axway uk limited

Live MatureMidLow

axway uk limited Company Information

Share AXWAY UK LIMITED

Company Number

02758712

Shareholders

axway software sa

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

30 old bailey, london, EC4M 7AU

axway uk limited Estimated Valuation

£7.9m

Pomanda estimates the enterprise value of AXWAY UK LIMITED at £7.9m based on a Turnover of £9.6m and 0.82x industry multiple (adjusted for size and gross margin).

axway uk limited Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of AXWAY UK LIMITED at £3.4m based on an EBITDA of £580.1k and a 5.89x industry multiple (adjusted for size and gross margin).

axway uk limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of AXWAY UK LIMITED at £1.5m based on Net Assets of £653k and 2.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Axway Uk Limited Overview

Axway Uk Limited is a live company located in london, EC4M 7AU with a Companies House number of 02758712. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in October 1992, it's largest shareholder is axway software sa with a 100% stake. Axway Uk Limited is a mature, mid sized company, Pomanda has estimated its turnover at £9.6m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Axway Uk Limited Health Check

Pomanda's financial health check has awarded Axway Uk Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £9.6m, make it larger than the average company (£3.3m)

£9.6m - Axway Uk Limited

£3.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (8.6%)

0% - Axway Uk Limited

8.6% - Industry AVG

production

Production

with a gross margin of 45.9%, this company has a comparable cost of product (45.5%)

45.9% - Axway Uk Limited

45.5% - Industry AVG

profitability

Profitability

an operating margin of 5.8% make it as profitable than the average company (5.8%)

5.8% - Axway Uk Limited

5.8% - Industry AVG

employees

Employees

with 35 employees, this is above the industry average (23)

35 - Axway Uk Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £135.6k, the company has a higher pay structure (£63.1k)

£135.6k - Axway Uk Limited

£63.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £274.5k, this is more efficient (£139.6k)

£274.5k - Axway Uk Limited

£139.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 107 days, this is later than average (61 days)

107 days - Axway Uk Limited

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (27 days)

2 days - Axway Uk Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Axway Uk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (16 weeks)

0 weeks - Axway Uk Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.9%, this is a higher level of debt than the average (58.7%)

93.9% - Axway Uk Limited

58.7% - Industry AVG

AXWAY UK LIMITED financials

EXPORTms excel logo

Axway Uk Limited's latest turnover from December 2023 is £9.6 million and the company has net assets of £653 thousand. According to their latest financial statements, Axway Uk Limited has 35 employees and maintains cash reserves of £164.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover9,608,05710,122,2599,553,9609,596,0679,978,13012,050,54214,143,49214,772,48010,596,1409,078,2878,640,2548,221,4448,405,5408,024,1357,450,835
Other Income Or Grants000000000000000
Cost Of Sales5,195,5325,512,4475,385,0685,404,9055,437,1366,248,6907,450,4698,201,9086,238,4384,996,3564,562,8744,099,5154,287,6414,036,0493,978,528
Gross Profit4,412,5254,609,8124,168,8924,191,1624,540,9945,801,8526,693,0236,570,5724,357,7024,081,9314,077,3804,121,9294,117,8993,988,0863,472,307
Admin Expenses3,855,2605,594,2344,200,7705,485,9544,735,4595,806,2035,222,5434,926,7313,894,8563,800,9613,627,6833,449,7063,212,8753,703,0783,477,025
Operating Profit557,265-984,422-31,878-1,294,792-194,465-4,3511,470,4801,643,841462,846280,970449,697672,223905,024285,008-4,718
Interest Payable000000000005,9310916,534
Interest Receivable32,2552,48911,36510,5185,9684,00614,86911,10812,1016,0538,90222,42021,1531,2041,485
Pre-Tax Profit589,520-981,933-20,513-1,284,274-188,497-3451,485,3491,654,949474,947287,023458,599688,712926,177286,121-9,767
Tax003,6290-582-761-2,862-2,222-2,420-1,211-1,780-12,838-8,76010,6930
Profit After Tax589,520-981,933-16,884-1,284,274-189,079-1,1061,482,4871,652,727472,527285,812456,819675,874917,417296,814-9,767
Dividends Paid000001,580,0001,580,000485,000254,000450,000740,0001,200,000000
Retained Profit589,520-981,933-16,884-1,284,274-189,079-1,581,106-97,5131,167,727218,527-164,188-283,181-524,126917,417296,814-9,767
Employee Costs4,746,4395,409,3814,990,7964,834,5484,466,9554,568,6754,599,0184,514,0252,830,3633,449,2652,900,7882,940,4552,924,8032,872,4913,332,688
Number Of Employees354246454553524331374134343439
EBITDA*580,067-942,70315,309-1,246,883-146,75334,0661,504,7851,679,073506,500319,808481,675696,153930,417315,61730,619

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets3,32722,10063,819107,344155,253198,613185,114211,417234,541278,195298,45223,37842,80459,03083,969
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)263,889219,857471,570000000000000
Total Fixed Assets267,216241,957535,389107,344155,253198,613185,114211,417234,541278,195298,45223,37842,80459,03083,969
Stock & work in progress000000000000000
Trade Debtors2,826,7883,204,3773,515,3602,140,3523,967,5463,978,6454,358,8025,237,4653,324,9703,243,7462,587,4672,907,8872,507,3242,121,1971,471,772
Group Debtors3,971,471135,2291,793,9492,344,3332,739,629380,4542,997,0891,339,2011,793,9901,649,043702,3471,500,8622,114,920906,023149,829
Misc Debtors3,499,2752,442,0971,418,934525,123379,579261,028249,4121,500,255361,562204,961136,503210,584277,050156,604131,441
Cash164,559492,205209,356402,714577,9512,697,8771,184,3241,869,1141,185,412919,4761,406,654595,524523,126444,5601,208,149
misc current assets000000000000000
total current assets10,462,0936,273,9086,937,5995,412,5227,664,7057,318,0048,789,6279,946,0356,665,9346,017,2264,832,9715,214,8575,422,4203,628,3842,961,191
total assets10,729,3096,515,8657,472,9885,519,8667,819,9587,516,6178,974,74110,157,4526,900,4756,295,4215,131,4235,238,2355,465,2243,687,4143,045,160
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 32,17075,73336,01044,230156,4291,5212,924160,98269,948141,94442,75258,775104,304122,644129,011
Group/Directors Accounts548,466829,9782,305,465637,3051,766,8401,758,6222,148,4522,274,3521,372,9161,266,9462,342,4971,182,6411,664,3721,020,797792,673
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities9,495,7195,546,0064,896,5724,786,1075,896,1805,637,9255,123,7105,924,9504,828,1704,480,6172,176,0723,143,5362,319,1392,015,0441,960,298
total current liabilities10,076,3556,451,7177,238,0475,467,6427,819,4497,398,0687,275,0868,360,2846,271,0345,889,5074,561,3214,384,9524,087,8153,158,4852,881,982
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000068,9370
other liabilities000000000000000
provisions035,0000005,0005,0005,0005,000000000
total long term liabilities035,0000005,0005,0005,0005,000000068,9370
total liabilities10,076,3556,486,7177,238,0475,467,6427,819,4497,403,0687,280,0868,365,2846,276,0345,889,5074,561,3214,384,9524,087,8153,227,4222,881,982
net assets652,95429,148234,94152,224509113,5491,694,6551,792,168624,441405,914570,102853,2831,377,409459,992163,178
total shareholders funds652,95429,148234,94152,224509113,5491,694,6551,792,168624,441405,914570,102853,2831,377,409459,992163,178
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit557,265-984,422-31,878-1,294,792-194,465-4,3511,470,4801,643,841462,846280,970449,697672,223905,024285,008-4,718
Depreciation22,80241,71947,18747,90947,71238,41734,30535,23243,65438,83831,97823,93025,39330,60935,337
Amortisation000000000000000
Tax003,6290-582-761-2,862-2,222-2,420-1,211-1,780-12,838-8,76010,6930
Stock000000000000000
Debtors4,559,863-1,198,2532,190,005-2,076,9462,466,627-2,985,176-471,6182,596,399382,7721,671,433-1,193,016-279,9611,715,4701,430,7821,753,042
Creditors-43,56339,723-8,220-112,199154,908-1,403-158,05891,034-71,99699,192-16,023-45,529-18,340-6,367129,011
Accruals and Deferred Income3,949,713649,434110,465-1,110,073258,255514,215-801,2401,096,780347,5532,304,545-967,464824,397235,158123,6831,960,298
Deferred Taxes & Provisions-35,00035,00000-5,0000005,000000000
Cash flow from operations-108,646979,707-2,068,822-392,209-2,205,7993,531,2931,014,243268,266401,8651,050,901689,4241,742,144-576,995-987,156366,886
Investing Activities
capital expenditure-4,0290-3,6620-4,352-51,916-8,002-12,1080-18,581-307,052-4,504-9,167-5,670-119,306
Change in Investments000000000000000
cash flow from investments-4,0290-3,6620-4,352-51,916-8,002-12,1080-18,581-307,052-4,504-9,167-5,670-119,306
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-281,512-1,475,4871,668,160-1,129,5358,218-389,830-125,900901,436105,970-1,075,5511,159,856-481,731643,575228,124792,673
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue34,286776,140199,6011,335,98976,039000000000172,945
interest32,2552,48911,36510,5185,9684,00614,86911,10812,1016,0538,90216,48921,1531,113-5,049
cash flow from financing-214,971-696,8581,879,126216,97290,225-385,824-111,031912,544118,071-1,069,4981,168,758-465,242664,728229,237960,569
cash and cash equivalents
cash-327,646282,849-193,358-175,237-2,119,9261,513,553-684,790683,702265,936-487,178811,13072,39878,566-763,5891,208,149
overdraft000000000000000
change in cash-327,646282,849-193,358-175,237-2,119,9261,513,553-684,790683,702265,936-487,178811,13072,39878,566-763,5891,208,149

axway uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for axway uk limited. Get real-time insights into axway uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Axway Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for axway uk limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in EC4M area or any other competitors across 12 key performance metrics.

axway uk limited Ownership

AXWAY UK LIMITED group structure

Axway Uk Limited has no subsidiary companies.

Ultimate parent company

AXWAY SOFTWARE SA

#0035129

1 parent

AXWAY UK LIMITED

02758712

AXWAY UK LIMITED Shareholders

axway software sa 100%

axway uk limited directors

Axway Uk Limited currently has 3 directors. The longest serving directors include Mr Jacques Buisson (Apr 2009) and Mr Patrick Donovan (Jun 2015).

officercountryagestartendrole
Mr Jacques BuissonFrance67 years Apr 2009- Director
Mr Patrick DonovanUnited States55 years Jun 2015- Director
Sebastien GuiraudFrance45 years Apr 2018- Director

P&L

December 2023

turnover

9.6m

-5%

operating profit

557.3k

-157%

gross margin

46%

+0.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

653k

+21.4%

total assets

10.7m

+0.65%

cash

164.6k

-0.67%

net assets

Total assets minus all liabilities

axway uk limited company details

company number

02758712

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

October 1992

age

33

incorporated

UK

ultimate parent company

AXWAY SOFTWARE SA

accounts

Full Accounts

last accounts submitted

December 2023

previous names

sopra uk limited (September 2001)

sopra information systems limited (July 1998)

accountant

-

auditor

ROSS LOMAS

address

30 old bailey, london, EC4M 7AU

Bank

-

Legal Advisor

-

axway uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to axway uk limited. Currently there are 1 open charges and 0 have been satisfied in the past.

axway uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AXWAY UK LIMITED. This can take several minutes, an email will notify you when this has completed.

axway uk limited Companies House Filings - See Documents

datedescriptionview/download