danson homes limited

2.5

danson homes limited Company Information

Share DANSON HOMES LIMITED
Live 
MatureSmallDeclining

Company Number

02756450

Website

-

Registered Address

8th floor, elizabeth house 54-58 high stree, edgware, middlesex, HA8 7EJ

Industry

Development of building projects

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

John Power24 Years

Shareholders

mr john michael power 100%

danson homes limited Estimated Valuation

£724.6k

Pomanda estimates the enterprise value of DANSON HOMES LIMITED at £724.6k based on a Turnover of £2.3m and 0.32x industry multiple (adjusted for size and gross margin).

danson homes limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DANSON HOMES LIMITED at £0 based on an EBITDA of £-184.1k and a 2.38x industry multiple (adjusted for size and gross margin).

danson homes limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DANSON HOMES LIMITED at £0 based on Net Assets of £-328.5k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Danson Homes Limited Overview

Danson Homes Limited is a live company located in edgware, HA8 7EJ with a Companies House number of 02756450. It operates in the development of building projects sector, SIC Code 41100. Founded in October 1992, it's largest shareholder is mr john michael power with a 100% stake. Danson Homes Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Danson Homes Limited Health Check

Pomanda's financial health check has awarded Danson Homes Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £2.3m, make it in line with the average company (£2.3m)

£2.3m - Danson Homes Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (1.7%)

-6% - Danson Homes Limited

1.7% - Industry AVG

production

Production

with a gross margin of 9.4%, this company has a higher cost of product (25.8%)

9.4% - Danson Homes Limited

25.8% - Industry AVG

profitability

Profitability

an operating margin of -8.1% make it less profitable than the average company (9.6%)

-8.1% - Danson Homes Limited

9.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Danson Homes Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.1k, the company has an equivalent pay structure (£48.1k)

£48.1k - Danson Homes Limited

£48.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.3m, this is more efficient (£286.8k)

£2.3m - Danson Homes Limited

£286.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 32 days, this is near the average (30 days)

32 days - Danson Homes Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 230 days, this is slower than average (30 days)

230 days - Danson Homes Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Danson Homes Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Danson Homes Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 133.6%, this is a higher level of debt than the average (75.1%)

133.6% - Danson Homes Limited

75.1% - Industry AVG

DANSON HOMES LIMITED financials

EXPORTms excel logo

Danson Homes Limited's latest turnover from December 2022 is estimated at £2.3 million and the company has net assets of -£328.5 thousand. According to their latest financial statements, Danson Homes Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,283,4162,977,8202,600,9972,712,0892,587,7413,316,1953,241,7802,163,3601,836,5661,806,5631,530,7631,634,0071,622,8300
Other Income Or Grants00000000000000
Cost Of Sales2,068,3652,715,6712,357,2292,445,8572,323,6572,962,2072,868,4241,929,6671,631,5131,611,9981,374,4691,473,8221,461,1700
Gross Profit215,051262,149243,768266,232264,084353,988373,356233,693205,053194,564156,294160,185161,6600
Admin Expenses399,144258,814243,849267,002260,615343,802338,996182,534163,415176,331165,304141,528169,269276,755
Operating Profit-184,0933,335-81-7703,46910,18634,36051,15941,63818,233-9,01018,657-7,609-276,755
Interest Payable00000000000000
Interest Receivable0000001405287678748251,1562,0701,386
Pre-Tax Profit-184,0933,335-81-7703,46910,18634,50051,68842,40519,106-8,18519,812-5,539-275,369
Tax0-63400-659-1,935-6,900-10,337-8,905-4,3940-5,15100
Profit After Tax-184,0932,701-81-7702,8108,25127,60041,35033,50014,712-8,18514,661-5,539-275,369
Dividends Paid00000000000000
Retained Profit-184,0932,701-81-7702,8108,25127,60041,35033,50014,712-8,18514,661-5,539-275,369
Employee Costs48,11445,73344,83145,22344,247216,392211,995124,405117,594111,764107,890106,075103,6020
Number Of Employees11111553333330
EBITDA*-184,0933,335-81-7703,46910,18634,36051,25241,76218,233-9,01018,657-7,609-276,755

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets773,185623,197819,582819,603839,632865,655865,70727737000000
Intangible Assets00000000000000
Investments & Other0000000740,500490,500300,000300,000300,000200,0000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets773,185623,197819,582819,603839,632865,655865,707740,777490,870300,000300,000300,000200,0000
Stock & work in progress0000000180,000180,000180,000180,000180,000180,000180,000
Trade Debtors204,944557,129356,813378,547377,683360,668367,785152,286132,286138,28690,28689,43197,84342,361
Group Debtors00000000000000
Misc Debtors00000000000000
Cash0000000112,08799,227207,682141,742188,385273,871554,221
misc current assets00000000000000
total current assets204,944557,129356,813378,547377,683360,668367,785444,373411,513525,968412,028457,816551,714776,582
total assets978,1291,180,3261,176,3951,198,1501,217,3151,226,3231,233,4921,185,150902,383825,968712,028757,816751,714776,582
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 1,306,5811,324,6851,323,4551,345,1291,363,5241,375,3421,390,7621,370,0181,128,6011,085,686986,4581,024,0611,032,6201,051,949
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities1,306,5811,324,6851,323,4551,345,1291,363,5241,375,3421,390,7621,370,0181,128,6011,085,686986,4581,024,0611,032,6201,051,949
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities1,306,5811,324,6851,323,4551,345,1291,363,5241,375,3421,390,7621,370,0181,128,6011,085,686986,4581,024,0611,032,6201,051,949
net assets-328,452-144,359-147,060-146,979-146,209-149,019-157,270-184,868-226,218-259,718-274,430-266,245-280,906-275,367
total shareholders funds-328,452-144,359-147,060-146,979-146,209-149,019-157,270-184,868-226,218-259,718-274,430-266,245-280,906-275,367
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-184,0933,335-81-7703,46910,18634,36051,15941,63818,233-9,01018,657-7,609-276,755
Depreciation00000009312400000
Amortisation00000000000000
Tax0-63400-659-1,935-6,900-10,337-8,905-4,3940-5,15100
Stock000000-180,000000000180,000
Debtors-352,185200,316-21,73486417,015-7,117215,49920,000-6,00048,000855-8,41255,48242,361
Creditors-18,1041,230-21,674-18,395-11,818-15,42020,744241,41742,91599,228-37,603-8,559-19,3291,051,949
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations149,988-196,385-21-20,029-26,023-5212,705262,33281,77265,067-47,46813,359-82,420552,833
Investing Activities
capital expenditure-149,988196,3852120,02926,02352-865,4300-49400000
Change in Investments000000-740,500250,000190,50000100,000200,0000
cash flow from investments-149,988196,3852120,02926,02352-124,930-250,000-190,99400-100,000-200,0000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue000000-20000002
interest0000001405287678748251,1562,0701,386
cash flow from financing0000001385287678748251,1562,0701,388
cash and cash equivalents
cash000000-112,08712,860-108,45565,940-46,643-85,486-280,350554,221
overdraft00000000000000
change in cash000000-112,08712,860-108,45565,940-46,643-85,486-280,350554,221

danson homes limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for danson homes limited. Get real-time insights into danson homes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Danson Homes Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for danson homes limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

danson homes limited Ownership

DANSON HOMES LIMITED group structure

Danson Homes Limited has no subsidiary companies.

Ultimate parent company

DANSON HOMES LIMITED

02756450

DANSON HOMES LIMITED Shareholders

mr john michael power 100%

danson homes limited directors

Danson Homes Limited currently has 1 director, Mr John Power serving since Oct 1999.

officercountryagestartendrole
Mr John PowerEngland87 years Oct 1999- Director

P&L

December 2022

turnover

2.3m

-23%

operating profit

-184.1k

0%

gross margin

9.5%

+6.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

-328.5k

+1.28%

total assets

978.1k

-0.17%

cash

0

0%

net assets

Total assets minus all liabilities

danson homes limited company details

company number

02756450

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

October 1992

age

32

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

8th floor, elizabeth house 54-58 high stree, edgware, middlesex, HA8 7EJ

last accounts submitted

December 2022

danson homes limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 14 charges/mortgages relating to danson homes limited. Currently there are 1 open charges and 13 have been satisfied in the past.

charges

danson homes limited Companies House Filings - See Documents

datedescriptionview/download