anchor meadow limited

anchor meadow limited Company Information

Share ANCHOR MEADOW LIMITED
Live 
MatureMidDeclining

Company Number

02723225

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

php sb limited

Group Structure

View All

Contact

Registered Address

5th floor burdett house 15-16, buckingham street, london, WC2N 6DU

anchor meadow limited Estimated Valuation

£33.1m

Pomanda estimates the enterprise value of ANCHOR MEADOW LIMITED at £33.1m based on a Turnover of £7.2m and 4.61x industry multiple (adjusted for size and gross margin).

anchor meadow limited Estimated Valuation

£39.6m

Pomanda estimates the enterprise value of ANCHOR MEADOW LIMITED at £39.6m based on an EBITDA of £4.3m and a 9.11x industry multiple (adjusted for size and gross margin).

anchor meadow limited Estimated Valuation

£30m

Pomanda estimates the enterprise value of ANCHOR MEADOW LIMITED at £30m based on Net Assets of £17.5m and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Anchor Meadow Limited Overview

Anchor Meadow Limited is a live company located in london, WC2N 6DU with a Companies House number of 02723225. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 1992, it's largest shareholder is php sb limited with a 100% stake. Anchor Meadow Limited is a mature, mid sized company, Pomanda has estimated its turnover at £7.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Anchor Meadow Limited Health Check

Pomanda's financial health check has awarded Anchor Meadow Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £7.2m, make it larger than the average company (£1.1m)

£7.2m - Anchor Meadow Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (3.6%)

-2% - Anchor Meadow Limited

3.6% - Industry AVG

production

Production

with a gross margin of 92.5%, this company has a lower cost of product (70.8%)

92.5% - Anchor Meadow Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of 60.5% make it more profitable than the average company (21.5%)

60.5% - Anchor Meadow Limited

21.5% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Anchor Meadow Limited

4 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Anchor Meadow Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.8m, this is more efficient (£201.3k)

£1.8m - Anchor Meadow Limited

£201.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is near the average (33 days)

28 days - Anchor Meadow Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (35 days)

7 days - Anchor Meadow Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Anchor Meadow Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Anchor Meadow Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.3%, this is a higher level of debt than the average (71.2%)

86.3% - Anchor Meadow Limited

71.2% - Industry AVG

ANCHOR MEADOW LIMITED financials

EXPORTms excel logo

Anchor Meadow Limited's latest turnover from December 2023 is £7.2 million and the company has net assets of £17.5 million. According to their latest financial statements, Anchor Meadow Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover7,189,1817,261,9967,575,8757,702,4907,579,5917,498,8796,521,4871,817,3642,032000000
Other Income Or Grants000000000000000
Cost Of Sales542,099579,213513,616283,897342,732155,90196,40012,7910000000
Gross Profit6,647,0826,682,7837,062,2597,418,5937,236,8597,342,9786,425,0871,804,5732,032000000
Admin Expenses2,301,5263,284,515-5,150,297-2,351,861-4,784,513-2,440,182-6,497,7334,870,801-125,3870000633,027-878,771
Operating Profit4,345,5563,398,26812,212,5569,770,45412,021,3729,783,16012,922,820-3,066,228127,4190000-633,027878,771
Interest Payable25900000000000000
Interest Receivable000029435063600000181181
Pre-Tax Profit4,345,2973,398,26812,212,5569,770,45412,021,4019,783,59512,922,820-3,065,592127,4190000-632,846878,953
Tax00000000000000-246,107
Profit After Tax4,345,2973,398,26812,212,5569,770,45412,021,4019,783,59512,922,820-3,065,592127,4190000-632,846632,846
Dividends Paid06,688,25014,435,1917,251,19424,302,14509,973,52800000000
Retained Profit4,345,297-3,289,982-2,222,6352,519,260-12,280,7449,783,5952,949,292-3,065,592127,4190000-632,846632,846
Employee Costs000000000000000
Number Of Employees4433473323000000
EBITDA*4,345,5563,398,26812,212,5569,770,45412,021,3729,783,16012,922,820-3,066,228127,4190000-633,027883,742

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other127,209,589129,513,390147,924,384142,479,383139,485,000134,235,000131,440,00050,065,0001,395,000000005,300,000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets127,209,589129,513,390147,924,384142,479,383139,485,000134,235,000131,440,00050,065,0001,395,000000005,300,000
Stock & work in progress000000000000000
Trade Debtors555,032616,656408,447225,360477,470450,130218,55611,1207,2000000016,024
Group Debtors00001,92200788,3372,995,695000000
Misc Debtors450,895268,738329,625381,058295,050224,525196,5075,38981,896000000
Cash0000000000000072,581
misc current assets000000000000000
total current assets1,005,927885,394738,072606,418774,442674,655415,063804,8463,084,7910000088,605
total assets128,215,516130,398,784148,662,456143,085,801140,259,442134,909,655131,855,06350,869,8464,479,791000005,388,605
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 11,0490047124,28946,56594,9081,203000000137,896
Group/Directors Accounts108,219,901114,662,806129,332,617121,559,483121,901,760104,152,521110,679,98634,194,0454,276,968000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities2,399,4662,537,9842,841,8632,815,2362,142,0422,238,4742,391,669935,39075,395000000
total current liabilities110,630,416117,200,790132,174,480124,375,190124,068,091106,437,560113,166,56335,130,6384,352,36300000137,896
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities41,80900000000000002,151,154
provisions00000000000000132,000
total long term liabilities41,80900000000000002,283,154
total liabilities110,672,225117,200,790132,174,480124,375,190124,068,091106,437,560113,166,56335,130,6384,352,363000002,421,050
net assets17,543,29113,197,99416,487,97618,710,61116,191,35128,472,09518,688,50015,739,208127,428000002,967,555
total shareholders funds17,543,29113,197,99416,487,97618,710,61116,191,35128,472,09518,688,50015,739,208127,428000002,967,555
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit4,345,5563,398,26812,212,5569,770,45412,021,3729,783,16012,922,820-3,066,228127,4190000-633,027878,771
Depreciation000000000000004,971
Amortisation000000000000000
Tax00000000000000-246,107
Stock000000000000000
Debtors120,533147,322131,654-168,02499,787259,592-389,783-2,279,9453,084,7910000-16,02416,024
Creditors11,0490-471-23,818-22,276-48,34393,7051,20300000-137,896137,896
Accruals and Deferred Income-138,518-303,87926,627673,194-96,432-153,1951,456,279859,99575,395000000
Deferred Taxes & Provisions0000000000000-132,000132,000
Cash flow from operations4,097,5542,947,06712,107,05810,587,85411,802,8779,322,03014,862,58774,915-2,881,9770000-886,899891,507
Investing Activities
capital expenditure00000000000000-4,971
Change in Investments-2,303,801-18,410,9945,445,0012,994,3835,250,0002,795,00081,375,00048,670,0001,395,0000000-5,300,0005,300,000
cash flow from investments2,303,80118,410,994-5,445,001-2,994,383-5,250,000-2,795,000-81,375,000-48,670,000-1,395,00000005,300,000-5,304,971
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-6,442,905-14,669,8117,773,134-342,27717,749,239-6,527,46576,485,94129,917,0774,276,968000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities41,809000000000000-2,151,1542,151,154
share issue000000018,677,37290000-2,334,7092,334,709
interest-25900029435063600000181181
cash flow from financing-6,401,355-14,669,8117,773,134-342,27717,749,268-6,527,03076,485,94148,595,0854,276,9770000-4,485,6824,486,044
cash and cash equivalents
cash0000000000000-72,58172,581
overdraft000000000000000
change in cash0000000000000-72,58172,581

anchor meadow limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for anchor meadow limited. Get real-time insights into anchor meadow limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Anchor Meadow Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for anchor meadow limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in WC2N area or any other competitors across 12 key performance metrics.

anchor meadow limited Ownership

ANCHOR MEADOW LIMITED group structure

Anchor Meadow Limited has no subsidiary companies.

Ultimate parent company

2 parents

ANCHOR MEADOW LIMITED

02723225

ANCHOR MEADOW LIMITED Shareholders

php sb limited 100%

anchor meadow limited directors

Anchor Meadow Limited currently has 3 directors. The longest serving directors include Mr David Austin (Apr 2017) and Mr Richard Howell (Apr 2017).

officercountryagestartendrole
Mr David AustinUnited Kingdom54 years Apr 2017- Director
Mr Richard HowellUnited Kingdom59 years Apr 2017- Director
Mr Mark DaviesUnited Kingdom50 years Apr 2024- Director

P&L

December 2023

turnover

7.2m

-1%

operating profit

4.3m

+28%

gross margin

92.5%

+0.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

17.5m

+0.33%

total assets

128.2m

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

anchor meadow limited company details

company number

02723225

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 1992

age

33

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

grovemake limited (March 1998)

accountant

-

auditor

DELOITTE LLP

address

5th floor burdett house 15-16, buckingham street, london, WC2N 6DU

Bank

-

Legal Advisor

-

anchor meadow limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to anchor meadow limited. Currently there are 3 open charges and 5 have been satisfied in the past.

anchor meadow limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANCHOR MEADOW LIMITED. This can take several minutes, an email will notify you when this has completed.

anchor meadow limited Companies House Filings - See Documents

datedescriptionview/download