the document house limited Company Information
Company Number
02737895
Next Accounts
964 days late
Industry
Photocopying, document preparation and other specialised office support activities
Directors
Shareholders
robert alan betts
Group Structure
View All
Contact
Registered Address
suite 500, unit 2, 94a wycliffe road, northampton, NN1 5JF
Website
http://documenthouse.co.ukthe document house limited Estimated Valuation
Pomanda estimates the enterprise value of THE DOCUMENT HOUSE LIMITED at £418.8k based on a Turnover of £736.5k and 0.57x industry multiple (adjusted for size and gross margin).
the document house limited Estimated Valuation
Pomanda estimates the enterprise value of THE DOCUMENT HOUSE LIMITED at £0 based on an EBITDA of £-126.2k and a 3.26x industry multiple (adjusted for size and gross margin).
the document house limited Estimated Valuation
Pomanda estimates the enterprise value of THE DOCUMENT HOUSE LIMITED at £10.3k based on Net Assets of £4.7k and 2.2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Document House Limited Overview
The Document House Limited is a live company located in northampton, NN1 5JF with a Companies House number of 02737895. It operates in the photocopying, document preparation and other specialised office support activities sector, SIC Code 82190. Founded in August 1992, it's largest shareholder is robert alan betts with a 100% stake. The Document House Limited is a mature, small sized company, Pomanda has estimated its turnover at £736.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Document House Limited Health Check
Pomanda's financial health check has awarded The Document House Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
8 Weak
Size
annual sales of £736.5k, make it smaller than the average company (£2.1m)
- The Document House Limited
£2.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (3.5%)
- The Document House Limited
3.5% - Industry AVG
Production
with a gross margin of 38.5%, this company has a comparable cost of product (38.5%)
- The Document House Limited
38.5% - Industry AVG
Profitability
an operating margin of -20.1% make it less profitable than the average company (4.8%)
- The Document House Limited
4.8% - Industry AVG
Employees
with 7 employees, this is below the industry average (14)
7 - The Document House Limited
14 - Industry AVG
Pay Structure
on an average salary of £60k, the company has an equivalent pay structure (£60k)
- The Document House Limited
£60k - Industry AVG
Efficiency
resulting in sales per employee of £105.2k, this is less efficient (£128k)
- The Document House Limited
£128k - Industry AVG
Debtor Days
it gets paid by customers after 27 days, this is near the average (31 days)
- The Document House Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 158 days, this is slower than average (49 days)
- The Document House Limited
49 days - Industry AVG
Stock Days
it holds stock equivalent to 100 days, this is more than average (49 days)
- The Document House Limited
49 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (28 weeks)
9 weeks - The Document House Limited
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.5%, this is a higher level of debt than the average (60.4%)
98.5% - The Document House Limited
60.4% - Industry AVG
THE DOCUMENT HOUSE LIMITED financials
The Document House Limited's latest turnover from August 2020 is estimated at £736.5 thousand and the company has net assets of £4.7 thousand. According to their latest financial statements, The Document House Limited has 7 employees and maintains cash reserves of £41.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 7 | 7 | 7 | 7 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 32,887 | 64,666 | 32,971 | 50,451 | 74,323 | 16,439 | 25,965 | 24,175 | 44,272 | 44,808 | 65,481 | 44,418 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,981 | 31,962 | 0 |
Investments & Other | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 32,889 | 64,668 | 32,973 | 50,453 | 74,325 | 16,441 | 25,967 | 24,177 | 44,274 | 60,791 | 97,445 | 44,420 |
Stock & work in progress | 124,136 | 122,896 | 111,690 | 109,655 | 91,991 | 127,459 | 124,121 | 115,118 | 180,333 | 138,207 | 141,573 | 109,111 |
Trade Debtors | 55,192 | 132,922 | 198,125 | 181,382 | 218,823 | 613,065 | 542,675 | 517,055 | 689,776 | 492,227 | 490,909 | 517,998 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 55,040 | 128,045 | 152,679 | 228,265 | 133,328 | 0 | 0 | 0 | 0 | 54,730 | 0 | 0 |
Cash | 41,331 | 61,710 | 272,298 | 274,355 | 311,231 | 335,369 | 386,055 | 413,130 | 400,304 | 460,309 | 452,617 | 870,076 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 275,699 | 445,573 | 734,792 | 793,657 | 755,373 | 1,075,893 | 1,052,851 | 1,045,303 | 1,270,413 | 1,145,473 | 1,085,099 | 1,497,185 |
total assets | 308,588 | 510,241 | 767,765 | 844,110 | 829,698 | 1,092,334 | 1,078,818 | 1,069,480 | 1,314,687 | 1,206,264 | 1,182,544 | 1,541,605 |
Bank overdraft | 2,355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 196,332 | 260,250 | 424,528 | 354,796 | 328,502 | 705,255 | 706,055 | 677,468 | 908,919 | 768,612 | 749,578 | 836,992 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 317 | 62 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 7,722 | 6,648 | 13,094 | 12,774 | 12,593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 32,319 | 62,806 | 80,863 | 125,123 | 89,148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 238,728 | 329,704 | 518,485 | 492,693 | 430,243 | 705,255 | 706,055 | 677,468 | 908,919 | 768,612 | 749,895 | 837,054 |
loans | 47,646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 17,519 | 26,447 | 20,733 | 33,000 | 45,126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 330 | 3,424 | 2,279 | 6,153 | 6,300 |
total long term liabilities | 65,165 | 26,447 | 20,733 | 33,000 | 45,126 | 0 | 0 | 330 | 3,424 | 2,279 | 6,153 | 6,300 |
total liabilities | 303,893 | 356,151 | 539,218 | 525,693 | 475,369 | 705,255 | 706,055 | 677,798 | 912,343 | 770,891 | 756,048 | 843,354 |
net assets | 4,695 | 154,090 | 228,547 | 318,417 | 354,329 | 387,079 | 372,763 | 391,682 | 402,344 | 435,373 | 426,496 | 698,251 |
total shareholders funds | 4,695 | 154,090 | 228,547 | 318,417 | 354,329 | 387,079 | 372,763 | 391,682 | 402,344 | 435,373 | 426,496 | 698,251 |
Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 21,765 | 18,275 | 17,480 | 24,272 | 16,959 | 9,855 | 13,806 | 20,458 | 19,829 | 21,361 | 18,298 | 12,837 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,981 | 15,981 | 15,981 | 0 |
Tax | ||||||||||||
Stock | 1,240 | 11,206 | 2,035 | 17,664 | -35,468 | 3,338 | 9,003 | -65,215 | 42,126 | -3,366 | 32,462 | 109,111 |
Debtors | -150,735 | -89,837 | -58,843 | 57,496 | -260,914 | 70,390 | 25,620 | -172,721 | 142,819 | 56,048 | -27,089 | 517,998 |
Creditors | -63,918 | -164,278 | 69,732 | 26,294 | -376,753 | -800 | 28,587 | -231,451 | 140,307 | 19,034 | -87,414 | 836,992 |
Accruals and Deferred Income | -30,487 | -18,057 | -44,260 | 35,975 | 89,148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -330 | -3,094 | 1,145 | -3,874 | -147 | 6,300 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -317 | 255 | 62 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 47,646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -7,854 | -732 | -11,947 | -11,945 | 57,719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | -20,379 | -210,588 | -2,057 | -36,876 | -24,138 | -50,686 | -27,075 | 12,826 | -60,005 | 7,692 | -417,459 | 870,076 |
overdraft | 2,355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -22,734 | -210,588 | -2,057 | -36,876 | -24,138 | -50,686 | -27,075 | 12,826 | -60,005 | 7,692 | -417,459 | 870,076 |
the document house limited Credit Report and Business Information
The Document House Limited Competitor Analysis
Perform a competitor analysis for the document house limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in NN1 area or any other competitors across 12 key performance metrics.
the document house limited Ownership
THE DOCUMENT HOUSE LIMITED group structure
The Document House Limited has 1 subsidiary company.
Ultimate parent company
THE DOCUMENT HOUSE LIMITED
02737895
1 subsidiary
the document house limited directors
The Document House Limited currently has 1 director, Mr Robert Betts serving since Aug 1992.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Robert Betts | England | 63 years | Aug 1992 | - | Director |
P&L
August 2020turnover
736.5k
-26%
operating profit
-147.9k
0%
gross margin
38.5%
-23.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2020net assets
4.7k
-0.97%
total assets
308.6k
-0.4%
cash
41.3k
-0.33%
net assets
Total assets minus all liabilities
the document house limited company details
company number
02737895
Type
Private limited with Share Capital
industry
82190 - Photocopying, document preparation and other specialised office support activities
incorporation date
August 1992
age
33
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2020
previous names
humber business copiers limited (April 1996)
accountant
HEWSON & HOWSON
auditor
-
address
suite 500, unit 2, 94a wycliffe road, northampton, NN1 5JF
Bank
HSBC BANK PLC
Legal Advisor
-
the document house limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the document house limited.
the document house limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE DOCUMENT HOUSE LIMITED. This can take several minutes, an email will notify you when this has completed.
the document house limited Companies House Filings - See Documents
date | description | view/download |
---|