finbond limited

Live MatureSmallDeclining

finbond limited Company Information

Share FINBOND LIMITED

Company Number

02741893

Shareholders

baggins holding limited

Group Structure

View All

Industry

Residential nursing care activities

 

Registered Address

505 pinner road, harrow, middlesex, HA2 6EH

finbond limited Estimated Valuation

£813.1k

Pomanda estimates the enterprise value of FINBOND LIMITED at £813.1k based on a Turnover of £1.2m and 0.7x industry multiple (adjusted for size and gross margin).

finbond limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FINBOND LIMITED at £0 based on an EBITDA of £-76.6k and a 5.89x industry multiple (adjusted for size and gross margin).

finbond limited Estimated Valuation

£6.9m

Pomanda estimates the enterprise value of FINBOND LIMITED at £6.9m based on Net Assets of £2.5m and 2.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Finbond Limited Overview

Finbond Limited is a live company located in middlesex, HA2 6EH with a Companies House number of 02741893. It operates in the residential nursing care facilities sector, SIC Code 87100. Founded in August 1992, it's largest shareholder is baggins holding limited with a 100% stake. Finbond Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Finbond Limited Health Check

Pomanda's financial health check has awarded Finbond Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

7 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£4.9m)

£1.2m - Finbond Limited

£4.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (7.4%)

-7% - Finbond Limited

7.4% - Industry AVG

production

Production

with a gross margin of 36.2%, this company has a comparable cost of product (36.2%)

36.2% - Finbond Limited

36.2% - Industry AVG

profitability

Profitability

an operating margin of -11.4% make it less profitable than the average company (13.8%)

-11.4% - Finbond Limited

13.8% - Industry AVG

employees

Employees

with 38 employees, this is below the industry average (116)

38 - Finbond Limited

116 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.2k, the company has an equivalent pay structure (£24.2k)

£24.2k - Finbond Limited

£24.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £30.8k, this is less efficient (£42.3k)

£30.8k - Finbond Limited

£42.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 17 days, this is near the average (18 days)

17 days - Finbond Limited

18 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (18 days)

3 days - Finbond Limited

18 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is more than average (0 days)

1 days - Finbond Limited

0 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is average cash available to meet short term requirements (9 weeks)

8 weeks - Finbond Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.8%, this is a lower level of debt than the average (56.8%)

41.8% - Finbond Limited

56.8% - Industry AVG

FINBOND LIMITED financials

EXPORTms excel logo

Finbond Limited's latest turnover from March 2024 is estimated at £1.2 million and the company has net assets of £2.5 million. According to their latest financial statements, Finbond Limited has 38 employees and maintains cash reserves of £121 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover1,169,763932,5331,473,348784,222657,5301,272,091851,107955,2971,750,8161,330,6391,059,1651,307,6201,043,983697,424
Other Income Or Grants
Cost Of Sales746,193602,979964,540513,366430,591826,905540,015614,1331,113,597835,518656,614806,474627,066426,564
Gross Profit423,570329,554508,807270,856226,938445,186311,093341,165637,219495,121402,551501,146416,916270,861
Admin Expenses557,380-291,409197,120-4,83683,079138,164-76,662192,969497,258504,291349,867377,164374,491912,127-1,008,585
Operating Profit-133,810620,963311,687275,692143,859307,022387,755148,196139,961-9,17052,684123,98242,425-641,2661,008,585
Interest Payable28,68864,55168,91656,50535,89535,63226,2858,198
Interest Receivable10,3695,8222221492,2203,7971,0016468736175714735212,2141,898
Pre-Tax Profit-152,128626,785247,358206,92589,574274,923353,125122,558132,636-8,55353,256124,45542,946-639,0521,010,483
Tax-119,089-46,998-39,316-17,019-52,235-67,094-24,511-26,527-12,249-29,869-11,166-282,935
Profit After Tax-152,128507,696200,360167,60972,555222,688286,03198,046106,109-8,55341,00794,58631,780-639,052727,548
Dividends Paid
Retained Profit-152,128507,696200,360167,60972,555222,688286,03198,046106,109-8,55341,00794,58631,780-639,052727,548
Employee Costs919,267690,300620,790550,347499,591494,684466,740488,975999,098746,283610,893748,560593,820397,798
Number Of Employees3831312827282831675142534228
EBITDA*-76,555665,626313,180277,449145,488308,939390,010150,849143,082-5,49857,004126,18545,017-638,2161,008,585

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets4,062,9373,047,113850,441851,934851,211852,840854,757857,0132,118,3232,121,4442,125,1172,113,1222,094,6902,097,2821,115,751
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,062,9373,047,113850,441851,934851,211852,840854,757857,0132,118,3232,121,4442,125,1172,113,1222,094,6902,097,2821,115,751
Stock & work in progress3,0001,8441,8597507501,1751,1501,1507251,5001,5001,4301,3331,2121,102
Trade Debtors54,869105,29732,01920,579106,68251,03163,48565,81552,98629,04648,21934,0297,64921,067
Group Debtors64,76232,000
Misc Debtors2,3791,6401,319,8981,266,4531,268,13471,70050
Cash121,018273,994232,767211,11587,289504,697507,736293,436223,607125,436121,497107,05782,110126,243759,273
misc current assets
total current assets246,028309,4781,659,8211,510,3371,376,752684,254559,917358,121290,147179,922152,043156,706117,472135,104781,442
total assets4,308,9653,356,5912,510,2622,362,2712,227,9631,537,0941,414,6741,215,1342,408,4702,301,3662,277,1602,269,8282,212,1622,232,3861,897,193
Bank overdraft62,03462,034
Bank loan99,36199,36199,36162,034
Trade Creditors 6,99314,359230,718133,258131,130134,200124,362130,584113,391
Group/Directors Accounts560,552150,392
other short term finances
hp & lease commitments
other current liabilities151,66096,54488,96062,43630,95762,459122,994171,956
total current liabilities719,205261,295188,321161,797130,318124,493185,028233,990230,718133,258131,130134,200124,362130,584113,391
loans510,000919,553998,1621,062,662450,173489,315526,844252,235
hp & lease commitments
Accruals and Deferred Income
other liabilities310,170658,870626,985660,086706,417750,787777,470
provisions573,026418,8741,6081,8922,1722,1722,7632,7633,1993,1994,4531,9572,3843,7964,609
total long term liabilities1,083,026418,874921,1611,000,0541,064,834452,345492,078529,607565,604662,069631,438662,043708,801754,583782,079
total liabilities1,802,231680,1691,109,4821,161,8511,195,152576,838677,106763,597796,322795,327762,568796,243833,163885,167895,470
net assets2,506,7342,676,4221,400,7801,200,4201,032,811960,256737,568451,5371,612,1481,506,0391,514,5921,473,5851,378,9991,347,2191,001,723
total shareholders funds2,506,7342,676,4221,400,7801,200,4201,032,811960,256737,568451,5371,612,1481,506,0391,514,5921,473,5851,378,9991,347,2191,001,723
Mar 2024Mar 2023Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-133,810620,963311,687275,692143,859307,022387,755148,196139,961-9,17052,684123,98242,425-641,2661,008,585
Depreciation57,25544,6631,4931,7571,6291,9172,2552,6533,1213,6724,3202,2032,5923,050
Amortisation
Tax-119,089-46,998-39,316-17,019-52,235-67,094-24,511-26,527-12,249-29,869-11,166-282,935
Stock1,1561,8441,109-42525425-77570971211101,102
Debtors88,37033,640126,7239,7591,110,331127,351-12,504-2,28012,82923,940-19,17314,19026,380-13,41821,067
Creditors-7,36614,359-230,71897,4602,128-3,0709,838-6,22217,193113,391
Accruals and Deferred Income55,11696,54426,52431,479-31,502-60,535-48,962171,956
Deferred Taxes & Provisions154,152418,874-284-280-591-436-1,2542,496-427-1,412-8134,609
Cash flow from operations35,8211,040,830164,590259,573-1,012,93968,202286,45868,995201,961-28,56463,28491,440-284-608,528821,481
Investing Activities
capital expenditure-1,073,079-3,091,776-2,48011,258,6571-16,315-20,635-984,581-1,115,751
Change in Investments
cash flow from investments-1,073,079-3,091,776-2,48011,258,6571-16,315-20,635-984,581-1,115,751
Financing Activities
Bank loans37,32762,034
Group/Directors Accounts410,160150,392
Other Short Term Loans
Long term loans510,000-78,609-64,500612,489-39,142-37,529274,609252,235
Hire Purchase and Lease Commitments
other long term liabilities-310,170-348,70031,885-33,101-46,331-44,370-26,683777,470
share issue-17,5602,168,726-1,258,657984,548274,175
interest-18,3195,822-64,329-68,767-54,285-32,098-34,631-25,639-7,3256175714735212,2141,898
cash flow from financing884,2812,324,940-142,938-133,267595,531-9,206-72,160-1,319,857-103,79032,502-32,530-45,858-43,849960,0791,053,543
cash and cash equivalents
cash-152,976273,99421,652123,826-417,408-3,039214,30069,82998,1713,93914,44024,947-44,133-633,030759,273
overdraft-62,03462,034
change in cash-152,976273,99421,652123,826-417,40858,995214,3007,79598,1713,93914,44024,947-44,133-633,030759,273

finbond limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for finbond limited. Get real-time insights into finbond limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Finbond Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for finbond limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in HA2 area or any other competitors across 12 key performance metrics.

finbond limited Ownership

FINBOND LIMITED group structure

Finbond Limited has no subsidiary companies.

Ultimate parent company

FINBOND LIMITED

02741893

FINBOND LIMITED Shareholders

baggins holding limited 100%

finbond limited directors

Finbond Limited currently has 4 directors. The longest serving directors include Mr Rohitkumar Patel (Mar 2022) and Mr Rohitkumar Patel (Mar 2022).

officercountryagestartendrole
Mr Rohitkumar Patel70 years Mar 2022- Director
Mr Rohitkumar PatelUnited Kingdom70 years Mar 2022- Director
Mrs Laxmiben PatelUnited Kingdom67 years Mar 2022- Director
Mr Samit PatelUnited Kingdom39 years Mar 2022- Director

P&L

March 2024

turnover

1.2m

+25%

operating profit

-133.8k

0%

gross margin

36.3%

+2.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.5m

-0.06%

total assets

4.3m

+0.28%

cash

121k

-0.56%

net assets

Total assets minus all liabilities

finbond limited company details

company number

02741893

Type

Private limited with Share Capital

industry

87100 - Residential nursing care activities

incorporation date

August 1992

age

33

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

STERLING

auditor

-

address

505 pinner road, harrow, middlesex, HA2 6EH

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

finbond limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to finbond limited. Currently there are 4 open charges and 8 have been satisfied in the past.

finbond limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FINBOND LIMITED. This can take several minutes, an email will notify you when this has completed.

finbond limited Companies House Filings - See Documents

datedescriptionview/download