wallakers limited Company Information
Company Number
02748237
Next Accounts
May 2025
Industry
Renting and operating of Housing Association real estate
Directors
Shareholders
robert douglas spencer heald
Group Structure
View All
Contact
Registered Address
69 victoria road, surbiton, surrey, KT6 4NX
Website
www.wallakers.comwallakers limited Estimated Valuation
Pomanda estimates the enterprise value of WALLAKERS LIMITED at £0 based on a Turnover of £0 and 3.98x industry multiple (adjusted for size and gross margin).
wallakers limited Estimated Valuation
Pomanda estimates the enterprise value of WALLAKERS LIMITED at £267.8k based on an EBITDA of £36.6k and a 7.32x industry multiple (adjusted for size and gross margin).
wallakers limited Estimated Valuation
Pomanda estimates the enterprise value of WALLAKERS LIMITED at £1.1m based on Net Assets of £615.3k and 1.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wallakers Limited Overview
Wallakers Limited is a live company located in surrey, KT6 4NX with a Companies House number of 02748237. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in September 1992, it's largest shareholder is robert douglas spencer heald with a 100% stake. Wallakers Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wallakers Limited Health Check
Pomanda's financial health check has awarded Wallakers Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Wallakers Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Wallakers Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Wallakers Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Wallakers Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Wallakers Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Wallakers Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Wallakers Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Wallakers Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Wallakers Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wallakers Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 337 weeks, this is more cash available to meet short term requirements (18 weeks)
- - Wallakers Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 28.1%, this is a lower level of debt than the average (69.1%)
- - Wallakers Limited
- - Industry AVG
WALLAKERS LIMITED financials
Wallakers Limited's latest turnover from August 2023 is estimated at 0 and the company has net assets of £615.3 thousand. According to their latest financial statements, we estimate that Wallakers Limited has no employees and maintains cash reserves of £123.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 13,537 | ||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | 6,011 | ||||||||||||||
Interest Payable | 0 | ||||||||||||||
Interest Receivable | 0 | ||||||||||||||
Pre-Tax Profit | 6,011 | ||||||||||||||
Tax | -1,189 | ||||||||||||||
Profit After Tax | 4,822 | ||||||||||||||
Dividends Paid | 0 | ||||||||||||||
Retained Profit | 4,822 | ||||||||||||||
Employee Costs | 0 | ||||||||||||||
Number Of Employees | 2 | ||||||||||||||
EBITDA* | 6,357 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 720,000 | 720,000 | 720,000 | 720,000 | 720,000 | 720,000 | 720,000 | 720,000 | 600,000 | 600,000 | 420,000 | 420,000 | 462,121 | 415,467 | 415,813 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 475 | 475 | 475 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 730,000 | 730,000 | 730,000 | 730,000 | 730,000 | 730,000 | 730,000 | 730,000 | 610,000 | 610,000 | 430,000 | 430,000 | 462,596 | 415,942 | 416,288 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,153 | 2,153 | 2,153 | 2,153 | 2,153 | 2,153 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 2,150 | 2,150 | 2,150 | 2,150 | 35,934 | 14,775 | 2,153 | 2,153 | 0 | 0 | 0 | 0 | 0 | 0 | 2,153 |
Cash | 123,066 | 89,655 | 65,193 | 46,537 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 125,216 | 91,805 | 67,343 | 48,687 | 36,034 | 14,875 | 2,253 | 2,253 | 2,253 | 2,253 | 2,253 | 2,253 | 2,253 | 2,253 | 2,253 |
total assets | 855,216 | 821,805 | 797,343 | 778,687 | 766,034 | 744,875 | 732,253 | 732,253 | 612,253 | 612,253 | 432,253 | 432,253 | 464,849 | 418,195 | 418,541 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 2,070 | 2,130 | 1 | 1 | 1 | 59,351 | 74,070 | 90,483 | 107,639 | 159,768 | 175,909 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,239 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177,766 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 18,966 | 17,185 | 16,716 | 14,872 | 16,805 | 17,248 | 23,564 | 40,415 | 0 | 0 | 0 | 0 | 0 | 0 | 5,853 |
total current liabilities | 18,966 | 17,185 | 16,716 | 16,942 | 18,935 | 17,249 | 23,565 | 40,416 | 59,351 | 74,070 | 90,483 | 107,639 | 159,768 | 175,909 | 191,858 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 192,846 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 192,846 | 192,846 | 192,846 | 192,846 | 192,846 | 192,846 | 192,846 | 192,846 | 192,846 | 192,846 | 192,846 | 192,846 | 192,846 | 192,846 | 0 |
provisions | 28,122 | 28,122 | 28,122 | 28,122 | 28,122 | 28,122 | 29,454 | 33,476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 220,968 | 220,968 | 220,968 | 220,968 | 220,968 | 220,968 | 222,300 | 226,322 | 192,846 | 192,846 | 192,846 | 192,846 | 192,846 | 192,846 | 192,846 |
total liabilities | 239,934 | 238,153 | 237,684 | 237,910 | 239,903 | 238,217 | 245,865 | 266,738 | 252,197 | 266,916 | 283,329 | 300,485 | 352,614 | 368,755 | 384,704 |
net assets | 615,282 | 583,652 | 559,659 | 540,777 | 526,131 | 506,658 | 486,388 | 465,515 | 360,056 | 345,337 | 148,924 | 131,768 | 112,235 | 49,440 | 33,837 |
total shareholders funds | 615,282 | 583,652 | 559,659 | 540,777 | 526,131 | 506,658 | 486,388 | 465,515 | 360,056 | 345,337 | 148,924 | 131,768 | 112,235 | 49,440 | 33,837 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 6,011 | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121 | 346 | 346 | 346 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -1,189 | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | 0 | 0 | -33,784 | 21,159 | 12,622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,153 |
Creditors | 0 | 0 | -2,070 | -60 | 2,129 | 0 | 0 | -59,350 | -14,719 | -16,413 | -17,156 | -52,129 | -16,141 | 175,909 | 0 |
Accruals and Deferred Income | 1,781 | 469 | 1,844 | -1,933 | -443 | -6,316 | -16,851 | 40,415 | 0 | 0 | 0 | 0 | 0 | -5,853 | 5,853 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | -1,332 | -4,022 | 33,476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 8,868 | ||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,525 | 0 | 0 | 475 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,239 | 8,239 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -177,766 | 177,766 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -192,846 | 192,846 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 192,846 | 0 |
share issue | |||||||||||||||
interest | 0 | ||||||||||||||
cash flow from financing | 407,866 | ||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 33,411 | 24,462 | 18,656 | 46,437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 33,411 | 24,462 | 18,656 | 46,437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 |
wallakers limited Credit Report and Business Information
Wallakers Limited Competitor Analysis
Perform a competitor analysis for wallakers limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in KT6 area or any other competitors across 12 key performance metrics.
wallakers limited Ownership
WALLAKERS LIMITED group structure
Wallakers Limited has no subsidiary companies.
Ultimate parent company
WALLAKERS LIMITED
02748237
wallakers limited directors
Wallakers Limited currently has 1 director, Mr Robert Heald serving since Sep 1992.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Robert Heald | United Kingdom | 68 years | Sep 1992 | - | Director |
P&L
August 2023turnover
0
0%
operating profit
36.6k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
615.3k
+0.05%
total assets
855.2k
+0.04%
cash
123.1k
+0.37%
net assets
Total assets minus all liabilities
wallakers limited company details
company number
02748237
Type
Private limited with Share Capital
industry
68201 - Renting and operating of Housing Association real estate
incorporation date
September 1992
age
32
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
N/A
accountant
HAINES WATTS SOUTH EAST LLP
auditor
-
address
69 victoria road, surbiton, surrey, KT6 4NX
Bank
-
Legal Advisor
-
wallakers limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wallakers limited.
wallakers limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WALLAKERS LIMITED. This can take several minutes, an email will notify you when this has completed.
wallakers limited Companies House Filings - See Documents
date | description | view/download |
---|