faydeal limited

faydeal limited Company Information

Share FAYDEAL LIMITED
Live 
MatureMicroHigh

Company Number

02756094

Industry

Buying and selling of own real estate

 

Directors

Sylvain Klein

Shareholders

sylvain klein

rosalind klein

View All

Group Structure

View All

Contact

Registered Address

86-88 queensbury road, wembley, middlesex, HA0 1QG

Website

-

faydeal limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of FAYDEAL LIMITED at £1.3m based on a Turnover of £480.1k and 2.68x industry multiple (adjusted for size and gross margin).

faydeal limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of FAYDEAL LIMITED at £2.1m based on an EBITDA of £350.3k and a 6.12x industry multiple (adjusted for size and gross margin).

faydeal limited Estimated Valuation

£4.9m

Pomanda estimates the enterprise value of FAYDEAL LIMITED at £4.9m based on Net Assets of £3m and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Faydeal Limited Overview

Faydeal Limited is a live company located in middlesex, HA0 1QG with a Companies House number of 02756094. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 1992, it's largest shareholder is sylvain klein with a 44.8% stake. Faydeal Limited is a mature, micro sized company, Pomanda has estimated its turnover at £480.1k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Faydeal Limited Health Check

Pomanda's financial health check has awarded Faydeal Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £480.1k, make it smaller than the average company (£894.4k)

£480.1k - Faydeal Limited

£894.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (2.1%)

27% - Faydeal Limited

2.1% - Industry AVG

production

Production

with a gross margin of 66.8%, this company has a comparable cost of product (66.8%)

66.8% - Faydeal Limited

66.8% - Industry AVG

profitability

Profitability

an operating margin of 73% make it more profitable than the average company (36.2%)

73% - Faydeal Limited

36.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Faydeal Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36k, the company has an equivalent pay structure (£36k)

£36k - Faydeal Limited

£36k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £240k, this is more efficient (£203.7k)

£240k - Faydeal Limited

£203.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is near the average (26 days)

28 days - Faydeal Limited

26 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Faydeal Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Faydeal Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (8 weeks)

2 weeks - Faydeal Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.8%, this is a lower level of debt than the average (63.6%)

31.8% - Faydeal Limited

63.6% - Industry AVG

FAYDEAL LIMITED financials

EXPORTms excel logo

Faydeal Limited's latest turnover from March 2023 is estimated at £480.1 thousand and the company has net assets of £3 million. According to their latest financial statements, Faydeal Limited has 2 employees and maintains cash reserves of £50.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover480,099403,806375,128236,270118,603124,672212,61195,5641,263,1743,002,2642,253,8332,277,3792,128,0092,328,086
Other Income Or Grants00000000000000
Cost Of Sales159,306136,453121,43174,35236,41339,93269,01030,637470,3891,224,139844,891814,224752,796863,816
Gross Profit320,793267,353253,697161,91882,19084,741143,60264,927792,7861,778,1251,408,9421,463,1541,375,2131,464,270
Admin Expenses-29,494154,911128,95237,296-61,767-116,793-125,574-1,889,779609,1891,676,3031,327,7001,377,3921,276,1641,110,774
Operating Profit350,287112,442124,745124,622143,957201,534269,1761,954,706183,597101,82281,24285,76299,049353,496
Interest Payable13,40413,21815,83519,55141,44461,13966,60077,20340,56100000
Interest Receivable2,65750575642811789335036919115118120298
Pre-Tax Profit339,54199,728108,985105,136102,794140,573202,6691,877,853143,405102,01381,39385,94399,251353,594
Tax-64,513-18,948-20,707-19,976-19,531-26,709-40,534-375,570-30,115-23,463-19,534-22,345-27,790-99,006
Profit After Tax275,02880,78088,27885,16083,263113,864162,1351,502,282113,29078,55061,85963,59871,461254,588
Dividends Paid00000000000000
Retained Profit275,02880,78088,27885,16083,263113,864162,1351,502,282113,29078,55061,85963,59871,461254,588
Employee Costs72,04772,82371,62538,81938,66935,10834,79237,650210,263463,455366,877360,447370,392427,476
Number Of Employees2221111161311111113
EBITDA*350,287112,442124,745124,622143,957201,534269,1761,954,706183,597101,82281,24285,76299,049353,496

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,600,0002,300,0002,300,0002,300,0002,300,0003,963,9403,963,9403,963,9402,355,14212,93312,93312,93312,93312,933
Intangible Assets00000000000000
Investments & Other510,000510,000510,000510,000625,988703,988703,988703,988440,0002,642,2092,342,2092,342,2092,342,2092,342,209
Debtors (Due After 1 year)00000000000000
Total Fixed Assets3,110,0002,810,0002,810,0002,810,0002,925,9884,667,9284,667,9284,667,9282,795,1422,655,1422,355,1422,355,1422,355,1422,355,142
Stock & work in progress00000000000000
Trade Debtors37,07232,00332,42104,3284,90901,57011,56313,6008,6008,60014,49916,254
Group Debtors00000000000000
Misc Debtors1,254,7691,321,7691,321,7691,321,7691,321,76903,15015,000000000
Cash50,26474,77859,81989,52239,03335,94435,10439,392100,49946,95729,29631,15341,42539,355
misc current assets00000000000000
total current assets1,342,1051,428,5501,414,0091,411,2911,365,13040,85338,25455,962112,06260,55737,89639,75355,92455,609
total assets4,452,1054,238,5504,224,0094,221,2914,291,1184,708,7814,706,1824,723,8902,907,2042,715,6992,393,0382,394,8952,411,0662,410,751
Bank overdraft60,00060,00060,00060,00059,000126,000124,000120,500120,58300000
Bank loan00000000000000
Trade Creditors 000000001,014,8302,184,6431,940,5322,004,2482,084,0172,155,163
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities1,045,6651,117,7721,118,2561,142,0611,236,9581,211,0131,188,4101,237,521000000
total current liabilities1,105,6651,177,7721,178,2561,202,0611,295,9581,337,0131,312,4101,358,0211,135,4132,184,6431,940,5322,004,2482,084,0172,155,163
loans38,584102,950168,705230,460291,550751,421879,7701,006,9451,127,44500000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions272,720197,720197,720197,720197,720197,720205,239212,296000000
total long term liabilities311,304300,670366,425428,180489,270949,1411,085,0091,219,2411,127,44500000
total liabilities1,416,9691,478,4421,544,6811,630,2411,785,2282,286,1542,397,4192,577,2622,262,8582,184,6431,940,5322,004,2482,084,0172,155,163
net assets3,035,1362,760,1082,679,3282,591,0502,505,8902,422,6272,308,7632,146,628644,346531,056452,506390,647327,049255,588
total shareholders funds3,035,1362,760,1082,679,3282,591,0502,505,8902,422,6272,308,7632,146,628644,346531,056452,506390,647327,049255,588
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit350,287112,442124,745124,622143,957201,534269,1761,954,706183,597101,82281,24285,76299,049353,496
Depreciation00000000000000
Amortisation00000000000000
Tax-64,513-18,948-20,707-19,976-19,531-26,709-40,534-375,570-30,115-23,463-19,534-22,345-27,790-99,006
Stock00000000000000
Debtors-61,931-41832,421-4,3281,321,1881,759-13,4205,007-2,0375,0000-5,899-1,75516,254
Creditors0000000-1,014,830-1,169,813244,111-63,716-79,769-71,1462,155,163
Accruals and Deferred Income-72,107-484-23,805-94,89725,94522,603-49,1111,237,521000000
Deferred Taxes & Provisions75,0000000-7,519-7,057212,296000000
Cash flow from operations350,59893,42847,81214,077-1,170,817188,150185,8942,009,116-1,014,294317,470-2,008-10,4531,8682,393,399
Investing Activities
capital expenditure-300,0000001,663,94000-1,608,798-2,342,2090000-12,933
Change in Investments000-115,988-78,00000263,988-2,202,209300,0000002,342,209
cash flow from investments-300,00000115,9881,741,94000-1,872,786-140,000-300,000000-2,355,142
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans-64,366-65,755-61,755-61,090-459,871-128,349-127,175-120,5001,127,44500000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000000000001,000
interest-10,747-12,713-15,760-19,487-41,163-60,961-66,507-76,853-40,19219115118120298
cash flow from financing-75,113-78,468-77,515-80,577-501,034-189,310-193,682-197,3531,087,2531911511812021,098
cash and cash equivalents
cash-24,51414,959-29,70350,4893,089840-4,288-61,10753,54217,661-1,857-10,2722,07039,355
overdraft0001,000-67,0002,0003,500-83120,58300000
change in cash-24,51414,959-29,70349,48970,089-1,160-7,788-61,024-67,04117,661-1,857-10,2722,07039,355

faydeal limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for faydeal limited. Get real-time insights into faydeal limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Faydeal Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for faydeal limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA0 area or any other competitors across 12 key performance metrics.

faydeal limited Ownership

FAYDEAL LIMITED group structure

Faydeal Limited has no subsidiary companies.

Ultimate parent company

FAYDEAL LIMITED

02756094

FAYDEAL LIMITED Shareholders

sylvain klein 44.8%
rosalind klein 44.8%
philip klein 1.3%
tova grunhut 1.3%
ricky klein 1.3%
shoshana belinda binstock 1.3%
daniel solomon binstock 1.3%
leo grunhut 1.3%
deborah rachel klein 1.3%
mark jason klein 1.3%

faydeal limited directors

Faydeal Limited currently has 1 director, Mr Sylvain Klein serving since Oct 1997.

officercountryagestartendrole
Mr Sylvain Klein77 years Oct 1997- Director

P&L

March 2023

turnover

480.1k

+19%

operating profit

350.3k

0%

gross margin

66.9%

+0.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

3m

+0.1%

total assets

4.5m

+0.05%

cash

50.3k

-0.33%

net assets

Total assets minus all liabilities

faydeal limited company details

company number

02756094

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

October 1992

age

32

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

86-88 queensbury road, wembley, middlesex, HA0 1QG

Bank

-

Legal Advisor

-

faydeal limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to faydeal limited. Currently there are 3 open charges and 5 have been satisfied in the past.

faydeal limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FAYDEAL LIMITED. This can take several minutes, an email will notify you when this has completed.

faydeal limited Companies House Filings - See Documents

datedescriptionview/download