wallakers limited

wallakers limited Company Information

Share WALLAKERS LIMITED
Live 
Mature

Company Number

02748237

Industry

Renting and operating of Housing Association real estate

 

Directors

Robert Heald

Shareholders

robert douglas spencer heald

Group Structure

View All

Contact

Registered Address

69 victoria road, surbiton, surrey, KT6 4NX

wallakers limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WALLAKERS LIMITED at £0 based on a Turnover of £0 and 3.98x industry multiple (adjusted for size and gross margin).

wallakers limited Estimated Valuation

£267.8k

Pomanda estimates the enterprise value of WALLAKERS LIMITED at £267.8k based on an EBITDA of £36.6k and a 7.32x industry multiple (adjusted for size and gross margin).

wallakers limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of WALLAKERS LIMITED at £1.1m based on Net Assets of £615.3k and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wallakers Limited Overview

Wallakers Limited is a live company located in surrey, KT6 4NX with a Companies House number of 02748237. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in September 1992, it's largest shareholder is robert douglas spencer heald with a 100% stake. Wallakers Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wallakers Limited Health Check

Pomanda's financial health check has awarded Wallakers Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Wallakers Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Wallakers Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Wallakers Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Wallakers Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Wallakers Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Wallakers Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Wallakers Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Wallakers Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Wallakers Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wallakers Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 337 weeks, this is more cash available to meet short term requirements (18 weeks)

- - Wallakers Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.1%, this is a lower level of debt than the average (69.1%)

- - Wallakers Limited

- - Industry AVG

WALLAKERS LIMITED financials

EXPORTms excel logo

Wallakers Limited's latest turnover from August 2023 is estimated at 0 and the company has net assets of £615.3 thousand. According to their latest financial statements, we estimate that Wallakers Limited has no employees and maintains cash reserves of £123.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover0005,1955,63422264,00075,18875,09084,310109,757103,59513,537
Other Income Or Grants000000000000000
Cost Of Sales0001,4571,72511122,49226,74126,83523,10429,17228,9840
Gross Profit0003,7383,91012241,50948,44648,25561,20680,58474,6110
Admin Expenses-36,589-28,266-23,255-14,320-20,130-23,379-20,801-23,66723,11127,67125,97517,50959,24040,896-6,011
Operating Profit36,58928,26623,25518,05824,04023,38020,80323,66918,39820,77522,28043,69721,34433,7156,011
Interest Payable000000000000012,0450
Interest Receivable5,5841,355562311001111110
Pre-Tax Profit42,17329,62123,31118,08124,04123,38020,80423,66918,39920,77622,28143,69721,34521,6716,011
Tax-10,543-5,628-4,429-3,435-4,568-4,442-3,953-4,734-3,680-4,363-5,125-10,487-5,550-6,068-1,189
Profit After Tax31,63023,99318,88214,64619,47318,93816,85118,93514,71916,41317,15633,21015,79515,6034,822
Dividends Paid000000000000000
Retained Profit31,63023,99318,88214,64619,47318,93816,85118,93514,71916,41317,15633,21015,79515,6034,822
Employee Costs00031,01829,32827,66626,84026,96327,62525,95426,21625,57122,79625,7250
Number Of Employees000111111111112
EBITDA*36,58928,26623,25518,05824,04023,38020,80323,66918,39820,77522,28043,81821,69034,0616,357

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets720,000720,000720,000720,000720,000720,000720,000720,000600,000600,000420,000420,000462,121415,467415,813
Intangible Assets000000000000000
Investments & Other10,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000475475475
Debtors (Due After 1 year)000000000000000
Total Fixed Assets730,000730,000730,000730,000730,000730,000730,000730,000610,000610,000430,000430,000462,596415,942416,288
Stock & work in progress000000000000000
Trade Debtors000000002,1532,1532,1532,1532,1532,1530
Group Debtors000000000000000
Misc Debtors2,1502,1502,1502,15035,93414,7752,1532,1530000002,153
Cash123,06689,65565,19346,537100100100100100100100100100100100
misc current assets000000000000000
total current assets125,21691,80567,34348,68736,03414,8752,2532,2532,2532,2532,2532,2532,2532,2532,253
total assets855,216821,805797,343778,687766,034744,875732,253732,253612,253612,253432,253432,253464,849418,195418,541
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 0002,0702,13011159,35174,07090,483107,639159,768175,9090
Group/Directors Accounts000000000000008,239
other short term finances00000000000000177,766
hp & lease commitments000000000000000
other current liabilities18,96617,18516,71614,87216,80517,24823,56440,4150000005,853
total current liabilities18,96617,18516,71616,94218,93517,24923,56540,41659,35174,07090,483107,639159,768175,909191,858
loans00000000000000192,846
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities192,846192,846192,846192,846192,846192,846192,846192,846192,846192,846192,846192,846192,846192,8460
provisions28,12228,12228,12228,12228,12228,12229,45433,4760000000
total long term liabilities220,968220,968220,968220,968220,968220,968222,300226,322192,846192,846192,846192,846192,846192,846192,846
total liabilities239,934238,153237,684237,910239,903238,217245,865266,738252,197266,916283,329300,485352,614368,755384,704
net assets615,282583,652559,659540,777526,131506,658486,388465,515360,056345,337148,924131,768112,23549,44033,837
total shareholders funds615,282583,652559,659540,777526,131506,658486,388465,515360,056345,337148,924131,768112,23549,44033,837
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit36,58928,26623,25518,05824,04023,38020,80323,66918,39820,77522,28043,69721,34433,7156,011
Depreciation00000000000121346346346
Amortisation000000000000000
Tax-10,543-5,628-4,429-3,435-4,568-4,442-3,953-4,734-3,680-4,363-5,125-10,487-5,550-6,068-1,189
Stock000000000000000
Debtors000-33,78421,15912,622000000002,153
Creditors00-2,070-602,12900-59,350-14,719-16,413-17,156-52,129-16,141175,9090
Accruals and Deferred Income1,7814691,844-1,933-443-6,316-16,85140,41500000-5,8535,853
Deferred Taxes & Provisions00000-1,332-4,02233,4760000000
Cash flow from operations27,82723,10718,60046,414-1-1,332-4,02333,476-1-1-1-18,798-1198,0498,868
Investing Activities
capital expenditure0000000-120,0000-180,000042,000-47,0000-416,159
Change in Investments000000000009,52500475
cash flow from investments0000000-120,0000-180,000032,475-47,0000-416,634
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000000000-8,2398,239
Other Short Term Loans 0000000000000-177,766177,766
Long term loans0000000000000-192,846192,846
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000000000192,8460
share issue000001,3324,02286,5240180,0000-13,67747,000029,015
interest5,5841,3555623110011111-12,0440
cash flow from financing5,5841,355562311,3334,02286,5241180,0011-13,67647,001-198,049407,866
cash and cash equivalents
cash33,41124,46218,65646,4370000000000100
overdraft000000000000000
change in cash33,41124,46218,65646,4370000000000100

wallakers limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wallakers limited. Get real-time insights into wallakers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wallakers Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wallakers limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in KT6 area or any other competitors across 12 key performance metrics.

wallakers limited Ownership

WALLAKERS LIMITED group structure

Wallakers Limited has no subsidiary companies.

Ultimate parent company

WALLAKERS LIMITED

02748237

WALLAKERS LIMITED Shareholders

robert douglas spencer heald 100%

wallakers limited directors

Wallakers Limited currently has 1 director, Mr Robert Heald serving since Sep 1992.

officercountryagestartendrole
Mr Robert HealdUnited Kingdom68 years Sep 1992- Director

P&L

August 2023

turnover

0

0%

operating profit

36.6k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

615.3k

+0.05%

total assets

855.2k

+0.04%

cash

123.1k

+0.37%

net assets

Total assets minus all liabilities

wallakers limited company details

company number

02748237

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

September 1992

age

32

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

HAINES WATTS SOUTH EAST LLP

auditor

-

address

69 victoria road, surbiton, surrey, KT6 4NX

Bank

-

Legal Advisor

-

wallakers limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wallakers limited.

wallakers limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WALLAKERS LIMITED. This can take several minutes, an email will notify you when this has completed.

wallakers limited Companies House Filings - See Documents

datedescriptionview/download