container sales (uk) limited

5

container sales (uk) limited Company Information

Share CONTAINER SALES (UK) LIMITED
Live 
MatureSmallDeclining

Company Number

02753341

Registered Address

25, pallion west industrial estate, sunderland, SR4 6SJ

Industry

Wholesale of other machinery and equipment

 

Telephone

01915650111

Next Accounts Due

September 2024

Group Structure

View All

Directors

Keith Wilson31 Years

Carl Hedley9 Years

View All

Shareholders

denise wilson 50%

keith wilson 20%

View All

container sales (uk) limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of CONTAINER SALES (UK) LIMITED at £2.4m based on a Turnover of £4.2m and 0.59x industry multiple (adjusted for size and gross margin).

container sales (uk) limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of CONTAINER SALES (UK) LIMITED at £1.3m based on an EBITDA of £232.9k and a 5.48x industry multiple (adjusted for size and gross margin).

container sales (uk) limited Estimated Valuation

£14.6m

Pomanda estimates the enterprise value of CONTAINER SALES (UK) LIMITED at £14.6m based on Net Assets of £5.3m and 2.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Container Sales (uk) Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Container Sales (uk) Limited Overview

Container Sales (uk) Limited is a live company located in sunderland, SR4 6SJ with a Companies House number of 02753341. It operates in the wholesale of other machinery and equipment sector, SIC Code 46690. Founded in October 1992, it's largest shareholder is denise wilson with a 50% stake. Container Sales (uk) Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Container Sales (uk) Limited Health Check

Pomanda's financial health check has awarded Container Sales (Uk) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £4.2m, make it smaller than the average company (£15m)

£4.2m - Container Sales (uk) Limited

£15m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (3.4%)

-4% - Container Sales (uk) Limited

3.4% - Industry AVG

production

Production

with a gross margin of 28.5%, this company has a comparable cost of product (28.5%)

28.5% - Container Sales (uk) Limited

28.5% - Industry AVG

profitability

Profitability

an operating margin of 5.6% make it as profitable than the average company (5.2%)

5.6% - Container Sales (uk) Limited

5.2% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (40)

5 - Container Sales (uk) Limited

40 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Container Sales (uk) Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £830.3k, this is more efficient (£354.1k)

£830.3k - Container Sales (uk) Limited

£354.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is earlier than average (64 days)

46 days - Container Sales (uk) Limited

64 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (29 days)

18 days - Container Sales (uk) Limited

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 417 days, this is more than average (75 days)

417 days - Container Sales (uk) Limited

75 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 193 weeks, this is more cash available to meet short term requirements (14 weeks)

193 weeks - Container Sales (uk) Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.7%, this is a lower level of debt than the average (53.5%)

8.7% - Container Sales (uk) Limited

53.5% - Industry AVG

container sales (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for container sales (uk) limited. Get real-time insights into container sales (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Container Sales (uk) Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for container sales (uk) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

container sales (uk) limited Ownership

CONTAINER SALES (UK) LIMITED group structure

Container Sales (Uk) Limited has no subsidiary companies.

Ultimate parent company

CONTAINER SALES (UK) LIMITED

02753341

CONTAINER SALES (UK) LIMITED Shareholders

denise wilson 50%
keith wilson 20%
carl allen hedley 10%
ian gibson 10%
claire mounsey 10%

container sales (uk) limited directors

Container Sales (Uk) Limited currently has 4 directors. The longest serving directors include Mr Keith Wilson (Oct 1992) and Mr Carl Hedley (Dec 2014).

officercountryagestartendrole
Mr Keith Wilson61 years Oct 1992- Director
Mr Carl Hedley44 years Dec 2014- Director
Mr Ian Gibson58 years Jul 2018- Director
Claire Mounsey43 years Jul 2023- Director

CONTAINER SALES (UK) LIMITED financials

EXPORTms excel logo

Container Sales (Uk) Limited's latest turnover from December 2022 is estimated at £4.2 million and the company has net assets of £5.3 million. According to their latest financial statements, Container Sales (Uk) Limited has 5 employees and maintains cash reserves of £1.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover4,151,4011,841,5475,364,3014,676,1994,318,9553,988,9865,439,8285,274,5354,186,4303,526,9873,922,7833,657,6522,953,4050
Other Income Or Grants00000000000000
Cost Of Sales2,969,4191,319,3503,865,9973,366,9623,133,8802,883,3994,362,0964,308,7652,954,0582,450,6252,760,4552,590,8982,086,6610
Gross Profit1,181,982522,1971,498,3041,309,2371,185,0741,105,5871,077,732965,7701,232,3721,076,3621,162,3281,066,754866,7430
Admin Expenses950,325-662,238511,2711,021,062845,152861,022284,269264,149750,130995,8661,075,562900,669690,707-1,430,889
Operating Profit231,6571,184,435987,033288,175339,922244,565793,463701,621482,24280,49686,766166,085176,0361,430,889
Interest Payable00000000000000
Interest Receivable127,32512,3953,27013,16610,1958,0164,0943,5173,6321,8883,3805,2133,188704
Pre-Tax Profit358,9811,196,830990,302301,341350,117252,581797,557705,138485,87382,38390,146171,299179,2241,431,593
Tax-68,206-227,398-188,157-57,255-66,522-47,990-162,830-144,727-102,033-18,948-21,635-44,538-50,183-400,846
Profit After Tax290,775969,432802,145244,086283,595204,591634,727560,411383,84063,43568,511126,761129,0411,030,747
Dividends Paid000000250,000234,000000000
Retained Profit290,775969,432802,145244,086283,595204,591384,727326,411383,84063,43568,511126,761129,0411,030,747
Employee Costs241,463233,306229,469180,485176,16183,70879,947775,242603,750516,870580,299554,050469,9780
Number Of Employees55544221915131515130
EBITDA*232,8631,187,268991,419292,499348,387253,173801,946708,819490,98786,55891,482172,273180,2501,435,267

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets2,4583,664328,499328,955333,279349,134345,827354,310338,189341,584335,55717,62123,8099,828
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets2,4583,664328,499328,955333,279349,134345,827354,310338,189341,584335,55717,62123,8099,828
Stock & work in progress3,393,580590,1111,017,7292,099,9341,912,7121,804,1061,122,9931,371,126938,358883,535992,905620,163411,718915,506
Trade Debtors528,3469,670402,680202,965471,966512,632423,166301,786465,900420,833474,494432,589455,943384,272
Group Debtors00000000000000
Misc Debtors6,1023,4783,45013,8353,2873,198222180,000000000
Cash1,883,9895,391,6994,524,2602,015,4671,495,4731,223,3211,983,143691,132957,976494,707260,3291,091,838993,440281,583
misc current assets00000000000000
total current assets5,812,0175,994,9585,948,1194,332,2013,883,4383,543,2573,529,5242,544,0442,362,2341,799,0751,727,7282,144,5901,861,1011,581,361
total assets5,814,4755,998,6226,276,6184,661,1564,216,7173,892,3913,875,3512,898,3542,700,4232,140,6592,063,2852,162,2111,884,9101,591,189
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 150,909547,9591,625,2861,095,833857,786728,9871,122,772565,283897,088721,164707,225874,662724,122559,442
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities354,468432,340602,441318,577356,272444,340238,106203,325000000
total current liabilities505,377980,2992,227,7271,414,4101,214,0581,173,3271,360,878768,608897,088721,164707,225874,662724,122559,442
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities505,377980,2992,227,7271,414,4101,214,0581,173,3271,360,878768,608897,088721,164707,225874,662724,122559,442
net assets5,309,0985,018,3234,048,8913,246,7463,002,6592,719,0642,514,4732,129,7461,803,3351,419,4951,356,0601,287,5491,160,7881,031,747
total shareholders funds5,309,0985,018,3234,048,8913,246,7463,002,6592,719,0642,514,4732,129,7461,803,3351,419,4951,356,0601,287,5491,160,7881,031,747
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit231,6571,184,435987,033288,175339,922244,565793,463701,621482,24280,49686,766166,085176,0361,430,889
Depreciation1,2062,8334,3864,3248,4658,6088,4837,1988,7456,0624,7166,1884,2144,378
Amortisation00000000000000
Tax-68,206-227,398-188,157-57,255-66,522-47,990-162,830-144,727-102,033-18,948-21,635-44,538-50,183-400,846
Stock2,803,469-427,618-1,082,205187,222108,606681,113-248,133432,76854,823-109,370372,742208,445-503,788915,506
Debtors521,300-392,982189,330-258,453-40,57792,442-58,39815,88645,067-53,66141,905-23,35471,671384,272
Creditors-397,050-1,077,327529,453238,047128,799-393,785557,489-331,805175,92413,939-167,437150,540164,680559,442
Accruals and Deferred Income-77,872-170,101283,864-37,695-88,068206,23434,781203,325000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-3,635,034533,0422,509,454506,827254,567-755,9231,537,917-13,042464,988244,580-512,23793,184726,864294,085
Investing Activities
capital expenditure0322,002-3,93007,390-11,9150-23,319-5,350-12,089-322,6520-18,195-14,206
Change in Investments00000000000000
cash flow from investments0322,002-3,93007,390-11,9150-23,319-5,350-12,089-322,6520-18,195-14,206
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00010000000001,000
interest127,32512,3953,27013,16610,1958,0164,0943,5173,6321,8883,3805,2133,188704
cash flow from financing127,32512,3953,27013,16710,1958,0164,0943,5173,6321,8883,3805,2133,1881,704
cash and cash equivalents
cash-3,507,710867,4392,508,793519,994272,152-759,8221,292,011-266,844463,269234,378-831,50998,398711,857281,583
overdraft00000000000000
change in cash-3,507,710867,4392,508,793519,994272,152-759,8221,292,011-266,844463,269234,378-831,50998,398711,857281,583

P&L

December 2022

turnover

4.2m

+125%

operating profit

231.7k

0%

gross margin

28.5%

+0.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

5.3m

+0.06%

total assets

5.8m

-0.03%

cash

1.9m

-0.65%

net assets

Total assets minus all liabilities

container sales (uk) limited company details

company number

02753341

Type

Private limited with Share Capital

industry

46690 - Wholesale of other machinery and equipment

incorporation date

October 1992

age

32

accounts

Total Exemption Full

ultimate parent company

None

previous names

container sales & hire limited (February 1995)

incorporated

UK

address

25, pallion west industrial estate, sunderland, SR4 6SJ

last accounts submitted

December 2022

container sales (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to container sales (uk) limited.

charges

container sales (uk) limited Companies House Filings - See Documents

datedescriptionview/download