glastonbury festivals limited

Live MatureSmallDeclining

glastonbury festivals limited Company Information

Share GLASTONBURY FESTIVALS LIMITED

Company Number

02737866

Shareholders

athelston joseph michael eavis & old mill trust corporation limited

a j m eavis life interest

View All

Group Structure

View All

Industry

Artistic creation

 

Registered Address

worthy farm, pilton, shepton mallet, somerset, BA4 4BY

glastonbury festivals limited Estimated Valuation

£878.5k

Pomanda estimates the enterprise value of GLASTONBURY FESTIVALS LIMITED at £878.5k based on a Turnover of £1.7m and 0.53x industry multiple (adjusted for size and gross margin).

glastonbury festivals limited Estimated Valuation

£8.9m

Pomanda estimates the enterprise value of GLASTONBURY FESTIVALS LIMITED at £8.9m based on an EBITDA of £1.2m and a 7.53x industry multiple (adjusted for size and gross margin).

glastonbury festivals limited Estimated Valuation

£5.5m

Pomanda estimates the enterprise value of GLASTONBURY FESTIVALS LIMITED at £5.5m based on Net Assets of £5.3m and 1.04x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Glastonbury Festivals Limited Overview

Glastonbury Festivals Limited is a live company located in shepton mallet, BA4 4BY with a Companies House number of 02737866. It operates in the artistic creation sector, SIC Code 90030. Founded in August 1992, it's largest shareholder is athelston joseph michael eavis & old mill trust corporation limited with a 74.3% stake. Glastonbury Festivals Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Glastonbury Festivals Limited Health Check

Pomanda's financial health check has awarded Glastonbury Festivals Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

3 Regular

positive_score

1 Weak

size

Size

annual sales of £1.7m, make it larger than the average company (£320.4k)

£1.7m - Glastonbury Festivals Limited

£320.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -47%, show it is growing at a slower rate (8.4%)

-47% - Glastonbury Festivals Limited

8.4% - Industry AVG

production

Production

with a gross margin of 48.1%, this company has a comparable cost of product (48.1%)

48.1% - Glastonbury Festivals Limited

48.1% - Industry AVG

profitability

Profitability

an operating margin of 39.2% make it more profitable than the average company (2.5%)

39.2% - Glastonbury Festivals Limited

2.5% - Industry AVG

employees

Employees

with 11 employees, this is above the industry average (6)

11 - Glastonbury Festivals Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.8k, the company has an equivalent pay structure (£27.8k)

£27.8k - Glastonbury Festivals Limited

£27.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £152k, this is more efficient (£72k)

£152k - Glastonbury Festivals Limited

£72k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is near the average (15 days)

12 days - Glastonbury Festivals Limited

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 216 days, this is slower than average (21 days)

216 days - Glastonbury Festivals Limited

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Glastonbury Festivals Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 201 weeks, this is more cash available to meet short term requirements (110 weeks)

201 weeks - Glastonbury Festivals Limited

110 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.7%, this is a lower level of debt than the average (27.9%)

13.7% - Glastonbury Festivals Limited

27.9% - Industry AVG

GLASTONBURY FESTIVALS LIMITED financials

EXPORTms excel logo

Glastonbury Festivals Limited's latest turnover from March 2024 is estimated at £1.7 million and the company has net assets of £5.3 million. According to their latest financial statements, Glastonbury Festivals Limited has 11 employees and maintains cash reserves of £3.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,671,48116,484,32610,412,73210,981,09824,691,1959,084,24327,347,62113,190,9711,128,82221,647,67112,007,45414,558,82219,751,7828,500,9580
Other Income Or Grants000000000000000
Cost Of Sales866,9827,779,8624,317,2235,010,1749,938,4423,929,58811,767,3705,839,873488,3509,332,5214,846,3596,116,9718,857,4483,864,3280
Gross Profit804,4998,704,4646,095,5095,970,92414,752,7535,154,65515,580,2517,351,098640,47212,315,1507,161,0968,441,85110,894,3354,636,6300
Admin Expenses149,8448,831,0906,259,0166,702,57713,962,9935,319,72514,341,2342,058,654-34,13811,362,0996,671,8498,879,3729,992,6434,428,162-1,349,736
Operating Profit654,655-126,626-163,507-731,653789,760-165,0701,239,0175,292,444674,610953,051489,247-437,521901,692208,4681,349,736
Interest Payable000000000000000
Interest Receivable100,98928,0205,8715165494,0321,009312769500275229281571485
Pre-Tax Profit755,644-98,606-157,636-731,137790,309-161,0381,240,0265,292,756675,379953,551489,522-437,292901,973209,0391,350,221
Tax-188,911000-150,1590-235,605-1,058,551-135,076-200,246-112,5900-234,513-58,531-378,062
Profit After Tax566,733-98,606-157,636-731,137640,150-161,0381,004,4214,234,205540,303753,305376,932-437,292667,460150,508972,159
Dividends Paid000000000000000
Retained Profit566,733-98,606-157,636-731,137640,150-161,0381,004,4214,234,205540,303753,305376,932-437,292667,460150,508972,159
Employee Costs306,095238,325181,970180,689221,862222,635199,678177,513170,6547,232,6323,912,8225,194,8907,058,7282,703,6680
Number Of Employees11977998762471341802541000
EBITDA*1,187,362576,391518,396-57,5811,278,735209,0781,442,2035,759,5501,141,7011,363,202618,521-298,6971,071,548395,4811,536,010

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets2,790,0143,040,3363,235,5733,433,4723,083,1032,787,8102,183,1672,238,1882,516,8902,422,5911,813,3471,726,007469,242588,339518,565
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,790,0143,040,3363,235,5733,433,4723,083,1032,787,8102,183,1672,238,1882,516,8902,422,5911,813,3471,726,007469,242588,339518,565
Stock & work in progress000000000000000
Trade Debtors57,4151,721,0941,060,018979,6592,752,105970,2283,189,1341,503,201117,4001,815,9031,046,8191,289,1701,947,058822,180573,315
Group Debtors000000000000000
Misc Debtors49,18741,29036,209254,04835,293631,576123,1481,131,9261,740,453000000
Cash3,237,904609,289709,313856,388175,791921,682153,521249,903204,335103,14696,89613,18878,24434,187194,012
misc current assets000000000000000
total current assets3,344,5062,371,6731,805,5402,090,0952,963,1892,523,4863,465,8032,885,0302,062,1881,919,0491,143,7151,302,3582,025,302856,367767,327
total assets6,134,5205,412,0095,041,1135,523,5676,046,2925,311,2965,648,9705,123,2184,579,0784,341,6402,957,0623,028,3652,494,5441,444,7061,285,892
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 513,372240,00219,11914,22935,8547,95515,78411,26855,918618,524354,261478,757662,832263,061277,711
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities323,956377,21070,787296,22396,20260,215254,771781,756838,816000000
total current liabilities837,328617,21289,906310,452132,05668,170270,555793,024894,734618,524354,261478,757662,832263,061277,711
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000630,000816,6671,166,667000
provisions064,338122,142226,414196,398165,438139,68995,889660,869609,94456,26730,00641,48558,87835,922
total long term liabilities064,338122,142226,414196,398165,438139,68995,889660,8691,239,944872,9341,196,67341,48558,87835,922
total liabilities837,328681,550212,048536,866328,454233,608410,244888,9131,555,6031,858,4681,227,1951,675,430704,317321,939313,633
net assets5,297,1924,730,4594,829,0654,986,7015,717,8385,077,6885,238,7264,234,3053,023,4752,483,1721,729,8671,352,9351,790,2271,122,767972,259
total shareholders funds5,297,1924,730,4594,829,0654,986,7015,717,8385,077,6885,238,7264,234,3053,023,4752,483,1721,729,8671,352,9351,790,2271,122,767972,259
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit654,655-126,626-163,507-731,653789,760-165,0701,239,0175,292,444674,610953,051489,247-437,521901,692208,4681,349,736
Depreciation532,707703,017681,903674,072488,975374,148203,186467,106467,091410,151129,274138,824169,856187,013186,274
Amortisation000000000000000
Tax-188,911000-150,1590-235,605-1,058,551-135,076-200,246-112,5900-234,513-58,531-378,062
Stock000000000000000
Debtors-1,655,782666,157-137,480-1,553,6911,185,594-1,710,478677,1552,635,12741,950769,084-242,351-657,8881,124,878248,865573,315
Creditors273,370220,8834,890-21,62527,899-7,8294,51611,268-562,606264,263-124,496-184,075399,771-14,650277,711
Accruals and Deferred Income-53,254306,423-225,436200,02135,987-194,556-526,985781,756838,816000000
Deferred Taxes & Provisions-64,338-57,804-104,27230,01630,96025,74943,80095,88950,925553,67726,261-11,479-17,39322,95635,922
Cash flow from operations2,810,011379,736331,0581,704,52237,8281,742,92050,7742,954,7851,291,8101,211,812650,047163,63794,53596,391898,266
Investing Activities
capital expenditure-282,385-507,780-484,004-1,024,441-784,268-978,791-148,165-2,705,294-561,390-1,019,395-216,614-1,395,589-50,759-256,787-704,839
Change in Investments000000000000000
cash flow from investments-282,385-507,780-484,004-1,024,441-784,268-978,791-148,165-2,705,294-561,390-1,019,395-216,614-1,395,589-50,759-256,787-704,839
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000-630,000-186,667-350,0001,166,667000
share issue0000000100000000100
interest100,98928,0205,8715165494,0321,009312769500275229281571485
cash flow from financing100,98928,0205,8715165494,0321,009412-629,231-186,167-349,7251,166,896281571585
cash and cash equivalents
cash2,628,615-100,024-147,075680,597-745,891768,161-96,382249,903101,1896,25083,708-65,05644,057-159,825194,012
overdraft000000000000000
change in cash2,628,615-100,024-147,075680,597-745,891768,161-96,382249,903101,1896,25083,708-65,05644,057-159,825194,012

glastonbury festivals limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for glastonbury festivals limited. Get real-time insights into glastonbury festivals limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Glastonbury Festivals Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for glastonbury festivals limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in BA4 area or any other competitors across 12 key performance metrics.

glastonbury festivals limited Ownership

GLASTONBURY FESTIVALS LIMITED group structure

Glastonbury Festivals Limited has no subsidiary companies.

Ultimate parent company

GLASTONBURY FESTIVALS LIMITED

02737866

GLASTONBURY FESTIVALS LIMITED Shareholders

athelston joseph michael eavis & old mill trust corporation limited 74.33%
a j m eavis life interest 18.33%
dr patrick michael eavis 3.67%
emily rose eavis 3.67%

glastonbury festivals limited directors

Glastonbury Festivals Limited currently has 2 directors. The longest serving directors include Mr Athelston Eavis (Aug 1992) and Ms Emily Eavis (Sep 2018).

officercountryagestartendrole
Mr Athelston Eavis89 years Aug 1992- Director
Ms Emily Eavis45 years Sep 2018- Director

P&L

March 2024

turnover

1.7m

-90%

operating profit

654.7k

0%

gross margin

48.2%

-8.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

5.3m

+0.12%

total assets

6.1m

+0.13%

cash

3.2m

+4.31%

net assets

Total assets minus all liabilities

glastonbury festivals limited company details

company number

02737866

Type

Private limited with Share Capital

industry

90030 - Artistic creation

incorporation date

August 1992

age

33

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

glastonbury festivals (1993) limited (January 1993)

accountant

-

auditor

-

address

worthy farm, pilton, shepton mallet, somerset, BA4 4BY

Bank

-

Legal Advisor

-

glastonbury festivals limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to glastonbury festivals limited.

glastonbury festivals limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GLASTONBURY FESTIVALS LIMITED. This can take several minutes, an email will notify you when this has completed.

glastonbury festivals limited Companies House Filings - See Documents

datedescriptionview/download