chatway limited Company Information
Company Number
02735673
Website
http://prolinkbuilding.bizRegistered Address
small business accountancy ltd, unit 16, wills business park, bridgwater, TA6 5JT
Industry
Other building completion and finishing
Other construction installation
Telephone
-
Next Accounts Due
November 2024
Group Structure
View All
Directors
Peter Sciallo32 Years
Shareholders
peter dom sciallo 100%
chatway limited Estimated Valuation
Pomanda estimates the enterprise value of CHATWAY LIMITED at £97.7k based on a Turnover of £289.9k and 0.34x industry multiple (adjusted for size and gross margin).
chatway limited Estimated Valuation
Pomanda estimates the enterprise value of CHATWAY LIMITED at £0 based on an EBITDA of £-111.6k and a 3.4x industry multiple (adjusted for size and gross margin).
chatway limited Estimated Valuation
Pomanda estimates the enterprise value of CHATWAY LIMITED at £0 based on Net Assets of £-20.7k and 0.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chatway Limited Overview
Chatway Limited is a live company located in bridgwater, TA6 5JT with a Companies House number of 02735673. It operates in the other construction installation sector, SIC Code 43290. Founded in July 1992, it's largest shareholder is peter dom sciallo with a 100% stake. Chatway Limited is a mature, micro sized company, Pomanda has estimated its turnover at £289.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Chatway Limited Health Check
Pomanda's financial health check has awarded Chatway Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
6 Weak
Size
annual sales of £289.9k, make it smaller than the average company (£537.5k)
- Chatway Limited
£537.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (6.3%)
- Chatway Limited
6.3% - Industry AVG
Production
with a gross margin of 15.8%, this company has a higher cost of product (26.4%)
- Chatway Limited
26.4% - Industry AVG
Profitability
an operating margin of -41.7% make it less profitable than the average company (6.3%)
- Chatway Limited
6.3% - Industry AVG
Employees
with 6 employees, this is above the industry average (4)
6 - Chatway Limited
4 - Industry AVG
Pay Structure
on an average salary of £35.5k, the company has an equivalent pay structure (£35.5k)
- Chatway Limited
£35.5k - Industry AVG
Efficiency
resulting in sales per employee of £48.3k, this is less efficient (£139.8k)
- Chatway Limited
£139.8k - Industry AVG
Debtor Days
it gets paid by customers after 54 days, this is near the average (53 days)
- Chatway Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 138 days, this is slower than average (38 days)
- Chatway Limited
38 days - Industry AVG
Stock Days
it holds stock equivalent to 16 days, this is in line with average (18 days)
- Chatway Limited
18 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 38 weeks, this is more cash available to meet short term requirements (23 weeks)
38 weeks - Chatway Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 110.7%, this is a higher level of debt than the average (70.5%)
110.7% - Chatway Limited
70.5% - Industry AVG
CHATWAY LIMITED financials
Chatway Limited's latest turnover from February 2023 is estimated at £289.9 thousand and the company has net assets of -£20.7 thousand. According to their latest financial statements, Chatway Limited has 6 employees and maintains cash reserves of £67.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 6 | 5 | 4 | 4 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 72,138 | 72,358 | 34,500 | 46,000 | 54,000 | 40,000 | 46,000 | 12,000 | 16,500 | 22,000 | 27,800 | 36,000 | 32,510 | 34,150 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 72,138 | 72,358 | 34,500 | 46,000 | 54,000 | 40,000 | 46,000 | 12,000 | 16,500 | 22,000 | 27,800 | 36,000 | 32,510 | 34,150 |
Stock & work in progress | 10,724 | 48,724 | 0 | 0 | 0 | 0 | 0 | 49,400 | 41,200 | 38,250 | 42,500 | 90,500 | 93,500 | 129,000 |
Trade Debtors | 43,566 | 99,560 | 177,433 | 184,375 | 178,219 | 174,222 | 170,868 | 71,842 | 69,888 | 87,111 | 108,701 | 145,393 | 166,694 | 71,647 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 67,896 | 19,012 | 0 | 0 | 0 | 0 | 0 | 49,216 | 47,814 | 15,644 | 5,995 | 11,169 | 1,507 | 181 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 122,186 | 167,296 | 177,433 | 184,375 | 178,219 | 174,222 | 170,868 | 170,458 | 158,902 | 141,005 | 157,196 | 247,062 | 261,701 | 200,828 |
total assets | 194,324 | 239,654 | 211,933 | 230,375 | 232,219 | 214,222 | 216,868 | 182,458 | 175,402 | 163,005 | 184,996 | 283,062 | 294,211 | 234,978 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 92,898 | 60,353 | 106,721 | 125,709 | 129,773 | 116,334 | 129,214 | 90,746 | 90,968 | 96,416 | 130,311 | 245,720 | 262,143 | 206,986 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 92,898 | 60,353 | 106,721 | 125,709 | 129,773 | 116,334 | 129,214 | 90,746 | 90,968 | 96,416 | 130,311 | 245,720 | 262,143 | 206,986 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 122,171 | 80,724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 122,171 | 80,724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 215,069 | 141,077 | 106,721 | 125,709 | 129,773 | 116,334 | 129,214 | 90,746 | 90,968 | 96,416 | 130,311 | 245,720 | 262,143 | 206,986 |
net assets | -20,745 | 98,577 | 105,212 | 104,666 | 102,446 | 97,888 | 87,654 | 91,712 | 84,434 | 66,589 | 54,685 | 37,342 | 32,068 | 27,992 |
total shareholders funds | -20,745 | 98,577 | 105,212 | 104,666 | 102,446 | 97,888 | 87,654 | 91,712 | 84,434 | 66,589 | 54,685 | 37,342 | 32,068 | 27,992 |
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 9,464 | 0 | 0 | 0 | 4,500 | 5,500 | 5,800 | 8,200 | 8,763 | 6,850 | 8,550 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tax | ||||||||||||||
Stock | -38,000 | 48,724 | 0 | 0 | 0 | 0 | -49,400 | 8,200 | 2,950 | -4,250 | -48,000 | 90,500 | -35,500 | 129,000 |
Debtors | -55,994 | -77,873 | -6,942 | 6,156 | 3,997 | 3,354 | 99,026 | 1,954 | -17,223 | -21,590 | -36,692 | 145,393 | 95,047 | 71,647 |
Creditors | 32,545 | -46,368 | -18,988 | -4,064 | 13,439 | -12,880 | 38,468 | -222 | -5,448 | -33,895 | -115,409 | 245,720 | 55,157 | 206,986 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 41,447 | 80,724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 48,884 | 19,012 | 0 | 0 | 0 | 0 | -49,216 | 1,402 | 32,170 | 9,649 | -5,174 | 11,169 | 1,326 | 181 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 48,884 | 19,012 | 0 | 0 | 0 | 0 | -49,216 | 1,402 | 32,170 | 9,649 | -5,174 | 11,169 | 1,326 | 181 |
chatway limited Credit Report and Business Information
Chatway Limited Competitor Analysis
Perform a competitor analysis for chatway limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in TA6 area or any other competitors across 12 key performance metrics.
chatway limited Ownership
CHATWAY LIMITED group structure
Chatway Limited has no subsidiary companies.
Ultimate parent company
CHATWAY LIMITED
02735673
chatway limited directors
Chatway Limited currently has 1 director, Mr Peter Sciallo serving since Sep 1992.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Peter Sciallo | Scotland | 57 years | Sep 1992 | - | Director |
P&L
February 2023turnover
289.9k
-17%
operating profit
-121.1k
0%
gross margin
15.9%
+8.29%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
-20.7k
-1.21%
total assets
194.3k
-0.19%
cash
67.9k
+2.57%
net assets
Total assets minus all liabilities
chatway limited company details
company number
02735673
Type
Private limited with Share Capital
industry
43390 - Other building completion and finishing
43290 - Other construction installation
incorporation date
July 1992
age
32
incorporated
UK
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
last accounts submitted
February 2023
address
small business accountancy ltd, unit 16, wills business park, bridgwater, TA6 5JT
accountant
-
auditor
-
chatway limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to chatway limited. Currently there are 1 open charges and 0 have been satisfied in the past.
chatway limited Companies House Filings - See Documents
date | description | view/download |
---|