windgold limited

Live MatureMicroDeclining

windgold limited Company Information

Share WINDGOLD LIMITED

Company Number

02735988

Shareholders

shargreen ltd

Group Structure

View All

Industry

Development of building projects

 

Registered Address

no 40 peterborough road, fulham, london, SW6 3BN

Website

-

windgold limited Estimated Valuation

£209.2k

Pomanda estimates the enterprise value of WINDGOLD LIMITED at £209.2k based on a Turnover of £440.9k and 0.47x industry multiple (adjusted for size and gross margin).

windgold limited Estimated Valuation

£547.5k

Pomanda estimates the enterprise value of WINDGOLD LIMITED at £547.5k based on an EBITDA of £145.9k and a 3.75x industry multiple (adjusted for size and gross margin).

windgold limited Estimated Valuation

£4.9m

Pomanda estimates the enterprise value of WINDGOLD LIMITED at £4.9m based on Net Assets of £3.5m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Windgold Limited Overview

Windgold Limited is a live company located in london, SW6 3BN with a Companies House number of 02735988. It operates in the development of building projects sector, SIC Code 41100. Founded in July 1992, it's largest shareholder is shargreen ltd with a 100% stake. Windgold Limited is a mature, micro sized company, Pomanda has estimated its turnover at £440.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Windgold Limited Health Check

Pomanda's financial health check has awarded Windgold Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £440.9k, make it smaller than the average company (£2.3m)

£440.9k - Windgold Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (6%)

-11% - Windgold Limited

6% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)

26.4% - Windgold Limited

26.4% - Industry AVG

profitability

Profitability

an operating margin of 32.3% make it more profitable than the average company (7.5%)

32.3% - Windgold Limited

7.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Windgold Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Windgold Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £220.4k, this is less efficient (£274.9k)

£220.4k - Windgold Limited

£274.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is near the average (27 days)

22 days - Windgold Limited

27 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Windgold Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Windgold Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 95 weeks, this is more cash available to meet short term requirements (11 weeks)

95 weeks - Windgold Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.8%, this is a lower level of debt than the average (73.7%)

5.8% - Windgold Limited

73.7% - Industry AVG

WINDGOLD LIMITED financials

EXPORTms excel logo

Windgold Limited's latest turnover from March 2024 is estimated at £440.9 thousand and the company has net assets of £3.5 million. According to their latest financial statements, Windgold Limited has 2 employees and maintains cash reserves of £391.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover440,873348,781705,759630,693968,198569,822330,722447,977553,1225,184,4645,125,1225,851,44389,976,48672,284,02656,518,506
Other Income Or Grants
Cost Of Sales324,391258,415532,428475,475706,555408,597232,581309,128384,8863,640,3093,593,7414,103,90763,426,02751,351,49240,232,799
Gross Profit116,48290,366173,331155,218261,643161,22598,141138,849168,2361,544,1541,531,3811,747,53626,550,45920,932,53516,285,707
Admin Expenses-25,7027,67239,01943,614124,285208-101,018-63,0835,1611,413,9831,475,7561,586,95626,548,01220,835,04012,806,526
Operating Profit142,18482,694134,312111,604137,358161,017199,159201,932163,075130,17155,625160,5802,44797,4953,479,181
Interest Payable6,45916,33817,81122,61928,14337,41142,15545,89025,18815,43834,12540,62563,37586,12544,688
Interest Receivable10,286702643429329180434417459606662701354
Pre-Tax Profit146,01166,357116,57289,011109,258124,035157,333156,221138,321115,15121,958120,561-60,26612,0713,434,847
Tax-36,503-12,608-22,149-16,912-20,759-23,567-29,893-31,244-27,664-24,182-5,050-28,935-3,380-961,757
Profit After Tax109,50853,74994,42372,09988,499100,468127,440124,977110,65790,96916,90891,626-60,2668,6912,473,090
Dividends Paid
Retained Profit109,50853,74994,42372,09988,499100,468127,440124,977110,65790,96916,90891,626-60,2668,6912,473,090
Employee Costs96,55292,04288,99786,95286,899127,82784,33582,66180,339691,476698,984785,11513,027,80511,353,9908,632,357
Number Of Employees222223222181922373334256
EBITDA*145,94787,142137,054114,346140,409163,006201,148203,921163,473130,56955,824160,5802,44797,6153,479,301

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets7,52611,2896853,4276,1699952,9844,9736,9623,128,5673,128,9653,121,2073,121,207134,207120
Intangible Assets
Investments & Other3,121,2093,121,2093,121,2093,121,2093,121,2093,121,2093,121,2093,121,2093,121,20922248
Debtors (Due After 1 year)
Total Fixed Assets3,128,7353,132,4983,121,8943,124,6363,127,3783,122,2043,124,1933,126,1823,128,1713,128,5693,128,9673,121,2093,121,207134,211128
Stock & work in progress134,207
Trade Debtors27,73317,11871,06263,40096,39744,31526,18230,88038,561540,405557,172661,4029,223,6598,795,7897,908,634
Group Debtors
Misc Debtors168,914553,180553,443561,989509,303558,918581,368516,468457,617
Cash391,83318,74033,12552,41161,96569,54074,22699,29067,371116,080126,120138,855141,579
misc current assets
total current assets588,480570,298624,505644,129638,825655,644669,515616,888570,404639,695624,543777,4829,349,7798,934,6448,184,420
total assets3,717,2153,702,7963,746,3993,768,7653,766,2033,777,8483,793,7083,743,0703,698,5753,768,2643,753,5103,898,69112,470,9869,068,8558,184,548
Bank overdraft114,828103,956123,778117,826104,885103,590693,481100,000
Bank loan
Trade Creditors 372,147348,362410,4518,974,3725,311,9754,336,359
Group/Directors Accounts7,7547,7547,756
other short term finances
hp & lease commitments
other current liabilities206,524186,785195,007199,730175,219188,304205,927192,838191,801
total current liabilities214,278309,367306,719323,508293,045293,189309,517886,319291,801372,147348,362410,4518,974,3725,311,9754,336,359
loans100,000200,000300,000400,000500,000675,000475,000575,000675,0001,275,0001,375,000
hp & lease commitments
Accruals and Deferred Income
other liabilities775,000400,000400,000400,000
provisions
total long term liabilities100,000200,000300,000400,000500,000675,000775,000875,000975,0001,075,0001,275,0001,375,000
total liabilities214,278309,367406,719523,508593,045693,189809,517886,319966,8011,147,1471,223,3621,385,45110,049,3726,586,9755,711,359
net assets3,502,9373,393,4293,339,6803,245,2573,173,1583,084,6592,984,1912,856,7512,731,7742,621,1172,530,1482,513,2402,421,6142,481,8802,473,189
total shareholders funds3,502,9373,393,4293,339,6803,245,2573,173,1583,084,6592,984,1912,856,7512,731,7742,621,1172,530,1482,513,2402,421,6142,481,8802,473,189
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit142,18482,694134,312111,604137,358161,017199,159201,932163,075130,17155,625160,5802,44797,4953,479,181
Depreciation3,7634,4482,7422,7423,0511,9891,9891,989398398199120120
Amortisation
Tax-36,503-12,608-22,149-16,912-20,759-23,567-29,893-31,244-27,664-24,182-5,050-28,935-3,380-961,757
Stock-134,207134,207
Debtors-373,651-54,207-88419,6892,467-4,31760,20251,170-44,227-16,767-104,230-8,562,257427,870887,1557,908,634
Creditors-372,14723,785-62,089-8,563,9213,662,397975,6164,336,359
Accruals and Deferred Income19,739-8,222-4,72324,511-13,085-17,62313,0891,037191,801
Deferred Taxes & Provisions
Cash flow from operations502,834120,519111,066102,256104,098126,133124,142122,544-310146,93992,915129,9813,236,974316,903-1,188,938
Investing Activities
capital expenditure-15,052-8,2253,121,207-7,957-2,987,000-134,207-240
Change in Investments3,121,2072-4-48
cash flow from investments-15,052-8,225-7,957-2-2,986,996-134,203-248
Financing Activities
Bank loans
Group/Directors Accounts-27,756
Other Short Term Loans
Long term loans-100,000-100,000-100,000-100,000-100,000500,000-675,000675,000-475,000-100,000-100,000-600,000-100,0001,375,000
Hire Purchase and Lease Commitments
other long term liabilities-775,000375,000400,000
share issue99
interest3,827-16,338-17,741-22,593-28,100-36,982-41,826-45,710-24,754-15,021-33,666-40,019-62,713-85,424-44,334
cash flow from financing3,827-116,340-109,985-122,593-128,100-136,982458,174-720,710-124,754-115,021-133,666-140,019-262,713-185,4241,330,765
cash and cash equivalents
cash391,833-18,740-14,385-19,286-9,554-7,575-4,686-25,06431,919-48,709-10,040-12,735-2,724141,579
overdraft-114,82810,872-19,8225,95212,9411,295-589,891593,481100,000
change in cash506,661-10,8721,082-20,337-32,227-10,849582,316-598,167-125,06431,919-48,709-10,040-12,735-2,724141,579

windgold limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for windgold limited. Get real-time insights into windgold limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Windgold Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for windgold limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SW6 area or any other competitors across 12 key performance metrics.

windgold limited Ownership

WINDGOLD LIMITED group structure

Windgold Limited has no subsidiary companies.

Ultimate parent company

1 parent

WINDGOLD LIMITED

02735988

WINDGOLD LIMITED Shareholders

shargreen ltd 100%

windgold limited directors

Windgold Limited currently has 2 directors. The longest serving directors include Mr Kim Hawkins (May 1992) and Mr Henry Harrison (Oct 1995).

officercountryagestartendrole
Mr Kim Hawkins62 years May 1992- Director
Mr Henry Harrison74 years Oct 1995- Director

P&L

March 2024

turnover

440.9k

+26%

operating profit

142.2k

0%

gross margin

26.5%

+1.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.5m

+0.03%

total assets

3.7m

0%

cash

391.8k

0%

net assets

Total assets minus all liabilities

windgold limited company details

company number

02735988

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

July 1992

age

33

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

no 40 peterborough road, fulham, london, SW6 3BN

Bank

-

Legal Advisor

-

windgold limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to windgold limited. Currently there are 1 open charges and 8 have been satisfied in the past.

windgold limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WINDGOLD LIMITED. This can take several minutes, an email will notify you when this has completed.

windgold limited Companies House Filings - See Documents

datedescriptionview/download