container sales (uk) limited Company Information
Company Number
02753341
Website
www.containersalesuk.comRegistered Address
25, pallion west industrial estate, sunderland, SR4 6SJ
Industry
Wholesale of other machinery and equipment
Telephone
01915650111
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
denise wilson 50%
keith wilson 20%
View Allcontainer sales (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of CONTAINER SALES (UK) LIMITED at £2.4m based on a Turnover of £4.2m and 0.59x industry multiple (adjusted for size and gross margin).
container sales (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of CONTAINER SALES (UK) LIMITED at £1.3m based on an EBITDA of £232.9k and a 5.48x industry multiple (adjusted for size and gross margin).
container sales (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of CONTAINER SALES (UK) LIMITED at £14.6m based on Net Assets of £5.3m and 2.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Container Sales (uk) Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Container Sales (uk) Limited Overview
Container Sales (uk) Limited is a live company located in sunderland, SR4 6SJ with a Companies House number of 02753341. It operates in the wholesale of other machinery and equipment sector, SIC Code 46690. Founded in October 1992, it's largest shareholder is denise wilson with a 50% stake. Container Sales (uk) Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.2m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Container Sales (uk) Limited Health Check
Pomanda's financial health check has awarded Container Sales (Uk) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
5 Weak
Size
annual sales of £4.2m, make it smaller than the average company (£15m)
- Container Sales (uk) Limited
£15m - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (3.4%)
- Container Sales (uk) Limited
3.4% - Industry AVG
Production
with a gross margin of 28.5%, this company has a comparable cost of product (28.5%)
- Container Sales (uk) Limited
28.5% - Industry AVG
Profitability
an operating margin of 5.6% make it as profitable than the average company (5.2%)
- Container Sales (uk) Limited
5.2% - Industry AVG
Employees
with 5 employees, this is below the industry average (40)
5 - Container Sales (uk) Limited
40 - Industry AVG
Pay Structure
on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)
- Container Sales (uk) Limited
£48.3k - Industry AVG
Efficiency
resulting in sales per employee of £830.3k, this is more efficient (£354.1k)
- Container Sales (uk) Limited
£354.1k - Industry AVG
Debtor Days
it gets paid by customers after 46 days, this is earlier than average (64 days)
- Container Sales (uk) Limited
64 days - Industry AVG
Creditor Days
its suppliers are paid after 18 days, this is quicker than average (29 days)
- Container Sales (uk) Limited
29 days - Industry AVG
Stock Days
it holds stock equivalent to 417 days, this is more than average (75 days)
- Container Sales (uk) Limited
75 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 193 weeks, this is more cash available to meet short term requirements (14 weeks)
193 weeks - Container Sales (uk) Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 8.7%, this is a lower level of debt than the average (53.5%)
8.7% - Container Sales (uk) Limited
53.5% - Industry AVG
container sales (uk) limited Credit Report and Business Information
Container Sales (uk) Limited Competitor Analysis
Perform a competitor analysis for container sales (uk) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
container sales (uk) limited Ownership
CONTAINER SALES (UK) LIMITED group structure
Container Sales (Uk) Limited has no subsidiary companies.
Ultimate parent company
CONTAINER SALES (UK) LIMITED
02753341
container sales (uk) limited directors
Container Sales (Uk) Limited currently has 4 directors. The longest serving directors include Mr Keith Wilson (Oct 1992) and Mr Carl Hedley (Dec 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Keith Wilson | 61 years | Oct 1992 | - | Director | |
Mr Carl Hedley | 44 years | Dec 2014 | - | Director | |
Mr Ian Gibson | 58 years | Jul 2018 | - | Director | |
Claire Mounsey | 43 years | Jul 2023 | - | Director |
CONTAINER SALES (UK) LIMITED financials
Container Sales (Uk) Limited's latest turnover from December 2022 is estimated at £4.2 million and the company has net assets of £5.3 million. According to their latest financial statements, Container Sales (Uk) Limited has 5 employees and maintains cash reserves of £1.9 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 5,439,828 | 5,274,535 | ||||||||||||
Other Income Or Grants | 0 | 0 | ||||||||||||
Cost Of Sales | 4,362,096 | 4,308,765 | ||||||||||||
Gross Profit | 1,077,732 | 965,770 | ||||||||||||
Admin Expenses | 284,269 | 264,149 | ||||||||||||
Operating Profit | 793,463 | 701,621 | ||||||||||||
Interest Payable | 0 | 0 | ||||||||||||
Interest Receivable | 4,094 | 3,517 | ||||||||||||
Pre-Tax Profit | 797,557 | 705,138 | ||||||||||||
Tax | -162,830 | -144,727 | ||||||||||||
Profit After Tax | 634,727 | 560,411 | ||||||||||||
Dividends Paid | 250,000 | 234,000 | ||||||||||||
Retained Profit | 384,727 | 326,411 | ||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 5 | 5 | 5 | 4 | 4 | 2 | 2 | |||||||
EBITDA* | 801,946 | 708,819 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,458 | 3,664 | 328,499 | 328,955 | 333,279 | 349,134 | 345,827 | 354,310 | 338,189 | 341,584 | 335,557 | 17,621 | 23,809 | 9,828 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,458 | 3,664 | 328,499 | 328,955 | 333,279 | 349,134 | 345,827 | 354,310 | 338,189 | 341,584 | 335,557 | 17,621 | 23,809 | 9,828 |
Stock & work in progress | 3,393,580 | 590,111 | 1,017,729 | 2,099,934 | 1,912,712 | 1,804,106 | 1,122,993 | 1,371,126 | 938,358 | 883,535 | 992,905 | 620,163 | 411,718 | 915,506 |
Trade Debtors | 528,346 | 9,670 | 402,680 | 202,965 | 471,966 | 512,632 | 423,166 | 301,786 | 465,900 | 420,833 | 474,494 | 432,589 | 455,943 | 384,272 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 6,102 | 3,478 | 3,450 | 13,835 | 3,287 | 3,198 | 222 | 180,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,883,989 | 5,391,699 | 4,524,260 | 2,015,467 | 1,495,473 | 1,223,321 | 1,983,143 | 691,132 | 957,976 | 494,707 | 260,329 | 1,091,838 | 993,440 | 281,583 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 5,812,017 | 5,994,958 | 5,948,119 | 4,332,201 | 3,883,438 | 3,543,257 | 3,529,524 | 2,544,044 | 2,362,234 | 1,799,075 | 1,727,728 | 2,144,590 | 1,861,101 | 1,581,361 |
total assets | 5,814,475 | 5,998,622 | 6,276,618 | 4,661,156 | 4,216,717 | 3,892,391 | 3,875,351 | 2,898,354 | 2,700,423 | 2,140,659 | 2,063,285 | 2,162,211 | 1,884,910 | 1,591,189 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 150,909 | 547,959 | 1,625,286 | 1,095,833 | 857,786 | 728,987 | 1,122,772 | 565,283 | 897,088 | 721,164 | 707,225 | 874,662 | 724,122 | 559,442 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 354,468 | 432,340 | 602,441 | 318,577 | 356,272 | 444,340 | 238,106 | 203,325 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 505,377 | 980,299 | 2,227,727 | 1,414,410 | 1,214,058 | 1,173,327 | 1,360,878 | 768,608 | 897,088 | 721,164 | 707,225 | 874,662 | 724,122 | 559,442 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 505,377 | 980,299 | 2,227,727 | 1,414,410 | 1,214,058 | 1,173,327 | 1,360,878 | 768,608 | 897,088 | 721,164 | 707,225 | 874,662 | 724,122 | 559,442 |
net assets | 5,309,098 | 5,018,323 | 4,048,891 | 3,246,746 | 3,002,659 | 2,719,064 | 2,514,473 | 2,129,746 | 1,803,335 | 1,419,495 | 1,356,060 | 1,287,549 | 1,160,788 | 1,031,747 |
total shareholders funds | 5,309,098 | 5,018,323 | 4,048,891 | 3,246,746 | 3,002,659 | 2,719,064 | 2,514,473 | 2,129,746 | 1,803,335 | 1,419,495 | 1,356,060 | 1,287,549 | 1,160,788 | 1,031,747 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 793,463 | 701,621 | ||||||||||||
Depreciation | 1,206 | 2,833 | 4,386 | 4,324 | 8,465 | 8,608 | 8,483 | 7,198 | 8,745 | 6,062 | 4,716 | 6,188 | 4,214 | 4,378 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -162,830 | -144,727 | ||||||||||||
Stock | 2,803,469 | -427,618 | -1,082,205 | 187,222 | 108,606 | 681,113 | -248,133 | 432,768 | 54,823 | -109,370 | 372,742 | 208,445 | -503,788 | 915,506 |
Debtors | 521,300 | -392,982 | 189,330 | -258,453 | -40,577 | 92,442 | -58,398 | 15,886 | 45,067 | -53,661 | 41,905 | -23,354 | 71,671 | 384,272 |
Creditors | -397,050 | -1,077,327 | 529,453 | 238,047 | 128,799 | -393,785 | 557,489 | -331,805 | 175,924 | 13,939 | -167,437 | 150,540 | 164,680 | 559,442 |
Accruals and Deferred Income | -77,872 | -170,101 | 283,864 | -37,695 | -88,068 | 206,234 | 34,781 | 203,325 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 1,537,917 | -13,042 | ||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 4,094 | 3,517 | ||||||||||||
cash flow from financing | 4,094 | 3,517 | ||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -3,507,710 | 867,439 | 2,508,793 | 519,994 | 272,152 | -759,822 | 1,292,011 | -266,844 | 463,269 | 234,378 | -831,509 | 98,398 | 711,857 | 281,583 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -3,507,710 | 867,439 | 2,508,793 | 519,994 | 272,152 | -759,822 | 1,292,011 | -266,844 | 463,269 | 234,378 | -831,509 | 98,398 | 711,857 | 281,583 |
P&L
December 2022turnover
4.2m
+125%
operating profit
231.7k
0%
gross margin
28.5%
+0.41%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
5.3m
+0.06%
total assets
5.8m
-0.03%
cash
1.9m
-0.65%
net assets
Total assets minus all liabilities
container sales (uk) limited company details
company number
02753341
Type
Private limited with Share Capital
industry
46690 - Wholesale of other machinery and equipment
incorporation date
October 1992
age
32
accounts
Total Exemption Full
ultimate parent company
previous names
container sales & hire limited (February 1995)
incorporated
UK
address
25, pallion west industrial estate, sunderland, SR4 6SJ
last accounts submitted
December 2022
container sales (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to container sales (uk) limited.
container sales (uk) limited Companies House Filings - See Documents
date | description | view/download |
---|