air brake connections limited

air brake connections limited Company Information

Share AIR BRAKE CONNECTIONS LIMITED
Live 
MatureMidHigh

Company Number

02726715

Industry

Other transportation support activities

 

Shareholders

k. batcheldor

guy robert chalkley

View All

Group Structure

View All

Contact

Registered Address

unit 5 may avenue industrial, estate, northfleet, gravesend, DA11 8RU

air brake connections limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of AIR BRAKE CONNECTIONS LIMITED at £2.5m based on a Turnover of £5.4m and 0.46x industry multiple (adjusted for size and gross margin).

air brake connections limited Estimated Valuation

£841.1k

Pomanda estimates the enterprise value of AIR BRAKE CONNECTIONS LIMITED at £841.1k based on an EBITDA of £286.1k and a 2.94x industry multiple (adjusted for size and gross margin).

air brake connections limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of AIR BRAKE CONNECTIONS LIMITED at £3.2m based on Net Assets of £1.7m and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Air Brake Connections Limited Overview

Air Brake Connections Limited is a live company located in northfleet, DA11 8RU with a Companies House number of 02726715. It operates in the other transportation support activities sector, SIC Code 52290. Founded in June 1992, it's largest shareholder is k. batcheldor with a 51.5% stake. Air Brake Connections Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Air Brake Connections Limited Health Check

Pomanda's financial health check has awarded Air Brake Connections Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £5.4m, make it smaller than the average company (£10.5m)

£5.4m - Air Brake Connections Limited

£10.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (11.2%)

27% - Air Brake Connections Limited

11.2% - Industry AVG

production

Production

with a gross margin of 22.3%, this company has a comparable cost of product (22.3%)

22.3% - Air Brake Connections Limited

22.3% - Industry AVG

profitability

Profitability

an operating margin of 5.2% make it as profitable than the average company (5.1%)

5.2% - Air Brake Connections Limited

5.1% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (43)

8 - Air Brake Connections Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.2k, the company has an equivalent pay structure (£44.2k)

£44.2k - Air Brake Connections Limited

£44.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £669.6k, this is more efficient (£256.8k)

£669.6k - Air Brake Connections Limited

£256.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 50 days, this is near the average (43 days)

50 days - Air Brake Connections Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 42 days, this is slower than average (35 days)

42 days - Air Brake Connections Limited

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 36 days, this is more than average (3 days)

36 days - Air Brake Connections Limited

3 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 64 weeks, this is more cash available to meet short term requirements (17 weeks)

64 weeks - Air Brake Connections Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.1%, this is a lower level of debt than the average (62.3%)

32.1% - Air Brake Connections Limited

62.3% - Industry AVG

AIR BRAKE CONNECTIONS LIMITED financials

EXPORTms excel logo

Air Brake Connections Limited's latest turnover from September 2023 is estimated at £5.4 million and the company has net assets of £1.7 million. According to their latest financial statements, Air Brake Connections Limited has 8 employees and maintains cash reserves of £986.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover5,356,9514,510,3223,088,5052,633,4083,763,9163,622,0583,495,1553,644,5544,623,1805,189,6604,260,9884,114,8534,114,5003,260,2580
Other Income Or Grants000000000000000
Cost Of Sales4,165,0903,489,8502,400,9462,043,6192,870,6122,769,1862,688,2552,837,8613,614,4734,061,8973,342,9703,219,6433,242,1802,532,0860
Gross Profit1,191,8601,020,472687,559589,789893,304852,872806,900806,6931,008,7071,127,763918,019895,209872,320728,1720
Admin Expenses911,924748,476413,017520,329833,117741,147750,125768,518835,824958,794851,801803,767802,957712,836-366,842
Operating Profit279,936271,996274,54269,46060,187111,72556,77538,175172,883168,96966,21891,44269,36315,336366,842
Interest Payable0002,3505,1397,21510,4896,1590000000
Interest Receivable43,41015,1785713882,1831,91854040269357734218713213267
Pre-Tax Profit323,347287,174275,11467,49957,231106,42846,82632,418173,576169,54666,56091,62969,49515,468366,908
Tax-80,837-54,563-52,272-12,825-10,874-20,221-8,897-6,483-34,715-35,605-15,309-21,991-18,069-4,331-102,734
Profit After Tax242,510232,611222,84254,67446,35786,20737,92925,934138,861133,94151,25169,63851,42611,137264,174
Dividends Paid000000000000000
Retained Profit242,510232,611222,84254,67446,35786,20737,92925,934138,861133,94151,25169,63851,42611,137264,174
Employee Costs353,952377,996269,017305,398300,744305,370305,449595,881677,103790,121669,535632,098614,494575,1430
Number Of Employees8978888161922191818170
EBITDA*286,129277,388290,51389,52284,408136,87178,44460,527194,330189,16186,154111,85288,46632,680387,264

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets314,416305,737302,764312,245330,328350,369364,180336,563339,690192,204178,261187,615180,981171,216174,960
Intangible Assets000000000000000
Investments & Other0000000000000260260
Debtors (Due After 1 year)000000000000000
Total Fixed Assets314,416305,737302,764312,245330,328350,369364,180336,563339,690192,204178,261187,615180,981171,476175,220
Stock & work in progress417,582449,065355,903244,321392,254369,468364,853343,140385,508367,517330,145329,485348,675260,341236,176
Trade Debtors734,115701,361456,648417,000523,497521,369494,439482,789513,067531,748434,932477,651439,944358,531347,602
Group Debtors000000000000000
Misc Debtors6,20725,79825,85027,65429,74040,26238,58631,4220000000
Cash986,837666,892682,242460,618315,604266,470244,992186,665134,903142,23088,46848,34126,60726,23126,625
misc current assets000000000000000
total current assets2,144,7411,843,1161,520,6431,149,5931,261,0951,197,5691,142,8701,044,0161,033,4781,041,495853,545855,477815,226645,103610,403
total assets2,459,1572,148,8531,823,4071,461,8381,591,4231,547,9381,507,0501,380,5791,373,1681,233,6991,031,8061,043,092996,207816,579785,623
Bank overdraft000069,23351,822115,146158,0880000000
Bank loan00007,80015,600000000000
Trade Creditors 479,632492,939418,456280,867426,911432,298434,921297,611587,772633,754565,043610,151626,697488,863451,032
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments0006,5006,5006,5006,5008,0100000000
other current liabilities309,933228,832210,480202,842157,524150,255123,192129,1500000000
total current liabilities789,565721,771628,936490,209667,968656,475679,759592,859587,772633,754565,043610,151626,697488,863451,032
loans000007,80023,40039,0000000000
hp & lease commitments00006,50013,06519,5002,2580000000
Accruals and Deferred Income000000000000000
other liabilities0000000064,86818,27819,03736,46642,67352,30570,317
provisions000000000000000
total long term liabilities00006,50020,86542,90041,25864,86818,27819,03736,46642,67352,30570,317
total liabilities789,565721,771628,936490,209674,468677,340722,659634,117652,640652,032584,080646,617669,370541,168521,349
net assets1,669,5921,427,0821,194,471971,629916,955870,598784,391746,462720,528581,667447,726396,475326,837275,411264,274
total shareholders funds1,669,5921,427,0821,194,471971,629916,955870,598784,391746,462720,528581,667447,726396,475326,837275,411264,274
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit279,936271,996274,54269,46060,187111,72556,77538,175172,883168,96966,21891,44269,36315,336366,842
Depreciation6,1935,39215,97120,06224,22125,14621,66922,35221,44720,19219,93620,41019,10317,34420,422
Amortisation000000000000000
Tax-80,837-54,563-52,272-12,825-10,874-20,221-8,897-6,483-34,715-35,605-15,309-21,991-18,069-4,331-102,734
Stock-31,48393,162111,582-147,93322,7864,61521,713-42,36817,99137,372660-19,19088,33424,165236,176
Debtors13,163244,66137,844-108,583-8,39428,60618,8141,144-18,68196,816-42,71937,70781,41310,929347,602
Creditors-13,30774,483137,589-146,044-5,387-2,623137,310-290,161-45,98268,711-45,108-16,546137,83437,831451,032
Accruals and Deferred Income81,10118,3527,63845,3187,26927,063-5,958129,1500000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations291,406-22,163234,042232,48761,024107,869160,372-65,743114,32388,07967,79654,79838,48431,086151,784
Investing Activities
capital expenditure-14,872-8,365-6,490-1,979-4,180-11,335-49,286-19,225-168,933-34,135-10,582-27,044-28,868-13,600-195,382
Change in Investments000000000000-2600260
cash flow from investments-14,872-8,365-6,490-1,979-4,180-11,335-49,286-19,225-168,933-34,135-10,582-27,044-28,608-13,600-195,642
Financing Activities
Bank loans000-7,800-7,80015,600000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans0000-7,800-15,600-15,60039,0000000000
Hire Purchase and Lease Commitments00-6,500-6,500-6,565-6,43515,73210,2680000000
other long term liabilities0000000-64,86846,590-759-17,429-6,207-9,632-18,01270,317
share issue00000000000000100
interest43,41015,178571-1,962-2,956-5,297-9,949-5,75769357734218713213267
cash flow from financing43,41015,178-5,929-16,262-25,121-11,732-9,817-21,35747,283-182-17,087-6,020-9,500-17,88070,484
cash and cash equivalents
cash319,945-15,350221,624145,01449,13421,47858,32751,762-7,32753,76240,12721,734376-39426,625
overdraft000-69,23317,411-63,324-42,942158,0880000000
change in cash319,945-15,350221,624214,24731,72384,802101,269-106,326-7,32753,76240,12721,734376-39426,625

air brake connections limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for air brake connections limited. Get real-time insights into air brake connections limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Air Brake Connections Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for air brake connections limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in DA11 area or any other competitors across 12 key performance metrics.

air brake connections limited Ownership

AIR BRAKE CONNECTIONS LIMITED group structure

Air Brake Connections Limited has no subsidiary companies.

Ultimate parent company

AIR BRAKE CONNECTIONS LIMITED

02726715

AIR BRAKE CONNECTIONS LIMITED Shareholders

k. batcheldor 51.52%
guy robert chalkley 39.39%
ross batcheldor 4.55%
scott batcheldor 4.55%

air brake connections limited directors

Air Brake Connections Limited currently has 4 directors. The longest serving directors include Mr Guy Chalkley (Jun 1992) and Mr Kevin Batcheldor (Jun 1992).

officercountryagestartendrole
Mr Guy ChalkleyUnited Kingdom59 years Jun 1992- Director
Mr Kevin Batcheldor70 years Jun 1992- Director
Mr Scott Batcheldor48 years Aug 2004- Director
Mr Ross Batcheldor43 years Oct 2010- Director

P&L

September 2023

turnover

5.4m

+19%

operating profit

279.9k

0%

gross margin

22.3%

-1.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

1.7m

+0.17%

total assets

2.5m

+0.14%

cash

986.8k

+0.48%

net assets

Total assets minus all liabilities

air brake connections limited company details

company number

02726715

Type

Private limited with Share Capital

industry

52290 - Other transportation support activities

incorporation date

June 1992

age

32

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

MCGHIE & CO

auditor

-

address

unit 5 may avenue industrial, estate, northfleet, gravesend, DA11 8RU

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

air brake connections limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to air brake connections limited. Currently there are 5 open charges and 0 have been satisfied in the past.

charges

air brake connections limited Companies House Filings - See Documents

datedescriptionview/download