glastonbury festivals limited Company Information
Company Number
02737866
Next Accounts
Dec 2025
Shareholders
athelston joseph michael eavis & old mill trust corporation limited
a j m eavis life interest
View AllGroup Structure
View All
Industry
Artistic creation
Registered Address
worthy farm, pilton, shepton mallet, somerset, BA4 4BY
glastonbury festivals limited Estimated Valuation
Pomanda estimates the enterprise value of GLASTONBURY FESTIVALS LIMITED at £878.5k based on a Turnover of £1.7m and 0.53x industry multiple (adjusted for size and gross margin).
glastonbury festivals limited Estimated Valuation
Pomanda estimates the enterprise value of GLASTONBURY FESTIVALS LIMITED at £8.9m based on an EBITDA of £1.2m and a 7.53x industry multiple (adjusted for size and gross margin).
glastonbury festivals limited Estimated Valuation
Pomanda estimates the enterprise value of GLASTONBURY FESTIVALS LIMITED at £5.5m based on Net Assets of £5.3m and 1.04x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Glastonbury Festivals Limited Overview
Glastonbury Festivals Limited is a live company located in shepton mallet, BA4 4BY with a Companies House number of 02737866. It operates in the artistic creation sector, SIC Code 90030. Founded in August 1992, it's largest shareholder is athelston joseph michael eavis & old mill trust corporation limited with a 74.3% stake. Glastonbury Festivals Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Glastonbury Festivals Limited Health Check
Pomanda's financial health check has awarded Glastonbury Festivals Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 1 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
7 Strong
![positive_score](/assets/images/scoreRate1.png)
3 Regular
![positive_score](/assets/images/scoreRate0.png)
1 Weak
![size](/assets/images/scoreRate2.png)
Size
annual sales of £1.7m, make it larger than the average company (£320.4k)
- Glastonbury Festivals Limited
£320.4k - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of -47%, show it is growing at a slower rate (8.4%)
- Glastonbury Festivals Limited
8.4% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 48.1%, this company has a comparable cost of product (48.1%)
- Glastonbury Festivals Limited
48.1% - Industry AVG
![profitability](/assets/images/scoreRate2.png)
Profitability
an operating margin of 39.2% make it more profitable than the average company (2.5%)
- Glastonbury Festivals Limited
2.5% - Industry AVG
![employees](/assets/images/scoreRate2.png)
Employees
with 11 employees, this is above the industry average (6)
11 - Glastonbury Festivals Limited
6 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £27.8k, the company has an equivalent pay structure (£27.8k)
- Glastonbury Festivals Limited
£27.8k - Industry AVG
![efficiency](/assets/images/scoreRate2.png)
Efficiency
resulting in sales per employee of £152k, this is more efficient (£72k)
- Glastonbury Festivals Limited
£72k - Industry AVG
![debtordays](/assets/images/scoreRate1.png)
Debtor Days
it gets paid by customers after 12 days, this is near the average (15 days)
- Glastonbury Festivals Limited
15 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 216 days, this is slower than average (21 days)
- Glastonbury Festivals Limited
21 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Glastonbury Festivals Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate2.png)
Cash Balance
has cash to cover current liabilities for 201 weeks, this is more cash available to meet short term requirements (110 weeks)
201 weeks - Glastonbury Festivals Limited
110 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate2.png)
Debt Level
it has a ratio of liabilities to total assets of 13.7%, this is a lower level of debt than the average (27.9%)
13.7% - Glastonbury Festivals Limited
27.9% - Industry AVG
GLASTONBURY FESTIVALS LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Glastonbury Festivals Limited's latest turnover from March 2024 is estimated at £1.7 million and the company has net assets of £5.3 million. According to their latest financial statements, Glastonbury Festivals Limited has 11 employees and maintains cash reserves of £3.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 11 | 9 | 7 | 7 | 9 | 9 | 8 | 7 | 6 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,790,014 | 3,040,336 | 3,235,573 | 3,433,472 | 3,083,103 | 2,787,810 | 2,183,167 | 2,238,188 | 2,516,890 | 2,422,591 | 1,813,347 | 1,726,007 | 469,242 | 588,339 | 518,565 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,790,014 | 3,040,336 | 3,235,573 | 3,433,472 | 3,083,103 | 2,787,810 | 2,183,167 | 2,238,188 | 2,516,890 | 2,422,591 | 1,813,347 | 1,726,007 | 469,242 | 588,339 | 518,565 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 57,415 | 1,721,094 | 1,060,018 | 979,659 | 2,752,105 | 970,228 | 3,189,134 | 1,503,201 | 117,400 | 1,815,903 | 1,046,819 | 1,289,170 | 1,947,058 | 822,180 | 573,315 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 49,187 | 41,290 | 36,209 | 254,048 | 35,293 | 631,576 | 123,148 | 1,131,926 | 1,740,453 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 3,237,904 | 609,289 | 709,313 | 856,388 | 175,791 | 921,682 | 153,521 | 249,903 | 204,335 | 103,146 | 96,896 | 13,188 | 78,244 | 34,187 | 194,012 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,344,506 | 2,371,673 | 1,805,540 | 2,090,095 | 2,963,189 | 2,523,486 | 3,465,803 | 2,885,030 | 2,062,188 | 1,919,049 | 1,143,715 | 1,302,358 | 2,025,302 | 856,367 | 767,327 |
total assets | 6,134,520 | 5,412,009 | 5,041,113 | 5,523,567 | 6,046,292 | 5,311,296 | 5,648,970 | 5,123,218 | 4,579,078 | 4,341,640 | 2,957,062 | 3,028,365 | 2,494,544 | 1,444,706 | 1,285,892 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 513,372 | 240,002 | 19,119 | 14,229 | 35,854 | 7,955 | 15,784 | 11,268 | 55,918 | 618,524 | 354,261 | 478,757 | 662,832 | 263,061 | 277,711 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 323,956 | 377,210 | 70,787 | 296,223 | 96,202 | 60,215 | 254,771 | 781,756 | 838,816 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 837,328 | 617,212 | 89,906 | 310,452 | 132,056 | 68,170 | 270,555 | 793,024 | 894,734 | 618,524 | 354,261 | 478,757 | 662,832 | 263,061 | 277,711 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 630,000 | 816,667 | 1,166,667 | 0 | 0 | 0 |
provisions | 0 | 64,338 | 122,142 | 226,414 | 196,398 | 165,438 | 139,689 | 95,889 | 660,869 | 609,944 | 56,267 | 30,006 | 41,485 | 58,878 | 35,922 |
total long term liabilities | 0 | 64,338 | 122,142 | 226,414 | 196,398 | 165,438 | 139,689 | 95,889 | 660,869 | 1,239,944 | 872,934 | 1,196,673 | 41,485 | 58,878 | 35,922 |
total liabilities | 837,328 | 681,550 | 212,048 | 536,866 | 328,454 | 233,608 | 410,244 | 888,913 | 1,555,603 | 1,858,468 | 1,227,195 | 1,675,430 | 704,317 | 321,939 | 313,633 |
net assets | 5,297,192 | 4,730,459 | 4,829,065 | 4,986,701 | 5,717,838 | 5,077,688 | 5,238,726 | 4,234,305 | 3,023,475 | 2,483,172 | 1,729,867 | 1,352,935 | 1,790,227 | 1,122,767 | 972,259 |
total shareholders funds | 5,297,192 | 4,730,459 | 4,829,065 | 4,986,701 | 5,717,838 | 5,077,688 | 5,238,726 | 4,234,305 | 3,023,475 | 2,483,172 | 1,729,867 | 1,352,935 | 1,790,227 | 1,122,767 | 972,259 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 532,707 | 703,017 | 681,903 | 674,072 | 488,975 | 374,148 | 203,186 | 467,106 | 467,091 | 410,151 | 129,274 | 138,824 | 169,856 | 187,013 | 186,274 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -1,655,782 | 666,157 | -137,480 | -1,553,691 | 1,185,594 | -1,710,478 | 677,155 | 2,635,127 | 41,950 | 769,084 | -242,351 | -657,888 | 1,124,878 | 248,865 | 573,315 |
Creditors | 273,370 | 220,883 | 4,890 | -21,625 | 27,899 | -7,829 | 4,516 | 11,268 | -562,606 | 264,263 | -124,496 | -184,075 | 399,771 | -14,650 | 277,711 |
Accruals and Deferred Income | -53,254 | 306,423 | -225,436 | 200,021 | 35,987 | -194,556 | -526,985 | 781,756 | 838,816 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -64,338 | -57,804 | -104,272 | 30,016 | 30,960 | 25,749 | 43,800 | 95,889 | 50,925 | 553,677 | 26,261 | -11,479 | -17,393 | 22,956 | 35,922 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -630,000 | -186,667 | -350,000 | 1,166,667 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 2,628,615 | -100,024 | -147,075 | 680,597 | -745,891 | 768,161 | -96,382 | 249,903 | 101,189 | 6,250 | 83,708 | -65,056 | 44,057 | -159,825 | 194,012 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 2,628,615 | -100,024 | -147,075 | 680,597 | -745,891 | 768,161 | -96,382 | 249,903 | 101,189 | 6,250 | 83,708 | -65,056 | 44,057 | -159,825 | 194,012 |
glastonbury festivals limited Credit Report and Business Information
Glastonbury Festivals Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for glastonbury festivals limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in BA4 area or any other competitors across 12 key performance metrics.
glastonbury festivals limited Ownership
GLASTONBURY FESTIVALS LIMITED group structure
Glastonbury Festivals Limited has no subsidiary companies.
Ultimate parent company
GLASTONBURY FESTIVALS LIMITED
02737866
glastonbury festivals limited directors
Glastonbury Festivals Limited currently has 2 directors. The longest serving directors include Mr Athelston Eavis (Aug 1992) and Ms Emily Eavis (Sep 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Athelston Eavis | 89 years | Aug 1992 | - | Director | |
Ms Emily Eavis | 45 years | Sep 2018 | - | Director |
P&L
March 2024turnover
1.7m
-90%
operating profit
654.7k
0%
gross margin
48.2%
-8.85%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
5.3m
+0.12%
total assets
6.1m
+0.13%
cash
3.2m
+4.31%
net assets
Total assets minus all liabilities
glastonbury festivals limited company details
company number
02737866
Type
Private limited with Share Capital
industry
90030 - Artistic creation
incorporation date
August 1992
age
33
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
glastonbury festivals (1993) limited (January 1993)
accountant
-
auditor
-
address
worthy farm, pilton, shepton mallet, somerset, BA4 4BY
Bank
-
Legal Advisor
-
glastonbury festivals limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to glastonbury festivals limited.
glastonbury festivals limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GLASTONBURY FESTIVALS LIMITED. This can take several minutes, an email will notify you when this has completed.
glastonbury festivals limited Companies House Filings - See Documents
date | description | view/download |
---|