the document house limited

the document house limited Company Information

Share THE DOCUMENT HOUSE LIMITED
Live (In Liquidation)
MatureSmallDeclining

Company Number

02737895

Industry

Photocopying, document preparation and other specialised office support activities

 

Directors

Robert Betts

Shareholders

robert alan betts

Group Structure

View All

Contact

Registered Address

suite 500, unit 2, 94a wycliffe road, northampton, NN1 5JF

the document house limited Estimated Valuation

£418.8k

Pomanda estimates the enterprise value of THE DOCUMENT HOUSE LIMITED at £418.8k based on a Turnover of £736.5k and 0.57x industry multiple (adjusted for size and gross margin).

the document house limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE DOCUMENT HOUSE LIMITED at £0 based on an EBITDA of £-126.2k and a 3.26x industry multiple (adjusted for size and gross margin).

the document house limited Estimated Valuation

£10.3k

Pomanda estimates the enterprise value of THE DOCUMENT HOUSE LIMITED at £10.3k based on Net Assets of £4.7k and 2.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Document House Limited Overview

The Document House Limited is a live company located in northampton, NN1 5JF with a Companies House number of 02737895. It operates in the photocopying, document preparation and other specialised office support activities sector, SIC Code 82190. Founded in August 1992, it's largest shareholder is robert alan betts with a 100% stake. The Document House Limited is a mature, small sized company, Pomanda has estimated its turnover at £736.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Document House Limited Health Check

Pomanda's financial health check has awarded The Document House Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £736.5k, make it smaller than the average company (£2.1m)

£736.5k - The Document House Limited

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (3.5%)

-11% - The Document House Limited

3.5% - Industry AVG

production

Production

with a gross margin of 38.5%, this company has a comparable cost of product (38.5%)

38.5% - The Document House Limited

38.5% - Industry AVG

profitability

Profitability

an operating margin of -20.1% make it less profitable than the average company (4.8%)

-20.1% - The Document House Limited

4.8% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (14)

7 - The Document House Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £60k, the company has an equivalent pay structure (£60k)

£60k - The Document House Limited

£60k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £105.2k, this is less efficient (£128k)

£105.2k - The Document House Limited

£128k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is near the average (31 days)

27 days - The Document House Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 158 days, this is slower than average (49 days)

158 days - The Document House Limited

49 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 100 days, this is more than average (49 days)

100 days - The Document House Limited

49 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (28 weeks)

9 weeks - The Document House Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.5%, this is a higher level of debt than the average (60.4%)

98.5% - The Document House Limited

60.4% - Industry AVG

THE DOCUMENT HOUSE LIMITED financials

EXPORTms excel logo

The Document House Limited's latest turnover from August 2020 is estimated at £736.5 thousand and the company has net assets of £4.7 thousand. According to their latest financial statements, The Document House Limited has 7 employees and maintains cash reserves of £41.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover736,5181,000,5361,095,2011,044,1321,608,0874,097,5613,349,5333,452,8184,798,5113,608,4313,346,3560
Other Income Or Grants000000000000
Cost Of Sales453,069500,056591,052499,146915,6512,776,7942,132,3712,222,0893,138,2902,412,5592,111,9350
Gross Profit283,449500,480504,148544,985692,4371,320,7671,217,1621,230,7291,660,2211,195,8721,234,4210
Admin Expenses431,370576,190596,068581,629725,9951,304,6761,238,0791,243,4251,695,4021,186,1581,509,483-911,310
Operating Profit-147,921-75,710-91,920-36,644-33,55816,091-20,917-12,696-35,1819,714-275,062911,310
Interest Payable1,52500000000000
Interest Receivable521,2532,0507328081,8041,9982,0342,1522,2823,3072,175
Pre-Tax Profit-149,395-74,457-89,870-35,912-32,75017,895-18,919-10,662-33,02911,996-271,755913,485
Tax00000-3,579000-3,1190-255,776
Profit After Tax-149,395-74,457-89,870-35,912-32,75014,316-18,919-10,662-33,0298,877-271,755657,709
Dividends Paid000000000000
Retained Profit-149,395-74,457-89,870-35,912-32,75014,316-18,919-10,662-33,0298,877-271,755657,709
Employee Costs419,946458,293413,587283,481593,9061,325,431796,331983,1561,612,1181,019,086849,2360
Number Of Employees7777133121284331310
EBITDA*-126,156-57,435-74,440-12,372-16,59925,946-7,1117,76262947,056-240,783924,147

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets32,88764,66632,97150,45174,32316,43925,96524,17544,27244,80865,48144,418
Intangible Assets00000000015,98131,9620
Investments & Other222222222222
Debtors (Due After 1 year)000000000000
Total Fixed Assets32,88964,66832,97350,45374,32516,44125,96724,17744,27460,79197,44544,420
Stock & work in progress124,136122,896111,690109,65591,991127,459124,121115,118180,333138,207141,573109,111
Trade Debtors55,192132,922198,125181,382218,823613,065542,675517,055689,776492,227490,909517,998
Group Debtors000000000000
Misc Debtors55,040128,045152,679228,265133,328000054,73000
Cash41,33161,710272,298274,355311,231335,369386,055413,130400,304460,309452,617870,076
misc current assets000000000000
total current assets275,699445,573734,792793,657755,3731,075,8931,052,8511,045,3031,270,4131,145,4731,085,0991,497,185
total assets308,588510,241767,765844,110829,6981,092,3341,078,8181,069,4801,314,6871,206,2641,182,5441,541,605
Bank overdraft2,35500000000000
Bank loan000000000000
Trade Creditors 196,332260,250424,528354,796328,502705,255706,055677,468908,919768,612749,578836,992
Group/Directors Accounts000000000031762
other short term finances000000000000
hp & lease commitments7,7226,64813,09412,77412,5930000000
other current liabilities32,31962,80680,863125,12389,1480000000
total current liabilities238,728329,704518,485492,693430,243705,255706,055677,468908,919768,612749,895837,054
loans47,64600000000000
hp & lease commitments17,51926,44720,73333,00045,1260000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions00000003303,4242,2796,1536,300
total long term liabilities65,16526,44720,73333,00045,126003303,4242,2796,1536,300
total liabilities303,893356,151539,218525,693475,369705,255706,055677,798912,343770,891756,048843,354
net assets4,695154,090228,547318,417354,329387,079372,763391,682402,344435,373426,496698,251
total shareholders funds4,695154,090228,547318,417354,329387,079372,763391,682402,344435,373426,496698,251
Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-147,921-75,710-91,920-36,644-33,55816,091-20,917-12,696-35,1819,714-275,062911,310
Depreciation21,76518,27517,48024,27216,9599,85513,80620,45819,82921,36118,29812,837
Amortisation0000000015,98115,98115,9810
Tax00000-3,579000-3,1190-255,776
Stock1,24011,2062,03517,664-35,4683,3389,003-65,21542,126-3,36632,462109,111
Debtors-150,735-89,837-58,84357,496-260,91470,39025,620-172,721142,81956,048-27,089517,998
Creditors-63,918-164,27869,73226,294-376,753-80028,587-231,451140,30719,034-87,414836,992
Accruals and Deferred Income-30,487-18,057-44,26035,97589,1480000000
Deferred Taxes & Provisions000000-330-3,0941,145-3,874-1476,300
Cash flow from operations-71,066-161,1397,840-25,263-7,822-52,161-13,47711,153-42,8646,415-333,717884,554
Investing Activities
capital expenditure10,014-49,9700-400-74,843-329-15,596-361-19,293-688-87,304-57,255
Change in Investments000000000002
cash flow from investments10,014-49,9700-400-74,843-329-15,596-361-19,293-688-87,304-57,257
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000-31725562
Other Short Term Loans 000000000000
Long term loans47,64600000000000
Hire Purchase and Lease Commitments-7,854-732-11,947-11,94557,7190000000
other long term liabilities000000000000
share issue0000000000040,542
interest-1,4731,2532,0507328081,8041,9982,0342,1522,2823,3072,175
cash flow from financing38,319521-9,897-11,21358,5271,8041,9982,0342,1521,9653,56242,779
cash and cash equivalents
cash-20,379-210,588-2,057-36,876-24,138-50,686-27,07512,826-60,0057,692-417,459870,076
overdraft2,35500000000000
change in cash-22,734-210,588-2,057-36,876-24,138-50,686-27,07512,826-60,0057,692-417,459870,076

the document house limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the document house limited. Get real-time insights into the document house limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Document House Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the document house limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in NN1 area or any other competitors across 12 key performance metrics.

the document house limited Ownership

THE DOCUMENT HOUSE LIMITED group structure

The Document House Limited has 1 subsidiary company.

Ultimate parent company

THE DOCUMENT HOUSE LIMITED

02737895

1 subsidiary

THE DOCUMENT HOUSE LIMITED Shareholders

robert alan betts 100%

the document house limited directors

The Document House Limited currently has 1 director, Mr Robert Betts serving since Aug 1992.

officercountryagestartendrole
Mr Robert BettsEngland63 years Aug 1992- Director

P&L

August 2020

turnover

736.5k

-26%

operating profit

-147.9k

0%

gross margin

38.5%

-23.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2020

net assets

4.7k

-0.97%

total assets

308.6k

-0.4%

cash

41.3k

-0.33%

net assets

Total assets minus all liabilities

the document house limited company details

company number

02737895

Type

Private limited with Share Capital

industry

82190 - Photocopying, document preparation and other specialised office support activities

incorporation date

August 1992

age

33

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2020

previous names

humber business copiers limited (April 1996)

accountant

HEWSON & HOWSON

auditor

-

address

suite 500, unit 2, 94a wycliffe road, northampton, NN1 5JF

Bank

HSBC BANK PLC

Legal Advisor

-

the document house limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the document house limited.

the document house limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE DOCUMENT HOUSE LIMITED. This can take several minutes, an email will notify you when this has completed.

the document house limited Companies House Filings - See Documents

datedescriptionview/download