callaway golf europe ltd.

callaway golf europe ltd. Company Information

Share CALLAWAY GOLF EUROPE LTD.
Live 
MatureLargeDeclining

Company Number

02756321

Industry

Non-specialised wholesale trade

 

Shareholders

callaway golf european holding company ltd

Group Structure

View All

Contact

Registered Address

1 blossom yard, fourth floor, london, E1 6RS

callaway golf europe ltd. Estimated Valuation

£43.1m

Pomanda estimates the enterprise value of CALLAWAY GOLF EUROPE LTD. at £43.1m based on a Turnover of £69.9m and 0.62x industry multiple (adjusted for size and gross margin).

callaway golf europe ltd. Estimated Valuation

£23m

Pomanda estimates the enterprise value of CALLAWAY GOLF EUROPE LTD. at £23m based on an EBITDA of £3.2m and a 7.16x industry multiple (adjusted for size and gross margin).

callaway golf europe ltd. Estimated Valuation

£79m

Pomanda estimates the enterprise value of CALLAWAY GOLF EUROPE LTD. at £79m based on Net Assets of £28.7m and 2.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Callaway Golf Europe Ltd. Overview

Callaway Golf Europe Ltd. is a live company located in london, E1 6RS with a Companies House number of 02756321. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in October 1992, it's largest shareholder is callaway golf european holding company ltd with a 100% stake. Callaway Golf Europe Ltd. is a mature, large sized company, Pomanda has estimated its turnover at £69.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Callaway Golf Europe Ltd. Health Check

Pomanda's financial health check has awarded Callaway Golf Europe Ltd. a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £69.9m, make it larger than the average company (£16.2m)

£69.9m - Callaway Golf Europe Ltd.

£16.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (6.3%)

-15% - Callaway Golf Europe Ltd.

6.3% - Industry AVG

production

Production

with a gross margin of 18.5%, this company has a higher cost of product (27.5%)

18.5% - Callaway Golf Europe Ltd.

27.5% - Industry AVG

profitability

Profitability

an operating margin of 3% make it less profitable than the average company (5.1%)

3% - Callaway Golf Europe Ltd.

5.1% - Industry AVG

employees

Employees

with 248 employees, this is above the industry average (41)

248 - Callaway Golf Europe Ltd.

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.3k, the company has an equivalent pay structure (£44.5k)

£53.3k - Callaway Golf Europe Ltd.

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £282.1k, this is less efficient (£379.2k)

£282.1k - Callaway Golf Europe Ltd.

£379.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is near the average (52 days)

43 days - Callaway Golf Europe Ltd.

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (32 days)

2 days - Callaway Golf Europe Ltd.

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 9 days, this is less than average (77 days)

9 days - Callaway Golf Europe Ltd.

77 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 54 weeks, this is more cash available to meet short term requirements (14 weeks)

54 weeks - Callaway Golf Europe Ltd.

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 39.5%, this is a lower level of debt than the average (47.3%)

39.5% - Callaway Golf Europe Ltd.

47.3% - Industry AVG

CALLAWAY GOLF EUROPE LTD. financials

EXPORTms excel logo

Callaway Golf Europe Ltd.'s latest turnover from December 2023 is £69.9 million and the company has net assets of £28.7 million. According to their latest financial statements, Callaway Golf Europe Ltd. has 248 employees and maintains cash reserves of £19.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover69,949,478144,832,704126,976,527112,918,228112,737,878105,689,892104,883,16889,452,89781,438,33080,984,60078,645,83275,661,11983,185,13484,815,39487,187,712
Other Income Or Grants000000000000000
Cost Of Sales57,021,568111,440,14797,723,18190,174,89282,730,92778,404,25579,759,30265,523,00159,925,03158,970,81655,850,67148,824,30057,611,14261,404,96861,598,912
Gross Profit12,927,91033,392,55729,253,34622,743,33630,006,95127,285,63725,123,86623,929,89621,513,29922,013,78422,795,16126,836,81925,573,99223,410,42625,588,800
Admin Expenses10,801,11328,824,12625,845,77321,159,94825,067,79722,659,33921,247,13919,283,10818,736,66520,209,93219,633,76224,480,43722,660,98821,292,76622,148,515
Operating Profit2,126,7974,568,4313,407,5731,583,3884,939,1544,626,2983,876,7274,646,7882,776,6341,803,8523,161,3992,356,3822,913,0042,117,6603,440,285
Interest Payable342,501243,665220,434185,138150,9665,1736,3337,1861,4524,5266,0903,1166,5441,054222
Interest Receivable29,9788,447313,268434965061,6822,64013,73912,07814,99717,61917,76437,579
Pre-Tax Profit1,814,2744,333,2133,187,1701,401,5184,788,6224,621,2213,870,9004,641,2842,777,8221,813,0653,167,3872,368,2632,924,0792,134,3703,477,642
Tax-408,758-911,121-455,522-600,633-655,407-670,473-719,704-708,134-567,111244,814-849,823-721,367-643,146-446,531-473,060
Profit After Tax1,405,5163,422,0922,731,648800,8854,133,2153,950,7483,151,1963,933,1502,210,7112,057,8792,317,5641,646,8962,280,9331,687,8393,004,582
Dividends Paid7,917,889922,1641,653,53505,024,20201,399,1455,819,1728,013,285000000
Retained Profit-6,512,3732,499,9281,078,113800,885-890,9873,950,7481,752,051-1,886,022-5,802,5742,057,8792,317,5641,646,8962,280,9331,687,8393,004,582
Employee Costs13,217,62416,471,46015,014,65012,180,86213,211,71112,156,92111,462,26310,978,5589,326,8649,160,4799,009,30011,232,37710,553,33510,427,41710,083,418
Number Of Employees248267227229221206194185171162169180185195215
EBITDA*3,208,3795,614,6024,296,0912,609,4825,966,1844,718,7844,810,6695,605,5573,525,1732,611,4123,851,4662,979,7563,452,2462,800,8588,549,262

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets2,512,9293,623,7411,732,4211,651,3571,996,9802,009,2252,314,0612,511,5292,327,9351,215,1501,419,1981,541,6841,349,914951,0591,211,543
Intangible Assets000000000000000
Investments & Other6,566,63100000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets9,079,5603,623,7411,732,4211,651,3571,996,9802,009,2252,314,0612,511,5292,327,9351,215,1501,419,1981,541,6841,349,914951,0591,211,543
Stock & work in progress1,457,21155,280,66733,773,70225,695,93242,905,30235,981,68325,514,82721,059,93417,818,18517,534,30224,612,79520,882,51321,131,76125,705,21326,283,479
Trade Debtors8,267,11910,239,2096,447,5157,963,0919,497,7906,677,2738,393,61312,540,05912,756,22010,355,6909,044,5786,360,9637,272,48010,091,1538,252,752
Group Debtors5,668,42389,24804,098,6712,932,9891255,250,100004,424,46001,920,5491,083,6482,75012,652
Misc Debtors3,468,6575,258,92613,042,3771,725,1404,335,0013,138,9852,653,6412,660,1702,027,4843,266,5373,816,3972,290,8742,273,0871,909,5281,565,608
Cash19,447,53016,826,65516,450,84619,314,6205,414,2488,877,96815,730,1759,300,9009,003,4769,760,95410,217,9428,206,3136,089,0995,930,2178,461,235
misc current assets000000000000000
total current assets38,308,94087,694,70569,714,44058,797,45465,085,33054,676,03457,542,35645,561,06341,605,36545,341,94347,691,71239,661,21237,850,07543,638,86144,575,726
total assets47,388,50091,318,44671,446,86160,448,81167,082,31056,685,25959,856,41748,072,59243,933,30046,557,09349,110,91041,202,89639,199,98944,589,92045,787,269
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 449,1581,756,5761,817,4491,051,5253,506,5271,140,483827,498807,109866,124869,534472,248577,327558,937439,274972,311
Group/Directors Accounts14,140,50739,661,12422,934,03016,098,28521,149,28313,964,79821,225,26311,395,3347,100,9524,693,1718,984,0403,825,9813,373,97411,101,36914,829,503
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities3,940,28314,109,86313,404,42710,781,44111,245,9299,586,4249,747,6539,417,8098,074,4247,208,9787,975,1226,219,7027,068,7487,665,3576,289,374
total current liabilities18,529,94855,527,56338,155,90627,931,25135,901,73924,691,70531,800,41421,620,25216,041,50012,771,68317,431,41010,623,01011,001,65919,206,00022,091,188
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000098,21800000
provisions181,592601,550601,550601,550119,742119,808238,619453,744147,231050,1871,268,137533,47700
total long term liabilities181,592601,550601,550601,550119,742119,808238,619453,744147,23198,21850,1871,268,137533,47700
total liabilities18,711,54056,129,11338,757,45628,532,80136,021,48124,811,51332,039,03322,073,99616,188,73112,869,90117,481,59711,891,14711,535,13619,206,00022,091,188
net assets28,676,96035,189,33332,689,40531,916,01031,060,82931,873,74627,817,38425,998,59627,744,56933,687,19231,629,31329,311,74927,664,85325,383,92023,696,081
total shareholders funds28,676,96035,189,33332,689,40531,916,01031,060,82931,873,74627,817,38425,998,59627,744,56933,687,19231,629,31329,311,74927,664,85325,383,92023,696,081
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit2,126,7974,568,4313,407,5731,583,3884,939,1544,626,2983,876,7274,646,7882,776,6341,803,8523,161,3992,356,3822,913,0042,117,6603,440,285
Depreciation1,081,5821,046,171888,5181,026,0941,027,03092,486933,942958,769748,539807,560690,067623,374539,242683,198822,496
Amortisation000000000000004,286,481
Tax-408,758-911,121-455,522-600,633-655,407-670,473-719,704-708,134-567,111244,814-849,823-721,367-643,146-446,531-473,060
Stock-53,823,45621,506,9658,077,770-17,209,3706,923,61910,466,8564,454,8933,241,749283,883-7,078,4933,730,282-249,248-4,573,452-578,26626,283,479
Debtors1,816,816-3,902,5095,702,990-2,978,8786,949,397-6,480,9711,097,125416,525-3,262,9835,185,7122,288,589-56,829-1,374,2162,172,4199,831,012
Creditors-1,307,418-60,873765,924-2,455,0022,366,044312,98520,389-59,015-3,410397,286-105,07918,390119,663-533,037972,311
Accruals and Deferred Income-10,169,580705,4362,622,986-464,4881,659,505-161,229329,8441,343,385865,446-766,1441,755,420-849,046-596,6091,375,9836,289,374
Deferred Taxes & Provisions-419,95800481,808-66-118,811-215,125306,513147,231-50,187-1,217,950734,660533,47700
Cash flow from operations42,909,305-12,256,412-6,551,28119,759,415-4,536,75695,371-1,325,9452,830,0326,946,4294,329,962-2,584,8372,468,4708,813,2991,603,120-20,776,604
Investing Activities
capital expenditure29,230-2,937,491-969,582-680,471-1,014,785212,350-736,474-1,142,363-1,861,324-603,512-567,581-815,144-938,097-422,714-6,320,520
Change in Investments6,566,63100000000000000
cash flow from investments-6,537,401-2,937,491-969,582-680,471-1,014,785212,350-736,474-1,142,363-1,861,324-603,512-567,581-815,144-938,097-422,714-6,320,520
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-25,520,61716,727,0946,835,745-5,050,9987,184,485-7,260,4659,829,9294,294,3822,407,781-4,290,8695,158,059452,007-7,727,395-3,728,13414,829,503
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000-98,21898,21800000
share issue00-304,71854,29678,070105,61466,737140,049-140,0490000020,691,499
interest-312,523-235,218-220,403-181,870-150,532-5,077-5,827-5,5041,1889,2135,98811,88111,07516,71037,357
cash flow from financing-25,833,14016,491,8766,310,624-5,178,5727,112,023-7,159,9289,890,8394,428,9272,170,702-4,183,4385,164,047463,888-7,716,320-3,711,42435,558,359
cash and cash equivalents
cash2,620,875375,809-2,863,77413,900,372-3,463,720-6,852,2076,429,275297,424-757,478-456,9882,011,6292,117,214158,882-2,531,0188,461,235
overdraft000000000000000
change in cash2,620,875375,809-2,863,77413,900,372-3,463,720-6,852,2076,429,275297,424-757,478-456,9882,011,6292,117,214158,882-2,531,0188,461,235

callaway golf europe ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for callaway golf europe ltd.. Get real-time insights into callaway golf europe ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Callaway Golf Europe Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for callaway golf europe ltd. by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in E 1 area or any other competitors across 12 key performance metrics.

callaway golf europe ltd. Ownership

CALLAWAY GOLF EUROPE LTD. group structure

Callaway Golf Europe Ltd. has no subsidiary companies.

Ultimate parent company

CALLAWAY GOLF CO. INC

#0115247

2 parents

CALLAWAY GOLF EUROPE LTD.

02756321

CALLAWAY GOLF EUROPE LTD. Shareholders

callaway golf european holding company ltd 100%

callaway golf europe ltd. directors

Callaway Golf Europe Ltd. currently has 2 directors. The longest serving directors include Mr Patrick Burke (May 2015) and President Benjamin Sharpe (May 2024).

officercountryagestartendrole
Mr Patrick BurkeUnited States59 years May 2015- Director
President Benjamin SharpeUnited Kingdom51 years May 2024- Director

P&L

December 2023

turnover

69.9m

-52%

operating profit

2.1m

-53%

gross margin

18.5%

-19.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

28.7m

-0.19%

total assets

47.4m

-0.48%

cash

19.4m

+0.16%

net assets

Total assets minus all liabilities

callaway golf europe ltd. company details

company number

02756321

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

October 1992

age

33

incorporated

UK

ultimate parent company

CALLAWAY GOLF CO. INC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

callaway golf (uk) limited (April 1998)

oftenpark limited (November 1992)

accountant

-

auditor

DELOITTE LLP

address

1 blossom yard, fourth floor, london, E1 6RS

Bank

BANK OF AMERICA

Legal Advisor

REED SMITH LLP

callaway golf europe ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to callaway golf europe ltd.. Currently there are 8 open charges and 0 have been satisfied in the past.

callaway golf europe ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CALLAWAY GOLF EUROPE LTD.. This can take several minutes, an email will notify you when this has completed.

callaway golf europe ltd. Companies House Filings - See Documents

datedescriptionview/download