glebe house school trust limited Company Information
Company Number
02736338
Next Accounts
May 2025
Industry
Primary education
Shareholders
-
Group Structure
View All
Contact
Registered Address
2 cromer road, hunstanton, norfolk, PE36 6HW
Website
www.glebehouseschool.co.ukglebe house school trust limited Estimated Valuation
Pomanda estimates the enterprise value of GLEBE HOUSE SCHOOL TRUST LIMITED at £1.8m based on a Turnover of £2.5m and 0.72x industry multiple (adjusted for size and gross margin).
glebe house school trust limited Estimated Valuation
Pomanda estimates the enterprise value of GLEBE HOUSE SCHOOL TRUST LIMITED at £962.4k based on an EBITDA of £260k and a 3.7x industry multiple (adjusted for size and gross margin).
glebe house school trust limited Estimated Valuation
Pomanda estimates the enterprise value of GLEBE HOUSE SCHOOL TRUST LIMITED at £435.1k based on Net Assets of £177.1k and 2.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Glebe House School Trust Limited Overview
Glebe House School Trust Limited is a live company located in norfolk, PE36 6HW with a Companies House number of 02736338. It operates in the primary education sector, SIC Code 85200. Founded in July 1992, it's largest shareholder is unknown. Glebe House School Trust Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.5m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Glebe House School Trust Limited Health Check
Pomanda's financial health check has awarded Glebe House School Trust Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
5 Weak
Size
annual sales of £2.5m, make it smaller than the average company (£4m)
£2.5m - Glebe House School Trust Limited
£4m - Industry AVG
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (5.7%)
17% - Glebe House School Trust Limited
5.7% - Industry AVG
Production
with a gross margin of 45.1%, this company has a comparable cost of product (45.1%)
45.1% - Glebe House School Trust Limited
45.1% - Industry AVG
Profitability
an operating margin of 8.6% make it more profitable than the average company (5.7%)
8.6% - Glebe House School Trust Limited
5.7% - Industry AVG
Employees
with 86 employees, this is similar to the industry average (90)
86 - Glebe House School Trust Limited
90 - Industry AVG
Pay Structure
on an average salary of £19.7k, the company has a lower pay structure (£33.1k)
£19.7k - Glebe House School Trust Limited
£33.1k - Industry AVG
Efficiency
resulting in sales per employee of £29.6k, this is less efficient (£45.4k)
£29.6k - Glebe House School Trust Limited
£45.4k - Industry AVG
Debtor Days
it gets paid by customers after 36 days, this is later than average (1 days)
36 days - Glebe House School Trust Limited
1 days - Industry AVG
Creditor Days
its suppliers are paid after 25 days, this is slower than average (20 days)
25 days - Glebe House School Trust Limited
20 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (2 days)
0 days - Glebe House School Trust Limited
2 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (100 weeks)
13 weeks - Glebe House School Trust Limited
100 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 90.9%, this is a higher level of debt than the average (11.5%)
90.9% - Glebe House School Trust Limited
11.5% - Industry AVG
GLEBE HOUSE SCHOOL TRUST LIMITED financials
Glebe House School Trust Limited's latest turnover from August 2023 is £2.5 million and the company has net assets of £177.1 thousand. According to their latest financial statements, Glebe House School Trust Limited has 86 employees and maintains cash reserves of £99.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 2,542,288 | 2,032,291 | 1,828,948 | 1,572,671 | 1,213,890 | 1,199,104 | 1,694,108 | 1,235,820 | 1,030,754 | 1,037,469 | 1,033,544 | 1,063,002 | 1,146,621 | 1,137,445 | 1,076,405 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 15,509 | 3,189 | 266 | 641 | 1,016 | 1,391 | 1,419 | 0 | 0 |
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pre-Tax Profit | 81,549 | -270,307 | -11,711 | 39,249 | -244,783 | -193,497 | 617,066 | 116,846 | -79,725 | 11,823 | 37,067 | 62,141 | 44,864 | 15,848 | 36,719 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 81,549 | -270,307 | -11,711 | 39,249 | -244,783 | -193,497 | 617,066 | 116,846 | -79,725 | 11,823 | 37,067 | 62,141 | 44,864 | 15,848 | 36,719 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | 81,549 | -270,307 | -11,711 | 39,249 | -244,783 | -193,497 | 617,066 | 116,846 | -79,725 | 11,823 | 37,067 | 62,141 | 44,864 | 15,848 | 36,719 |
Employee Costs | 1,695,984 | 1,583,959 | 1,377,953 | 1,134,648 | 972,861 | 889,438 | 847,169 | 800,032 | 753,080 | 691,055 | 702,782 | 702,004 | 796,629 | 773,572 | 733,650 |
Number Of Employees | 86 | 86 | 81 | 76 | 54 | 50 | 50 | 48 | 43 | 42 | 45 | 45 | 48 | 47 | 45 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,570,520 | 1,586,153 | 1,619,994 | 1,612,077 | 1,475,872 | 1,513,909 | 1,555,947 | 286,996 | 172,907 | 192,060 | 207,230 | 218,395 | 233,142 | 207,184 | 106,482 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 162,500 | 162,500 | 162,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,570,520 | 1,586,153 | 1,619,994 | 1,612,077 | 1,638,372 | 1,676,409 | 1,718,447 | 286,996 | 172,907 | 192,060 | 207,230 | 218,395 | 233,142 | 207,184 | 106,482 |
Stock & work in progress | 900 | 900 | 900 | 900 | 900 | 900 | 9,793 | 9,342 | 10,168 | 10,119 | 10,627 | 12,053 | 15,172 | 15,723 | 12,268 |
Trade Debtors | 254,496 | 129,679 | 222,710 | 246,673 | 624,878 | 54,508 | 59,194 | 45,945 | 29,988 | 30,719 | 33,410 | 41,071 | 33,180 | 27,895 | 19,480 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 21,009 | 19,656 | 80,983 | 67,887 | 9,597 | 16,989 | 8,380 | 26,539 | 33,363 | 49,453 | 31,607 | 22,509 | 23,478 | 20,247 | 19,745 |
Cash | 99,454 | 158,252 | 235,850 | 131,855 | 96,629 | 3,564 | 13,002 | 91,868 | 1,529 | 87,040 | 12,100 | 1,607 | 21,004 | 45,293 | 28,291 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 375,859 | 308,487 | 540,443 | 447,315 | 732,004 | 75,961 | 90,369 | 173,694 | 75,048 | 177,331 | 87,744 | 77,240 | 92,834 | 109,158 | 79,784 |
total assets | 1,946,379 | 1,894,640 | 2,160,437 | 2,059,392 | 2,370,376 | 1,752,370 | 1,808,816 | 460,690 | 247,955 | 369,391 | 294,974 | 295,635 | 325,976 | 316,342 | 186,266 |
Bank overdraft | 118,569 | 39,944 | 120,635 | 34,467 | 101,932 | 113,034 | 75,194 | 91,347 | 23,409 | 70,992 | 3,825 | 20,299 | 66,393 | 61,353 | 51,553 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 99,371 | 73,759 | 27,073 | 30,610 | 59,146 | 57,735 | 16,122 | 20,828 | 37,362 | 41,768 | 28,079 | 14,475 | 23,963 | 27,098 | 24,762 |
Group/Directors Accounts | 0 | 0 | 0 | 5,571 | 316,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 15,944 | 29,653 | 28,658 | 0 | 0 | 0 | 0 | 0 | 0 | 146 | 1,752 | 3,292 | 10,752 | 6,000 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 663 | 3,760 | 3,385 | 3,010 | 2,635 | 0 | 0 |
other current liabilities | 154,574 | 204,424 | 137,079 | 600,468 | 956,144 | 202,471 | 213,502 | 189,005 | 143,857 | 129,673 | 142,797 | 171,393 | 170,503 | 178,009 | 137,671 |
total current liabilities | 388,458 | 347,780 | 313,445 | 671,116 | 1,433,722 | 373,240 | 304,818 | 301,180 | 205,291 | 246,339 | 179,838 | 212,469 | 274,246 | 272,460 | 213,986 |
loans | 1,048,043 | 840,394 | 909,228 | 984,154 | 533,907 | 566,498 | 597,421 | 0 | 0 | 0 | 146 | 1,858 | 5,150 | 9,500 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 663 | 4,424 | 7,809 | 10,819 | 0 | 0 |
Accruals and Deferred Income | 319,829 | 592,174 | 547,356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,500 | 0 |
other liabilities | 12,972 | 18,764 | 24,573 | 26,576 | 64,450 | 229,552 | 130,000 | 0 | 0 | 0 | 0 | 0 | 24,403 | 57,388 | 21,634 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 1,380,844 | 1,451,332 | 1,481,157 | 1,010,730 | 598,357 | 796,050 | 727,421 | 0 | 0 | 663 | 4,570 | 9,667 | 40,372 | 77,388 | 21,634 |
total liabilities | 1,769,302 | 1,799,112 | 1,794,602 | 1,681,846 | 2,032,079 | 1,169,290 | 1,032,239 | 301,180 | 205,291 | 247,002 | 184,408 | 222,136 | 314,618 | 349,848 | 235,620 |
net assets | 177,077 | 95,528 | 365,835 | 377,546 | 338,297 | 583,080 | 776,577 | 159,510 | 42,664 | 122,389 | 110,566 | 73,499 | 11,358 | -33,506 | -49,354 |
total shareholders funds | 177,077 | 95,528 | 365,835 | 377,546 | 338,297 | 583,080 | 776,577 | 159,510 | 42,664 | 122,389 | 110,566 | 73,499 | 11,358 | -33,506 | -49,354 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 40,337 | 39,339 | 40,012 | 36,341 | 44,355 | 45,116 | 30,281 | 20,951 | 22,543 | 22,611 | 28,283 | 24,796 | 24,584 | 18,753 | 8,826 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock | 0 | 0 | 0 | 0 | 0 | -8,893 | 451 | -826 | 49 | -508 | -1,426 | -3,119 | -551 | 3,455 | 12,268 |
Debtors | 126,170 | -154,358 | -10,867 | -319,915 | 562,978 | 3,923 | -4,910 | 9,133 | -16,821 | 15,155 | 1,437 | 6,922 | 8,516 | 8,917 | 39,225 |
Creditors | 25,612 | 46,686 | -3,537 | -28,536 | 1,411 | 41,613 | -4,706 | -16,534 | -4,406 | 13,689 | 13,604 | -9,488 | -3,135 | 2,336 | 24,762 |
Accruals and Deferred Income | -322,195 | 112,163 | 83,967 | -355,676 | 753,673 | -11,031 | 24,497 | 45,148 | 14,184 | -13,124 | -28,596 | 890 | -18,006 | 50,838 | 137,671 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | 0 | 0 | 0 | 0 | 0 | -5,093 | -694,060 | -135,040 | -4,387 | ||||||
Change in Investments | 0 | 0 | 0 | -162,500 | 0 | 0 | 162,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | 0 | 0 | 0 | 162,500 | 0 | -5,093 | -856,560 | -135,040 | -4,387 | ||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | -5,571 | -310,929 | 316,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | -13,709 | 995 | 28,658 | 0 | 0 | 0 | 0 | 0 | -146 | -1,606 | -1,540 | -7,460 | 4,752 | 6,000 | 0 |
Long term loans | 207,649 | -68,834 | -74,926 | 450,247 | -32,591 | -30,923 | 597,421 | 0 | 0 | -146 | -1,712 | -3,292 | -4,350 | 9,500 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -663 | -3,760 | -3,386 | -3,010 | -2,635 | 13,454 | 0 | 0 |
other long term liabilities | -5,792 | -5,809 | -2,003 | -37,874 | -165,102 | 99,552 | 130,000 | 0 | 0 | 0 | 0 | -24,403 | -32,985 | 35,754 | 21,634 |
share issue | |||||||||||||||
interest | 0 | 0 | 0 | 0 | 0 | 0 | -15,509 | -3,189 | -266 | -641 | -1,016 | -1,391 | -1,419 | 0 | 0 |
cash flow from financing | 188,148 | -73,648 | -53,842 | 101,444 | 118,807 | 68,629 | 711,913 | -3,852 | -4,172 | -5,779 | -7,278 | -39,181 | -20,548 | 51,254 | -64,439 |
cash and cash equivalents | |||||||||||||||
cash | -58,798 | -77,598 | 103,995 | 35,226 | 93,065 | -9,438 | -78,866 | 90,339 | -85,511 | 74,940 | 10,493 | -19,397 | -24,289 | 17,002 | 28,291 |
overdraft | 78,625 | -80,691 | 86,168 | -67,465 | -11,102 | 37,840 | -16,153 | 67,938 | -47,583 | 67,167 | -16,474 | -46,094 | 5,040 | 9,800 | 51,553 |
change in cash | -137,423 | 3,093 | 17,827 | 102,691 | 104,167 | -47,278 | -62,713 | 22,401 | -37,928 | 7,773 | 26,967 | 26,697 | -29,329 | 7,202 | -23,262 |
glebe house school trust limited Credit Report and Business Information
Glebe House School Trust Limited Competitor Analysis
Perform a competitor analysis for glebe house school trust limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in PE36 area or any other competitors across 12 key performance metrics.
glebe house school trust limited Ownership
GLEBE HOUSE SCHOOL TRUST LIMITED group structure
Glebe House School Trust Limited has no subsidiary companies.
Ultimate parent company
GLEBE HOUSE SCHOOL TRUST LIMITED
02736338
glebe house school trust limited directors
Glebe House School Trust Limited currently has 7 directors. The longest serving directors include Mrs Hannah Searle (Jan 2023) and Mrs Lucy Hawkins (Jan 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Hannah Searle | 46 years | Jan 2023 | - | Director | |
Mrs Lucy Hawkins | 41 years | Jan 2023 | - | Director | |
Mrs Joanna Hammond | 64 years | Jan 2023 | - | Director | |
Mr Eric Snaith | England | 44 years | Feb 2023 | - | Director |
Ms Caroline Stewart | 50 years | Feb 2023 | - | Director | |
Mrs Katie Shelton-Innes | 45 years | Feb 2023 | - | Director | |
Mr Richard Desborough | 40 years | Jan 2024 | - | Director |
P&L
August 2023turnover
2.5m
+25%
operating profit
219.7k
0%
gross margin
45.1%
+0.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
177.1k
+0.85%
total assets
1.9m
+0.03%
cash
99.5k
-0.37%
net assets
Total assets minus all liabilities
glebe house school trust limited company details
company number
02736338
Type
Private Ltd By Guarantee w/o Share Cap
industry
85200 - Primary education
incorporation date
July 1992
age
33
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
August 2023
previous names
widepost limited (November 1992)
accountant
-
auditor
STEPHENSON SMART (EAST ANGLIA) LTD
address
2 cromer road, hunstanton, norfolk, PE36 6HW
Bank
BARCLAYS BANK PLC
Legal Advisor
-
glebe house school trust limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to glebe house school trust limited. Currently there are 4 open charges and 3 have been satisfied in the past.
glebe house school trust limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GLEBE HOUSE SCHOOL TRUST LIMITED. This can take several minutes, an email will notify you when this has completed.
glebe house school trust limited Companies House Filings - See Documents
date | description | view/download |
---|