than the average company (5.3%)

-1.3% - Motaline Limited

5.3% - Industry AVG

employees

Employees

with 32 employees, this is below the industry average (57)

32 - Motaline Limited

57 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.7k, the company has an equivalent pay structure (£40.7k)

£40.7k - Motaline Limited

£40.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £98.6k, this is less efficient (£134.2k)

£98.6k - Motaline Limited

£134.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 72 days, this is later than average (51 days)

72 days - Motaline Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (30 days)

13 days - Motaline Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (2 days)

1 days - Motaline Limited

2 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 76 weeks, this is more cash available to meet short term requirements (14 weeks)

76 weeks - Motaline Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26%, this is a lower level of debt than the average (60.1%)

26% - Motaline Limited

60.1% - Industry AVG

MOTALINE LIMITED financials

EXPORTms excel logo

Motaline Limited's latest turnover from February 2024 is estimated at £3.2 million and the company has net assets of £2.4 million. According to their latest financial statements, Motaline Limited has 32 employees and maintains cash reserves of £780.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013May 2012May 2011May 2010
Turnover3,156,3093,268,1773,458,3333,524,5562,833,3992,853,8662,339,6062,256,7061,789,6382,692,0721,669,9762,048,0261,388,2091,328,5821,343,195
Other Income Or Grants000000000000000
Cost Of Sales2,419,8332,567,8752,724,6842,806,4662,263,3052,298,1301,863,4621,786,4851,434,6792,178,4801,364,3371,670,3631,130,3621,070,9681,056,278
Gross Profit736,476700,303733,648718,090570,094555,736476,145470,221354,959513,593305,638377,663257,847257,614286,917
Admin Expenses778,379957,471525,484811,229385,716237,239233,464-24,92318,818280,151135,816251,709171,552185,658-459,537
Operating Profit-41,903-257,168208,164-93,139184,378318,497242,681495,144336,141233,442169,822125,95486,29571,956746,454
Interest Payable000000000000000
Interest Receivable38,02927,5432,9954282,9272,6861,8728677797839348931,1511,110540
Pre-Tax Profit-3,874-229,625211,159-92,711187,305321,183244,553496,011336,920234,225170,756126,84787,44673,066746,994
Tax00-40,1200-35,588-61,025-46,465-99,202-67,384-49,187-39,274-30,443-20,987-18,997-209,158
Profit After Tax-3,874-229,625171,039-92,711151,717260,158198,088396,809269,536185,038131,48296,40466,45954,069537,836
Dividends Paid000000000000000
Retained Profit-3,874-229,625171,039-92,711151,717260,158198,088396,809269,536185,038131,48296,40466,45954,069537,836
Employee Costs1,302,2711,362,3441,388,6761,203,8061,091,8981,046,406941,084804,401504,667729,965448,102564,994379,809374,010396,023
Number Of Employees323538353231292516241519131314
EBITDA*306,491195,433649,133306,963540,668628,115503,350730,479352,937359,943270,845150,391123,856110,657795,329

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013May 2012May 2011May 2010
Tangible Assets1,230,2841,829,0001,924,1961,532,3341,531,9951,353,6221,053,192984,924761,325721,424437,831185,845158,146173,561169,756
Intangible Assets000000000000000
Investments & Other412,367158,500154,500152,000142,000137,000284,999137,219206,916175,000175,000175,000175,000100,000100,000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,642,6511,987,5002,078,6961,684,3341,673,9951,490,6221,338,1911,122,143968,241896,424612,831360,845333,146273,561269,756
Stock & work in progress9,06331,33710,95510,5954,83221,6508,79123,65613,9288,88616,39216,78216,9688,5795,422
Trade Debtors623,114592,928739,042759,078635,244601,591500,370423,103416,694498,263278,798406,366219,525229,914239,697
Group Debtors000000000000000
Misc Debtors153,272130,38499,759162,48280,13148,93946,92730,91728,4442,83500000
Cash780,154668,560708,602489,465366,832413,736302,470446,487246,92764,732248,627125,005232,297228,137216,014
misc current assets0000250,000250,000250,000250,000150,000100,00050,00050,00050,00050,0000
total current assets1,565,6031,423,2091,558,3581,421,6201,337,0391,335,9161,108,5581,174,163855,993674,716593,817598,153518,790516,630461,133
total assets3,208,2543,410,7093,637,0543,105,9543,011,0342,826,5382,446,7492,296,3061,824,2341,571,1401,206,648958,998851,936790,191730,889
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 92,74596,754173,587180,91379,55098,40881,32099,17378,291332,110200,373177,652174,436178,351180,230
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities438,615331,993275,794316,304308,391354,116288,343302,611255,382000000
total current liabilities531,360428,747449,381497,217387,941452,524369,663401,784333,673332,110200,373177,652174,436178,351180,230
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities089,26481,05958,23374,99642,868017,86616,64242,79256,7310000
provisions303,625430,147418,567295,557200,439135,205141,303138,961133,033124,88863,23226,51619,07419,87312,761
total long term liabilities303,625519,411499,626353,790275,435178,073141,303156,827149,675167,680119,96326,51619,07419,87312,761
total liabilities834,985948,158949,007851,007663,376630,597510,966558,611483,348499,790320,336204,168193,510198,224192,991
net assets2,373,2692,462,5512,688,0472,254,9472,347,6582,195,9411,935,7831,737,6951,340,8861,071,350886,312754,830658,426591,967537,898
total shareholders funds2,373,2692,462,5512,688,0472,254,9472,347,6582,195,9411,935,7831,737,6951,340,8861,071,350886,312754,830658,426591,967537,898
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-41,903-257,168208,164-93,139184,378318,497242,681495,144336,141233,442169,822125,95486,29571,956746,454
Depreciation348,394452,601440,969400,102356,290309,618260,669235,33516,796126,501101,02324,43737,56138,70148,875
Amortisation000000000000000
Tax00-40,1200-35,588-61,025-46,465-99,202-67,384-49,187-39,274-30,443-20,987-18,997-209,158
Stock-22,27420,3823605,763-16,81812,859-14,8659,7285,042-7,506-390-1868,3893,1575,422
Debtors53,074-115,489-82,759206,18564,845103,23393,2778,882-55,960222,300-127,568186,841-10,389-9,783239,697
Creditors-4,009-76,833-7,326101,363-18,85817,088-17,85320,882-253,819131,73722,7213,216-3,915-1,879180,230
Accruals and Deferred Income106,62256,199-40,5107,913-45,72565,773-14,26847,229255,382000000
Deferred Taxes & Provisions-126,52211,580123,01095,11865,234-6,0982,3425,9288,14561,65636,7167,442-7997,11212,761
Cash flow from operations251,782281,486766,586299,409457,704527,761348,694686,706346,179289,355418,966-56,049100,155103,519534,043
Investing Activities
capital expenditure250,322-357,405-832,831-400,441-534,663-610,048-328,937-458,934-56,697-410,094-353,009-52,136-22,146-42,506-218,631
Change in Investments253,8674,0002,50010,0005,000-147,999147,780-69,69731,91600075,0000100,000
cash flow from investments-3,545-361,405-835,331-410,441-539,663-462,049-476,717-389,237-88,613-410,094-353,009-52,136-97,146-42,506-318,631
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-89,2648,20522,826-16,76332,12842,868-17,8661,224-26,150-13,93956,7310000
share issue-85,4084,129262,0610000000000062
interest38,02927,5432,9954282,9272,6861,8728677797839348931,1511,110540
cash flow from financing-136,64339,877287,882-16,33535,05545,554-15,9942,091-25,371-13,15657,6658931,1511,110602
cash and cash equivalents
cash111,594-40,042219,137122,633-46,904111,266-144,017199,560182,195-183,895123,622-107,2924,16012,123216,014
overdraft000000000000000
change in cash111,594-40,042219,137122,633-46,904111,266-144,017199,560182,195-183,895123,622-107,2924,16012,123216,014

motaline limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for motaline limited. Get real-time insights into motaline limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Motaline Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for motaline limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in DN16 area or any other competitors across 12 key performance metrics.

motaline limited Ownership

MOTALINE LIMITED group structure

Motaline Limited has no subsidiary companies.

Ultimate parent company

MOTALINE LIMITED

02716324

MOTALINE LIMITED Shareholders

robert alan redmile 50%
jane christine redmile 50%

motaline limited directors

Motaline Limited currently has 4 directors. The longest serving directors include Mr Robert Redmile (Jun 1992) and Mr Christopher Redmile (Dec 2004).

officercountryagestartendrole
Mr Robert Redmile75 years Jun 1992- Director
Mr Christopher RedmileEngland47 years Dec 2004- Director
Mrs Lisa InglebyEngland57 years Aug 2017- Director
Mr Robert RedmileUnited Kingdom53 years Aug 2017- Director

P&L

February 2024

turnover

3.2m

-3%

operating profit

-41.9k

0%

gross margin

23.4%

+8.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

2.4m

-0.04%

total assets

3.2m

-0.06%

cash

780.2k

+0.17%

net assets

Total assets minus all liabilities

motaline limited company details

company number

02716324

Type

Private limited with Share Capital

industry

49410 - Freight transport by road

incorporation date

May 1992

age

33

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

C H JEFFERSON & CO

auditor

-

address

40 holme lane, bottesford, scunthorpe, north lincolnshire, DN16 3RB

Bank

-

Legal Advisor

-

motaline limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to motaline limited. Currently there are 1 open charges and 0 have been satisfied in the past.

motaline limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MOTALINE LIMITED. This can take several minutes, an email will notify you when this has completed.

motaline limited Companies House Filings - See Documents

datedescriptionview/download