faydeal limited Company Information
Company Number
02756094
Next Accounts
Dec 2024
Industry
Buying and selling of own real estate
Directors
Shareholders
sylvain klein
rosalind klein
View AllGroup Structure
View All
Contact
Registered Address
86-88 queensbury road, wembley, middlesex, HA0 1QG
Website
-faydeal limited Estimated Valuation
Pomanda estimates the enterprise value of FAYDEAL LIMITED at £1.3m based on a Turnover of £480.1k and 2.68x industry multiple (adjusted for size and gross margin).
faydeal limited Estimated Valuation
Pomanda estimates the enterprise value of FAYDEAL LIMITED at £2.1m based on an EBITDA of £350.3k and a 6.12x industry multiple (adjusted for size and gross margin).
faydeal limited Estimated Valuation
Pomanda estimates the enterprise value of FAYDEAL LIMITED at £4.9m based on Net Assets of £3m and 1.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Faydeal Limited Overview
Faydeal Limited is a live company located in middlesex, HA0 1QG with a Companies House number of 02756094. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 1992, it's largest shareholder is sylvain klein with a 44.8% stake. Faydeal Limited is a mature, micro sized company, Pomanda has estimated its turnover at £480.1k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Faydeal Limited Health Check
Pomanda's financial health check has awarded Faydeal Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
3 Weak
Size
annual sales of £480.1k, make it smaller than the average company (£894.4k)
- Faydeal Limited
£894.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (2.1%)
- Faydeal Limited
2.1% - Industry AVG
Production
with a gross margin of 66.8%, this company has a comparable cost of product (66.8%)
- Faydeal Limited
66.8% - Industry AVG
Profitability
an operating margin of 73% make it more profitable than the average company (36.2%)
- Faydeal Limited
36.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Faydeal Limited
4 - Industry AVG
Pay Structure
on an average salary of £36k, the company has an equivalent pay structure (£36k)
- Faydeal Limited
£36k - Industry AVG
Efficiency
resulting in sales per employee of £240k, this is more efficient (£203.7k)
- Faydeal Limited
£203.7k - Industry AVG
Debtor Days
it gets paid by customers after 28 days, this is near the average (26 days)
- Faydeal Limited
26 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Faydeal Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Faydeal Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (8 weeks)
2 weeks - Faydeal Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 31.8%, this is a lower level of debt than the average (63.6%)
31.8% - Faydeal Limited
63.6% - Industry AVG
FAYDEAL LIMITED financials
Faydeal Limited's latest turnover from March 2023 is estimated at £480.1 thousand and the company has net assets of £3 million. According to their latest financial statements, Faydeal Limited has 2 employees and maintains cash reserves of £50.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,600,000 | 2,300,000 | 2,300,000 | 2,300,000 | 2,300,000 | 3,963,940 | 3,963,940 | 3,963,940 | 2,355,142 | 12,933 | 12,933 | 12,933 | 12,933 | 12,933 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 510,000 | 510,000 | 510,000 | 510,000 | 625,988 | 703,988 | 703,988 | 703,988 | 440,000 | 2,642,209 | 2,342,209 | 2,342,209 | 2,342,209 | 2,342,209 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 3,110,000 | 2,810,000 | 2,810,000 | 2,810,000 | 2,925,988 | 4,667,928 | 4,667,928 | 4,667,928 | 2,795,142 | 2,655,142 | 2,355,142 | 2,355,142 | 2,355,142 | 2,355,142 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 37,072 | 32,003 | 32,421 | 0 | 4,328 | 4,909 | 0 | 1,570 | 11,563 | 13,600 | 8,600 | 8,600 | 14,499 | 16,254 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,254,769 | 1,321,769 | 1,321,769 | 1,321,769 | 1,321,769 | 0 | 3,150 | 15,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 50,264 | 74,778 | 59,819 | 89,522 | 39,033 | 35,944 | 35,104 | 39,392 | 100,499 | 46,957 | 29,296 | 31,153 | 41,425 | 39,355 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,342,105 | 1,428,550 | 1,414,009 | 1,411,291 | 1,365,130 | 40,853 | 38,254 | 55,962 | 112,062 | 60,557 | 37,896 | 39,753 | 55,924 | 55,609 |
total assets | 4,452,105 | 4,238,550 | 4,224,009 | 4,221,291 | 4,291,118 | 4,708,781 | 4,706,182 | 4,723,890 | 2,907,204 | 2,715,699 | 2,393,038 | 2,394,895 | 2,411,066 | 2,410,751 |
Bank overdraft | 60,000 | 60,000 | 60,000 | 60,000 | 59,000 | 126,000 | 124,000 | 120,500 | 120,583 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,014,830 | 2,184,643 | 1,940,532 | 2,004,248 | 2,084,017 | 2,155,163 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,045,665 | 1,117,772 | 1,118,256 | 1,142,061 | 1,236,958 | 1,211,013 | 1,188,410 | 1,237,521 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,105,665 | 1,177,772 | 1,178,256 | 1,202,061 | 1,295,958 | 1,337,013 | 1,312,410 | 1,358,021 | 1,135,413 | 2,184,643 | 1,940,532 | 2,004,248 | 2,084,017 | 2,155,163 |
loans | 38,584 | 102,950 | 168,705 | 230,460 | 291,550 | 751,421 | 879,770 | 1,006,945 | 1,127,445 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 272,720 | 197,720 | 197,720 | 197,720 | 197,720 | 197,720 | 205,239 | 212,296 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 311,304 | 300,670 | 366,425 | 428,180 | 489,270 | 949,141 | 1,085,009 | 1,219,241 | 1,127,445 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,416,969 | 1,478,442 | 1,544,681 | 1,630,241 | 1,785,228 | 2,286,154 | 2,397,419 | 2,577,262 | 2,262,858 | 2,184,643 | 1,940,532 | 2,004,248 | 2,084,017 | 2,155,163 |
net assets | 3,035,136 | 2,760,108 | 2,679,328 | 2,591,050 | 2,505,890 | 2,422,627 | 2,308,763 | 2,146,628 | 644,346 | 531,056 | 452,506 | 390,647 | 327,049 | 255,588 |
total shareholders funds | 3,035,136 | 2,760,108 | 2,679,328 | 2,591,050 | 2,505,890 | 2,422,627 | 2,308,763 | 2,146,628 | 644,346 | 531,056 | 452,506 | 390,647 | 327,049 | 255,588 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -61,931 | -418 | 32,421 | -4,328 | 1,321,188 | 1,759 | -13,420 | 5,007 | -2,037 | 5,000 | 0 | -5,899 | -1,755 | 16,254 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,014,830 | -1,169,813 | 244,111 | -63,716 | -79,769 | -71,146 | 2,155,163 |
Accruals and Deferred Income | -72,107 | -484 | -23,805 | -94,897 | 25,945 | 22,603 | -49,111 | 1,237,521 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 75,000 | 0 | 0 | 0 | 0 | -7,519 | -7,057 | 212,296 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | -115,988 | -78,000 | 0 | 0 | 263,988 | -2,202,209 | 300,000 | 0 | 0 | 0 | 2,342,209 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -64,366 | -65,755 | -61,755 | -61,090 | -459,871 | -128,349 | -127,175 | -120,500 | 1,127,445 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -24,514 | 14,959 | -29,703 | 50,489 | 3,089 | 840 | -4,288 | -61,107 | 53,542 | 17,661 | -1,857 | -10,272 | 2,070 | 39,355 |
overdraft | 0 | 0 | 0 | 1,000 | -67,000 | 2,000 | 3,500 | -83 | 120,583 | 0 | 0 | 0 | 0 | 0 |
change in cash | -24,514 | 14,959 | -29,703 | 49,489 | 70,089 | -1,160 | -7,788 | -61,024 | -67,041 | 17,661 | -1,857 | -10,272 | 2,070 | 39,355 |
faydeal limited Credit Report and Business Information
Faydeal Limited Competitor Analysis
Perform a competitor analysis for faydeal limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA0 area or any other competitors across 12 key performance metrics.
faydeal limited Ownership
FAYDEAL LIMITED group structure
Faydeal Limited has no subsidiary companies.
Ultimate parent company
FAYDEAL LIMITED
02756094
faydeal limited directors
Faydeal Limited currently has 1 director, Mr Sylvain Klein serving since Oct 1997.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Sylvain Klein | 77 years | Oct 1997 | - | Director |
P&L
March 2023turnover
480.1k
+19%
operating profit
350.3k
0%
gross margin
66.9%
+0.92%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
3m
+0.1%
total assets
4.5m
+0.05%
cash
50.3k
-0.33%
net assets
Total assets minus all liabilities
faydeal limited company details
company number
02756094
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
October 1992
age
32
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
86-88 queensbury road, wembley, middlesex, HA0 1QG
Bank
-
Legal Advisor
-
faydeal limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to faydeal limited. Currently there are 3 open charges and 5 have been satisfied in the past.
faydeal limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FAYDEAL LIMITED. This can take several minutes, an email will notify you when this has completed.
faydeal limited Companies House Filings - See Documents
date | description | view/download |
---|