glebe house school trust limited

glebe house school trust limited Company Information

Share GLEBE HOUSE SCHOOL TRUST LIMITED
Live 
MatureSmallHigh

Company Number

02736338

Industry

Primary education

 

Directors

Hannah Searle

Lucy Hawkins

View All

Shareholders

-

Group Structure

View All

Contact

Registered Address

2 cromer road, hunstanton, norfolk, PE36 6HW

glebe house school trust limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of GLEBE HOUSE SCHOOL TRUST LIMITED at £1.8m based on a Turnover of £2.5m and 0.72x industry multiple (adjusted for size and gross margin).

glebe house school trust limited Estimated Valuation

£962.4k

Pomanda estimates the enterprise value of GLEBE HOUSE SCHOOL TRUST LIMITED at £962.4k based on an EBITDA of £260k and a 3.7x industry multiple (adjusted for size and gross margin).

glebe house school trust limited Estimated Valuation

£435.1k

Pomanda estimates the enterprise value of GLEBE HOUSE SCHOOL TRUST LIMITED at £435.1k based on Net Assets of £177.1k and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Glebe House School Trust Limited Overview

Glebe House School Trust Limited is a live company located in norfolk, PE36 6HW with a Companies House number of 02736338. It operates in the primary education sector, SIC Code 85200. Founded in July 1992, it's largest shareholder is unknown. Glebe House School Trust Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Glebe House School Trust Limited Health Check

Pomanda's financial health check has awarded Glebe House School Trust Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £2.5m, make it smaller than the average company (£4m)

£2.5m - Glebe House School Trust Limited

£4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (5.7%)

17% - Glebe House School Trust Limited

5.7% - Industry AVG

production

Production

with a gross margin of 45.1%, this company has a comparable cost of product (45.1%)

45.1% - Glebe House School Trust Limited

45.1% - Industry AVG

profitability

Profitability

an operating margin of 8.6% make it more profitable than the average company (5.7%)

8.6% - Glebe House School Trust Limited

5.7% - Industry AVG

employees

Employees

with 86 employees, this is similar to the industry average (90)

86 - Glebe House School Trust Limited

90 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.7k, the company has a lower pay structure (£33.1k)

£19.7k - Glebe House School Trust Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £29.6k, this is less efficient (£45.4k)

£29.6k - Glebe House School Trust Limited

£45.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is later than average (1 days)

36 days - Glebe House School Trust Limited

1 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 25 days, this is slower than average (20 days)

25 days - Glebe House School Trust Limited

20 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (2 days)

0 days - Glebe House School Trust Limited

2 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (100 weeks)

13 weeks - Glebe House School Trust Limited

100 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.9%, this is a higher level of debt than the average (11.5%)

90.9% - Glebe House School Trust Limited

11.5% - Industry AVG

GLEBE HOUSE SCHOOL TRUST LIMITED financials

EXPORTms excel logo

Glebe House School Trust Limited's latest turnover from August 2023 is £2.5 million and the company has net assets of £177.1 thousand. According to their latest financial statements, Glebe House School Trust Limited has 86 employees and maintains cash reserves of £99.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover2,542,2882,032,2911,828,9481,572,6711,213,8901,199,1041,694,1081,235,8201,030,7541,037,4691,033,5441,063,0021,146,6211,137,4451,076,405
Other Income Or Grants000000000000000
Cost Of Sales1,396,0711,116,3971,078,102869,804645,122602,752832,996640,528584,885614,741617,198627,523612,610633,8550
Gross Profit1,146,217915,894750,846702,867568,768596,352861,112595,292445,869422,728416,346435,479534,011503,5900
Admin Expenses926,5441,113,370699,388604,065769,533744,27675,559445,765522,743405,512367,228350,269468,377477,590-52,603
Operating Profit219,673-197,47651,45898,802-200,765-147,924785,553149,527-76,87417,21649,11885,21065,63426,00052,603
Interest Payable00000015,5093,1892666411,0161,3911,41900
Interest Receivable000000000000000
Pre-Tax Profit81,549-270,307-11,71139,249-244,783-193,497617,066116,846-79,72511,82337,06762,14144,86415,84836,719
Tax000000000000000
Profit After Tax81,549-270,307-11,71139,249-244,783-193,497617,066116,846-79,72511,82337,06762,14144,86415,84836,719
Dividends Paid000000000000000
Retained Profit81,549-270,307-11,71139,249-244,783-193,497617,066116,846-79,72511,82337,06762,14144,86415,84836,719
Employee Costs1,695,9841,583,9591,377,9531,134,648972,861889,438847,169800,032753,080691,055702,782702,004796,629773,572733,650
Number Of Employees868681765450504843424545484745
EBITDA*260,010-158,13791,470135,143-156,410-102,808815,834170,478-54,33139,82777,401110,00690,21844,75361,429

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets1,570,5201,586,1531,619,9941,612,0771,475,8721,513,9091,555,947286,996172,907192,060207,230218,395233,142207,184106,482
Intangible Assets000000000000000
Investments & Other0000162,500162,500162,50000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,570,5201,586,1531,619,9941,612,0771,638,3721,676,4091,718,447286,996172,907192,060207,230218,395233,142207,184106,482
Stock & work in progress9009009009009009009,7939,34210,16810,11910,62712,05315,17215,72312,268
Trade Debtors254,496129,679222,710246,673624,87854,50859,19445,94529,98830,71933,41041,07133,18027,89519,480
Group Debtors000000000000000
Misc Debtors21,00919,65680,98367,8879,59716,9898,38026,53933,36349,45331,60722,50923,47820,24719,745
Cash99,454158,252235,850131,85596,6293,56413,00291,8681,52987,04012,1001,60721,00445,29328,291
misc current assets000000000000000
total current assets375,859308,487540,443447,315732,00475,96190,369173,69475,048177,33187,74477,24092,834109,15879,784
total assets1,946,3791,894,6402,160,4372,059,3922,370,3761,752,3701,808,816460,690247,955369,391294,974295,635325,976316,342186,266
Bank overdraft118,56939,944120,63534,467101,932113,03475,19491,34723,40970,9923,82520,29966,39361,35351,553
Bank loan000000000000000
Trade Creditors 99,37173,75927,07330,61059,14657,73516,12220,82837,36241,76828,07914,47523,96327,09824,762
Group/Directors Accounts0005,571316,5000000000000
other short term finances15,94429,65328,6580000001461,7523,29210,7526,0000
hp & lease commitments000000006633,7603,3853,0102,63500
other current liabilities154,574204,424137,079600,468956,144202,471213,502189,005143,857129,673142,797171,393170,503178,009137,671
total current liabilities388,458347,780313,445671,1161,433,722373,240304,818301,180205,291246,339179,838212,469274,246272,460213,986
loans1,048,043840,394909,228984,154533,907566,498597,4210001461,8585,1509,5000
hp & lease commitments0000000006634,4247,80910,81900
Accruals and Deferred Income319,829592,174547,356000000000010,5000
other liabilities12,97218,76424,57326,57664,450229,552130,0000000024,40357,38821,634
provisions000000000000000
total long term liabilities1,380,8441,451,3321,481,1571,010,730598,357796,050727,421006634,5709,66740,37277,38821,634
total liabilities1,769,3021,799,1121,794,6021,681,8462,032,0791,169,2901,032,239301,180205,291247,002184,408222,136314,618349,848235,620
net assets177,07795,528365,835377,546338,297583,080776,577159,51042,664122,389110,56673,49911,358-33,506-49,354
total shareholders funds177,07795,528365,835377,546338,297583,080776,577159,51042,664122,389110,56673,49911,358-33,506-49,354
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit219,673-197,47651,45898,802-200,765-147,924785,553149,527-76,87417,21649,11885,21065,63426,00052,603
Depreciation40,33739,33940,01236,34144,35545,11630,28120,95122,54322,61128,28324,79624,58418,7538,826
Amortisation000000000000000
Tax000000000000000
Stock00000-8,893451-82649-508-1,426-3,119-5513,45512,268
Debtors126,170-154,358-10,867-319,915562,9783,923-4,9109,133-16,82115,1551,4376,9228,5168,91739,225
Creditors25,61246,686-3,537-28,5361,41141,613-4,706-16,534-4,40613,68913,604-9,488-3,1352,33624,762
Accruals and Deferred Income-322,195112,16383,967-355,676753,673-11,03124,49745,14814,184-13,124-28,596890-18,00650,838137,671
Deferred Taxes & Provisions000000000000000
Cash flow from operations-162,743155,070182,76770,84635,696-67,256840,084190,785-27,78125,74562,39897,60561,11285,555172,369
Investing Activities
capital expenditure00000-5,093-694,060-135,040-4,387-7,441-17,118-10,049-50,542-119,455-115,308
Change in Investments000-162,50000162,50000000000
cash flow from investments000162,5000-5,093-856,560-135,040-4,387-7,441-17,118-10,049-50,542-119,455-115,308
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00-5,571-310,929316,5000000000000
Other Short Term Loans -13,70999528,65800000-146-1,606-1,540-7,4604,7526,0000
Long term loans207,649-68,834-74,926450,247-32,591-30,923597,42100-146-1,712-3,292-4,3509,5000
Hire Purchase and Lease Commitments0000000-663-3,760-3,386-3,010-2,63513,45400
other long term liabilities-5,792-5,809-2,003-37,874-165,10299,552130,0000000-24,403-32,98535,75421,634
share issue00000010000000-86,073
interest000000-15,509-3,189-266-641-1,016-1,391-1,41900
cash flow from financing188,148-73,648-53,842101,444118,80768,629711,913-3,852-4,172-5,779-7,278-39,181-20,54851,254-64,439
cash and cash equivalents
cash-58,798-77,598103,99535,22693,065-9,438-78,86690,339-85,51174,94010,493-19,397-24,28917,00228,291
overdraft78,625-80,69186,168-67,465-11,10237,840-16,15367,938-47,58367,167-16,474-46,0945,0409,80051,553
change in cash-137,4233,09317,827102,691104,167-47,278-62,71322,401-37,9287,77326,96726,697-29,3297,202-23,262

glebe house school trust limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for glebe house school trust limited. Get real-time insights into glebe house school trust limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Glebe House School Trust Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for glebe house school trust limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in PE36 area or any other competitors across 12 key performance metrics.

glebe house school trust limited Ownership

GLEBE HOUSE SCHOOL TRUST LIMITED group structure

Glebe House School Trust Limited has no subsidiary companies.

Ultimate parent company

GLEBE HOUSE SCHOOL TRUST LIMITED

02736338

GLEBE HOUSE SCHOOL TRUST LIMITED Shareholders

--

glebe house school trust limited directors

Glebe House School Trust Limited currently has 7 directors. The longest serving directors include Mrs Hannah Searle (Jan 2023) and Mrs Lucy Hawkins (Jan 2023).

officercountryagestartendrole
Mrs Hannah Searle46 years Jan 2023- Director
Mrs Lucy Hawkins41 years Jan 2023- Director
Mrs Joanna Hammond64 years Jan 2023- Director
Mr Eric SnaithEngland44 years Feb 2023- Director
Ms Caroline Stewart50 years Feb 2023- Director
Mrs Katie Shelton-Innes45 years Feb 2023- Director
Mr Richard Desborough40 years Jan 2024- Director

P&L

August 2023

turnover

2.5m

+25%

operating profit

219.7k

0%

gross margin

45.1%

+0.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

177.1k

+0.85%

total assets

1.9m

+0.03%

cash

99.5k

-0.37%

net assets

Total assets minus all liabilities

glebe house school trust limited company details

company number

02736338

Type

Private Ltd By Guarantee w/o Share Cap

industry

85200 - Primary education

incorporation date

July 1992

age

33

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

August 2023

previous names

widepost limited (November 1992)

accountant

-

auditor

STEPHENSON SMART (EAST ANGLIA) LTD

address

2 cromer road, hunstanton, norfolk, PE36 6HW

Bank

BARCLAYS BANK PLC

Legal Advisor

-

glebe house school trust limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to glebe house school trust limited. Currently there are 4 open charges and 3 have been satisfied in the past.

glebe house school trust limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GLEBE HOUSE SCHOOL TRUST LIMITED. This can take several minutes, an email will notify you when this has completed.

glebe house school trust limited Companies House Filings - See Documents

datedescriptionview/download