restoration limited.

Live MatureMicroHealthy

restoration limited. Company Information

Share RESTORATION LIMITED.

Company Number

02751563

Shareholders

kenneth aphunezi olisa obe

mrs julia berenice olisa

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

325-327 oldfield lane north, greenford, middlesex, UB6 0FX

restoration limited. Estimated Valuation

£189.5k

Pomanda estimates the enterprise value of RESTORATION LIMITED. at £189.5k based on a Turnover of £342.8k and 0.55x industry multiple (adjusted for size and gross margin).

restoration limited. Estimated Valuation

£0

Pomanda estimates the enterprise value of RESTORATION LIMITED. at £0 based on an EBITDA of £-3.2k and a 4.05x industry multiple (adjusted for size and gross margin).

restoration limited. Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of RESTORATION LIMITED. at £1.4m based on Net Assets of £656.4k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Restoration Limited. Overview

Restoration Limited. is a live company located in middlesex, UB6 0FX with a Companies House number of 02751563. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 1992, it's largest shareholder is kenneth aphunezi olisa obe with a 57.7% stake. Restoration Limited. is a mature, micro sized company, Pomanda has estimated its turnover at £342.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Restoration Limited. Health Check

Pomanda's financial health check has awarded Restoration Limited. a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £342.8k, make it smaller than the average company (£4.8m)

£342.8k - Restoration Limited.

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.6%)

6% - Restoration Limited.

6.6% - Industry AVG

production

Production

with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)

38.3% - Restoration Limited.

38.3% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (5.7%)

-0.9% - Restoration Limited.

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (27)

2 - Restoration Limited.

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £54k, the company has an equivalent pay structure (£54k)

£54k - Restoration Limited.

£54k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £171.4k, this is equally as efficient (£171.4k)

£171.4k - Restoration Limited.

£171.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Restoration Limited.

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Restoration Limited.

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Restoration Limited.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (22 weeks)

0 weeks - Restoration Limited.

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.9%, this is a lower level of debt than the average (62.5%)

4.9% - Restoration Limited.

62.5% - Industry AVG

RESTORATION LIMITED. financials

EXPORTms excel logo

Restoration Limited.'s latest turnover from December 2023 is estimated at £342.8 thousand and the company has net assets of £656.4 thousand. According to their latest financial statements, Restoration Limited. has 2 employees and maintains cash reserves of £144 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Apr 2012Apr 2011Apr 2010
Turnover342,766324,429293,370291,693302,9601,406,5751,470,506692,333800,9831,118,996359,690
Other Income Or Grants
Cost Of Sales211,544199,929183,647183,174188,909908,910958,582443,567500,998678,389213,979
Gross Profit131,222124,500109,723108,518114,051497,665511,924248,766299,985440,607145,712
Admin Expenses134,416127,896112,950111,774117,3896,0844,9863,460-63,648504,454511,966-253,267-205,01488,171146,138
Operating Profit-3,194-3,396-3,227-3,256-3,338-6,084-4,986-3,46063,648-6,789-42502,033504,999352,436-426
Interest Payable31410375
Interest Receivable753327741568915617
Pre-Tax Profit-3,187-3,391-3,227-3,259-3,352-6,091-4,987-3,46763,644-6,789235502,447505,688352,592-409
Tax-12,729-54-120,587-121,365-91,674
Profit After Tax-3,187-3,391-3,227-3,259-3,352-6,091-4,987-3,46750,915-6,789181381,860384,323260,918-409
Dividends Paid
Retained Profit-3,187-3,391-3,227-3,259-3,352-6,091-4,987-3,46750,915-6,789181381,860384,323260,918-409
Employee Costs107,919102,61897,52192,81291,940415,435411,208200,305223,327327,266107,391
Number Of Employees2222210105693
EBITDA*-3,194-3,396-3,227-3,256-3,338-6,084-4,986-3,46063,648-6,789-42502,033509,302356,3283,240

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Apr 2012Apr 2011Apr 2010
Tangible Assets4,3037,060
Intangible Assets
Investments & Other373791120253465
Debtors (Due After 1 year)676,179400,000400,000400,000275,000
Total Fixed Assets676,179400,037400,037400,091275,1204,5567,525
Stock & work in progress
Trade Debtors268,515277,115137,773153,532217,29545,361
Group Debtors660,692663,405670,994
Misc Debtors690,366699,118699,418699,838703,31045,69745,69745,69745,697
Cash1441141741141490013124151110,500220,07555,4376,826
misc current assets
total current assets690,510699,232699,592699,952703,324706,389710,002716,82245,697268,539277,266248,273373,607272,73252,187
total assets690,510699,232699,592699,952703,324706,389710,002716,822721,876668,576677,303648,364648,727277,28859,712
Bank overdraft11329496143
Bank loan
Trade Creditors 32,12034,0585,3003,20016,08459,426
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities34,10039,63536,60433,73733,73733,26931,08532,82234,362
total current liabilities34,10039,63536,60433,73733,85033,56331,08532,91834,50532,12034,0585,3003,20016,08459,426
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities34,10039,63536,60433,73733,85033,56331,08532,91834,50532,12034,0585,3003,20016,08459,426
net assets656,410659,597662,988666,215669,474672,826678,917683,904687,371636,456643,245643,064645,527261,204286
total shareholders funds656,410659,597662,988666,215669,474672,826678,917683,904687,371636,456643,245643,064645,527261,204286
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-3,194-3,396-3,227-3,256-3,338-6,084-4,986-3,46063,648-6,789-42502,033504,999352,436-426
Depreciation4,3033,8923,666
Amortisation
Tax-12,729-54-120,587-121,365-91,674
Stock
Debtors-8,752-300-420-3,472-3,079-2,713-7,589-5,18553,361-8,600139,342320,478211,237171,93445,361
Creditors-32,120-1,93828,758-10,784-12,884-43,34259,426
Accruals and Deferred Income-5,5353,0312,8674682,184-1,737-1,54034,362
Deferred Taxes & Provisions
Cash flow from operations23-6560216209-1,187866185-200-127-110,68050,184163,81649,37817,305
Investing Activities
capital expenditure4,303-1,135-10,726
Change in Investments-37-54-162-133-212465
cash flow from investments37544,465133-923-11,191
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue695
interest75-3-14-7-7-527741568915617
cash flow from financing75-3-14-7-7-5277415689156712
cash and cash equivalents
cash30-606010014-900769131-24-127-110,34955,063164,63848,6116,826
overdraft-113-181294-96-47143
change in cash30-6060213195-1,194865178-167-127-110,34955,063164,63848,6116,826

restoration limited. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for restoration limited.. Get real-time insights into restoration limited.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Restoration Limited. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for restoration limited. by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in UB6 area or any other competitors across 12 key performance metrics.

restoration limited. Ownership

RESTORATION LIMITED. group structure

Restoration Limited. has no subsidiary companies.

Ultimate parent company

RESTORATION LIMITED.

02751563

RESTORATION LIMITED. Shareholders

kenneth aphunezi olisa obe 57.7%
mrs julia berenice olisa 42.3%

restoration limited. directors

Restoration Limited. currently has 2 directors. The longest serving directors include Sir Kenneth Olisa Obe (Sep 1992) and Mrs Julia Olisa (Sep 1992).

officercountryagestartendrole
Sir Kenneth Olisa Obe73 years Sep 1992- Director
Mrs Julia Olisa71 years Sep 1992- Director

P&L

December 2023

turnover

342.8k

+6%

operating profit

-3.2k

0%

gross margin

38.3%

-0.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

656.4k

0%

total assets

690.5k

-0.01%

cash

144

+0.26%

net assets

Total assets minus all liabilities

restoration limited. company details

company number

02751563

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 1992

age

33

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

interregnum limited (March 2000)

accountant

-

auditor

-

address

325-327 oldfield lane north, greenford, middlesex, UB6 0FX

Bank

-

Legal Advisor

-

restoration limited. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to restoration limited.. Currently there are 0 open charges and 1 have been satisfied in the past.

restoration limited. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RESTORATION LIMITED.. This can take several minutes, an email will notify you when this has completed.

restoration limited. Companies House Filings - See Documents

datedescriptionview/download