jigsaw24 limited

jigsaw24 limited Company Information

Share JIGSAW24 LIMITED
Live 
MatureSmall

Company Number

02745074

Industry

Dormant Company

 

Directors

Roger Whittle

John Hughes

View All

Shareholders

jigsaw systems ltd

Group Structure

View All

Contact

Registered Address

c/o jigsaw24, the old mill, high church street, nottingham, notts, NG7 7JA

jigsaw24 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JIGSAW24 LIMITED at £0 based on a Turnover of £710k and 0x industry multiple (adjusted for size and gross margin).

jigsaw24 limited Estimated Valuation

£142.4k

Pomanda estimates the enterprise value of JIGSAW24 LIMITED at £142.4k based on an EBITDA of £96k and a 1.48x industry multiple (adjusted for size and gross margin).

jigsaw24 limited Estimated Valuation

£36.9k

Pomanda estimates the enterprise value of JIGSAW24 LIMITED at £36.9k based on Net Assets of £65k and 0.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jigsaw24 Limited Overview

Jigsaw24 Limited is a live company located in nottingham, NG7 7JA with a Companies House number of 02745074. It operates in the dormant company sector, SIC Code 99999. Founded in September 1992, it's largest shareholder is jigsaw systems ltd with a 100% stake. Jigsaw24 Limited is a mature, small sized company, Pomanda has estimated its turnover at £710k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jigsaw24 Limited Health Check

Pomanda's financial health check has awarded Jigsaw24 Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £710k, make it smaller than the average company (£7.3m)

£710k - Jigsaw24 Limited

£7.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Jigsaw24 Limited

- - Industry AVG

production

Production

with a gross margin of 17.6%, this company has a higher cost of product (32.8%)

17.6% - Jigsaw24 Limited

32.8% - Industry AVG

profitability

Profitability

an operating margin of 13.5% make it more profitable than the average company (4.1%)

13.5% - Jigsaw24 Limited

4.1% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (58)

6 - Jigsaw24 Limited

58 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.7k, the company has an equivalent pay structure (£39.7k)

£39.7k - Jigsaw24 Limited

£39.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £118.3k, this is less efficient (£177.4k)

£118.3k - Jigsaw24 Limited

£177.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 238 days, this is later than average (36 days)

238 days - Jigsaw24 Limited

36 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Jigsaw24 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jigsaw24 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jigsaw24 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.7%, this is a higher level of debt than the average (72.3%)

92.7% - Jigsaw24 Limited

72.3% - Industry AVG

JIGSAW24 LIMITED financials

EXPORTms excel logo

Jigsaw24 Limited's latest turnover from May 2023 is £710 thousand and the company has net assets of £65 thousand. According to their latest financial statements, Jigsaw24 Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover710,0000000000008,6278,83700
Other Income Or Grants00000000000000
Cost Of Sales585,0000000000006,0236,19000
Gross Profit125,0000000000002,6042,64800
Admin Expenses29,0000000000002,6042,64800
Operating Profit96,0000000000000000
Interest Payable00000000000000
Interest Receivable00000000000000
Pre-Tax Profit96,0000000000000000
Tax-32,0000000000000000
Profit After Tax64,0000000000000000
Dividends Paid00000000000000
Retained Profit64,0000000000000000
Employee Costs238,32500000000028,94029,42400
Number Of Employees61111000001100
EBITDA*96,0000000000000000

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets6,0000000000000000
Intangible Assets355,0000000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets361,0000000000000000
Stock & work in progress00000000000000
Trade Debtors463,0000000000001,0001,00000
Group Debtors1,0001,0001,0001,0001,000001,000000000
Misc Debtors60,0000000000000000
Cash00000000000000
misc current assets00000000000000
total current assets524,0001,0001,0001,0001,000001,000001,0001,00000
total assets885,0001,0001,0001,0001,000001,000001,0001,00000
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 00000000000000
Group/Directors Accounts542,0000000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities277,0000000000000000
total current liabilities819,0000000000000000
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions1,0000000000000000
total long term liabilities1,0000000000000000
total liabilities820,0000000000000000
net assets65,0001,0001,0001,0001,000001,000001,0001,00000
total shareholders funds65,0001,0001,0001,0001,000001,000001,0001,00000
May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit96,0000000000000000
Depreciation00000000000000
Amortisation00000000000000
Tax-32,0000000000000000
Stock00000000000000
Debtors523,0000001,0000-1,0001,0000-1,00001,00000
Creditors00000000000000
Accruals and Deferred Income277,0000000000000000
Deferred Taxes & Provisions1,0000000000000000
Cash flow from operations-181,000000-1,00001,000-1,00001,0000-1,00000
Investing Activities
capital expenditure-361,0000000000000000
Change in Investments00000000000000
cash flow from investments-361,0000000000000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts542,0000000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00001,0000-1,0001,0000-1,00001,00000
interest00000000000000
cash flow from financing542,0000001,0000-1,0001,0000-1,00001,00000
cash and cash equivalents
cash00000000000000
overdraft00000000000000
change in cash00000000000000

jigsaw24 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jigsaw24 limited. Get real-time insights into jigsaw24 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jigsaw24 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jigsaw24 limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other small companies, companies in NG7 area or any other competitors across 12 key performance metrics.

jigsaw24 limited Ownership

JIGSAW24 LIMITED group structure

Jigsaw24 Limited has no subsidiary companies.

Ultimate parent company

2 parents

JIGSAW24 LIMITED

02745074

JIGSAW24 LIMITED Shareholders

jigsaw systems ltd 100%

jigsaw24 limited directors

Jigsaw24 Limited currently has 3 directors. The longest serving directors include Mr Roger Whittle (Mar 2018) and Mr John Hughes (Mar 2018).

officercountryagestartendrole
Mr Roger WhittleEngland60 years Mar 2018- Director
Mr John Hughes60 years Mar 2018- Director
Mr Robin HickingEngland47 years Jun 2021- Director

P&L

May 2023

turnover

710k

0%

operating profit

96k

0%

gross margin

17.7%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

65k

+64%

total assets

885k

+884%

cash

0

0%

net assets

Total assets minus all liabilities

jigsaw24 limited company details

company number

02745074

Type

Private limited with Share Capital

industry

99999 - Dormant Company

incorporation date

September 1992

age

33

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

May 2023

previous names

icicle technology limited (February 2012)

icicle distribution limited (February 1994)

accountant

-

auditor

COOPER PARRY GROUP LIMITED

address

c/o jigsaw24, the old mill, high church street, nottingham, notts, NG7 7JA

Bank

-

Legal Advisor

-

jigsaw24 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to jigsaw24 limited. Currently there are 2 open charges and 6 have been satisfied in the past.

jigsaw24 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JIGSAW24 LIMITED. This can take several minutes, an email will notify you when this has completed.

jigsaw24 limited Companies House Filings - See Documents

datedescriptionview/download