chester (uk) limited

Live MatureSmallLow

chester (uk) limited Company Information

Share CHESTER (UK) LIMITED

Company Number

02752012

Shareholders

michael james o'hare

timothy o'hare

Group Structure

View All

Industry

Agents involved in the sale of machinery, industrial equipment, ships and aircraft

 

Registered Address

clwyd close hawarden, industrial p, manor lane,, hawarden, deeside, clwyd, CH5 3PZ

chester (uk) limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of CHESTER (UK) LIMITED at £1.3m based on a Turnover of £4.1m and 0.32x industry multiple (adjusted for size and gross margin).

chester (uk) limited Estimated Valuation

£264.6k

Pomanda estimates the enterprise value of CHESTER (UK) LIMITED at £264.6k based on an EBITDA of £67.8k and a 3.9x industry multiple (adjusted for size and gross margin).

chester (uk) limited Estimated Valuation

£4.7m

Pomanda estimates the enterprise value of CHESTER (UK) LIMITED at £4.7m based on Net Assets of £2.3m and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chester (uk) Limited Overview

Chester (uk) Limited is a live company located in hawarden, deeside, CH5 3PZ with a Companies House number of 02752012. It operates in the agents involved in the sale of machinery, industrial equipment, ships and aircraft sector, SIC Code 46140. Founded in September 1992, it's largest shareholder is michael james o'hare with a 74% stake. Chester (uk) Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.1m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chester (uk) Limited Health Check

Pomanda's financial health check has awarded Chester (Uk) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £4.1m, make it smaller than the average company (£15.1m)

£4.1m - Chester (uk) Limited

£15.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (7.8%)

1% - Chester (uk) Limited

7.8% - Industry AVG

production

Production

with a gross margin of 27.4%, this company has a comparable cost of product (27.4%)

27.4% - Chester (uk) Limited

27.4% - Industry AVG

profitability

Profitability

an operating margin of 1.2% make it less profitable than the average company (5.4%)

1.2% - Chester (uk) Limited

5.4% - Industry AVG

employees

Employees

with 21 employees, this is below the industry average (31)

21 - Chester (uk) Limited

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.3k, the company has an equivalent pay structure (£54.3k)

£54.3k - Chester (uk) Limited

£54.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £194.1k, this is less efficient (£375.9k)

£194.1k - Chester (uk) Limited

£375.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is earlier than average (47 days)

16 days - Chester (uk) Limited

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 29 days, this is quicker than average (35 days)

29 days - Chester (uk) Limited

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 260 days, this is more than average (83 days)

260 days - Chester (uk) Limited

83 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is average cash available to meet short term requirements (10 weeks)

12 weeks - Chester (uk) Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.4%, this is a lower level of debt than the average (61.8%)

42.4% - Chester (uk) Limited

61.8% - Industry AVG

CHESTER (UK) LIMITED financials

EXPORTms excel logo

Chester (Uk) Limited's latest turnover from December 2023 is estimated at £4.1 million and the company has net assets of £2.3 million. According to their latest financial statements, Chester (Uk) Limited has 21 employees and maintains cash reserves of £349.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover4,076,5504,757,9684,882,6523,993,4436,861,9436,967,3975,251,0274,468,7283,574,7483,202,7453,253,3703,653,9691,911,7581,560,7850
Other Income Or Grants000000000000000
Cost Of Sales2,960,4733,548,7423,667,2342,992,9295,215,7045,352,3204,000,6633,277,9092,611,4312,363,3902,405,9272,708,0231,399,9201,145,7270
Gross Profit1,116,0771,209,2261,215,4191,000,5151,646,2391,615,0771,250,3641,190,818963,318839,355847,443945,946511,837415,0580
Admin Expenses1,066,3591,080,7571,098,010812,0551,314,9821,302,8881,143,126940,895288,264678,475706,859816,818481,250403,861-811,115
Operating Profit49,718128,469117,409188,460331,257312,189107,238249,923675,054160,880140,584129,12830,58711,197811,115
Interest Payable93,85263,26226,42843,29559,50247,09042,11825,01111,68014,21417,05719,74510,47012,99512,995
Interest Receivable18,64117,9141,3062931,8491,6241,022562675567500165497781301
Pre-Tax Profit-25,49383,12192,286145,457273,604266,72366,142225,474664,049147,233124,027109,54720,614-1,017798,421
Tax0-15,793-17,534-27,637-51,985-50,677-12,567-45,095-132,810-30,919-28,526-26,291-5,3600-223,558
Profit After Tax-25,49367,32874,752117,820221,619216,04653,575180,379531,239116,31495,50183,25615,254-1,017574,863
Dividends Paid000000000000000
Retained Profit-25,49367,32874,752117,820221,619216,04653,575180,379531,239116,31495,50183,25615,254-1,017574,863
Employee Costs1,140,1591,104,050768,407844,209985,6511,065,222950,242935,946550,226485,155424,024475,706266,366219,8770
Number Of Employees212216182122202113121112760
EBITDA*67,781147,093140,383216,450335,800315,222122,737264,025688,838184,477164,009153,10258,03146,685862,559

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,243,6691,238,4681,255,6081,281,7811,289,8021,254,7631,154,2081,163,1981,149,1191,142,4861,150,7801,172,0611,193,6641,211,9781,238,574
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,243,6691,238,4681,255,6081,281,7811,289,8021,254,7631,154,2081,163,1981,149,1191,142,4861,150,7801,172,0611,193,6641,211,9781,238,574
Stock & work in progress2,115,1652,113,6811,866,0741,414,1241,736,9001,317,4201,048,0501,268,677822,466864,630803,000969,810603,837529,750629,321
Trade Debtors184,599300,975260,488404,9501,051,8251,029,389905,461472,962412,108376,769354,374291,291180,578110,307210,876
Group Debtors000000000000000
Misc Debtors156,91696,638126,15191,609288,663286,164229,619135,5500000000
Cash349,291360,855662,811381,613203,592289,437143,677265,117184,39485,730141,04359,0366,830191,876120,398
misc current assets000000000000000
total current assets2,805,9712,872,1492,915,5242,292,2963,280,9802,922,4102,326,8072,142,3061,418,9681,327,1291,298,4171,320,137791,245831,933960,595
total assets4,049,6404,110,6174,171,1323,574,0774,570,7824,177,1733,481,0153,305,5042,568,0872,469,6152,449,1972,492,1981,984,9092,043,9112,199,169
Bank overdraft00000542,661427,592375,3540000000
Bank loan787,692880,796294,616194,220780,8730000000000
Trade Creditors 237,408420,8661,056,811462,694646,726882,381575,418584,667641,355573,582628,450798,337368,047362,398434,862
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities390,134184,611109,109139,201404,175288,877215,960166,2060000000
total current liabilities1,415,2341,486,2731,460,536796,1151,831,7741,713,9191,218,9701,126,227641,355573,582628,450798,337368,047362,398434,862
loans00156,429200,429244,000195,500229,500263,500161,500197,895239,450285,380322,1610399,850
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000136,000153,220150,620144,000179,958583,045271,358
provisions302,870267,315264,466362,584397,879392,244373,081309,888203,722181,152183,225112,53046,04845,02738,641
total long term liabilities302,870267,315420,895563,013641,879587,744602,581573,388501,222532,267573,295541,910548,167628,072709,849
total liabilities1,718,1041,753,5881,881,4311,359,1282,473,6532,301,6631,821,5511,699,6151,142,5771,105,8491,201,7451,340,247916,214990,4701,144,711
net assets2,331,5362,357,0292,289,7012,214,9492,097,1291,875,5101,659,4641,605,8891,425,5101,363,7661,247,4521,151,9511,068,6951,053,4411,054,458
total shareholders funds2,331,5362,357,0292,289,7012,214,9492,097,1291,875,5101,659,4641,605,8891,425,5101,363,7661,247,4521,151,9511,068,6951,053,4411,054,458
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit49,718128,469117,409188,460331,257312,189107,238249,923675,054160,880140,584129,12830,58711,197811,115
Depreciation18,06318,62422,97427,9904,5433,03315,49914,10213,78423,59723,42523,97427,44435,48851,444
Amortisation000000000000000
Tax0-15,793-17,534-27,637-51,985-50,677-12,567-45,095-132,810-30,919-28,526-26,291-5,3600-223,558
Stock1,484247,607451,950-322,776419,480269,370-220,627446,211-42,16461,630-166,810365,97374,087-99,571629,321
Debtors-56,09810,974-109,920-843,92924,935180,473526,568196,40435,33922,39563,083110,71370,271-100,569210,876
Creditors-183,458-635,945594,117-184,032-235,655306,963-9,249-56,68867,773-54,868-169,887430,2905,649-72,464434,862
Accruals and Deferred Income205,52375,502-30,092-264,974115,29872,91749,754166,2060000000
Deferred Taxes & Provisions35,5552,849-98,118-35,2955,63519,16363,193106,16622,570-2,07370,69566,4821,0216,38638,641
Cash flow from operations180,015-684,875246,726871,217-275,322213,745-92,073-208,001653,19612,592140,018146,897-85,017180,747272,307
Investing Activities
capital expenditure-23,264-1,4843,199-19,969-39,582-103,588-6,509-28,181-20,417-15,303-2,144-2,371-9,130-8,892-1,290,018
Change in Investments000000000000000
cash flow from investments-23,264-1,4843,199-19,969-39,582-103,588-6,509-28,181-20,417-15,303-2,144-2,371-9,130-8,892-1,290,018
Financing Activities
Bank loans-93,104586,180100,396-586,653780,8730000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans0-156,429-44,000-43,57148,500-34,000-34,000102,000-36,395-41,555-45,930-36,781322,161-399,850399,850
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000-136,000-17,2202,6006,620-35,958-403,087311,687271,358
share issue00000000-469,49500000479,595
interest-75,211-45,348-25,122-43,002-57,653-45,466-41,096-24,449-11,005-13,647-16,557-19,580-9,973-12,214-12,694
cash flow from financing-168,315384,40331,274-673,226771,720-79,466-75,096-58,449-534,115-52,602-55,867-92,319-90,899-100,3771,138,109
cash and cash equivalents
cash-11,564-301,956281,198178,021-85,845145,760-121,44080,72398,664-55,31382,00752,206-185,04671,478120,398
overdraft0000-542,661115,06952,238375,3540000000
change in cash-11,564-301,956281,198178,021456,81630,691-173,678-294,63198,664-55,31382,00752,206-185,04671,478120,398

chester (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chester (uk) limited. Get real-time insights into chester (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chester (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chester (uk) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in CH5 area or any other competitors across 12 key performance metrics.

chester (uk) limited Ownership

CHESTER (UK) LIMITED group structure

Chester (Uk) Limited has no subsidiary companies.

Ultimate parent company

CHESTER (UK) LIMITED

02752012

CHESTER (UK) LIMITED Shareholders

michael james o'hare 74.02%
timothy o'hare 25.98%

chester (uk) limited directors

Chester (Uk) Limited currently has 3 directors. The longest serving directors include Mr Michael O'Hare (Sep 1992) and Mr Michael O'Hare (Sep 1992).

officercountryagestartendrole
Mr Michael O'HareUnited Kingdom59 years Sep 1992- Director
Mr Michael O'HareUnited Kingdom59 years Sep 1992- Director
Mr Raymond O'HareEngland63 years May 2016- Director

P&L

December 2023

turnover

4.1m

-14%

operating profit

49.7k

0%

gross margin

27.4%

+7.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.3m

-0.01%

total assets

4m

-0.01%

cash

349.3k

-0.03%

net assets

Total assets minus all liabilities

chester (uk) limited company details

company number

02752012

Type

Private limited with Share Capital

industry

46140 - Agents involved in the sale of machinery, industrial equipment, ships and aircraft

incorporation date

September 1992

age

33

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

AZETS

auditor

-

address

clwyd close hawarden, industrial p, manor lane,, hawarden, deeside, clwyd, CH5 3PZ

Bank

HANDELSBANKEN

Legal Advisor

-

chester (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to chester (uk) limited. Currently there are 7 open charges and 5 have been satisfied in the past.

chester (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHESTER (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

chester (uk) limited Companies House Filings - See Documents

datedescriptionview/download