flint research limited

Live (In Liquidation)MatureMicro

flint research limited Company Information

Share FLINT RESEARCH LIMITED

Company Number

02758925

Shareholders

yitzchak rottenberg

Group Structure

View All

Industry

Other research and experimental development on natural sciences and engineering

 

Registered Address

fifth floor central square, 29 wellington street, leeds, LS1 4DL

flint research limited Estimated Valuation

£466.5k

Pomanda estimates the enterprise value of FLINT RESEARCH LIMITED at £466.5k based on a Turnover of £496k and 0.94x industry multiple (adjusted for size and gross margin).

flint research limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FLINT RESEARCH LIMITED at £0 based on an EBITDA of £-55.1k and a 4.35x industry multiple (adjusted for size and gross margin).

flint research limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FLINT RESEARCH LIMITED at £0 based on Net Assets of £-55.1k and 2.07x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Flint Research Limited Overview

Flint Research Limited is a live company located in leeds, LS1 4DL with a Companies House number of 02758925. It operates in the other research and experimental development on natural sciences and engineering sector, SIC Code 72190. Founded in October 1992, it's largest shareholder is yitzchak rottenberg with a 100% stake. Flint Research Limited is a mature, micro sized company, Pomanda has estimated its turnover at £496k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Flint Research Limited Health Check

Pomanda's financial health check has awarded Flint Research Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £496k, make it smaller than the average company (£4.2m)

£496k - Flint Research Limited

£4.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Flint Research Limited

- - Industry AVG

production

Production

with a gross margin of 24.5%, this company has a higher cost of product (45.8%)

24.5% - Flint Research Limited

45.8% - Industry AVG

profitability

Profitability

an operating margin of -11.1% make it less profitable than the average company (4.2%)

-11.1% - Flint Research Limited

4.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (43)

3 - Flint Research Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £63.2k, the company has an equivalent pay structure (£63.2k)

£63.2k - Flint Research Limited

£63.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £165.3k, this is more efficient (£115.9k)

£165.3k - Flint Research Limited

£115.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 109 days, this is later than average (53 days)

109 days - Flint Research Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 198 days, this is slower than average (42 days)

198 days - Flint Research Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Flint Research Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Flint Research Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 137%, this is a higher level of debt than the average (43.5%)

137% - Flint Research Limited

43.5% - Industry AVG

FLINT RESEARCH LIMITED financials

EXPORTms excel logo

Flint Research Limited's latest turnover from November 2023 is estimated at £496 thousand and the company has net assets of -£55.1 thousand. According to their latest financial statements, we estimate that Flint Research Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2021Nov 2018Nov 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover495,958468,178511,63516,1467,12617,12444,72247,31149,38849,90261,7160
Other Income Or Grants000000000000
Cost Of Sales374,578350,079362,99512,0245,39312,53433,45834,07338,56140,28548,5890
Gross Profit121,380118,099148,6414,1221,7324,59011,26413,23910,8279,61713,1270
Admin Expenses176,452118,098165,49855,437-33,0015,1504,735-6,21212,60711,70114,452-32,538
Operating Profit-55,0721-16,857-51,31534,733-5606,52919,451-1,780-2,084-1,32532,538
Interest Payable000000000000
Interest Receivable000326266405361269242352407190
Pre-Tax Profit-55,0721-16,857-50,98934,999-1556,89019,719-1,539-1,732-91832,728
Tax0000-7,0000-1,447-4,535000-9,164
Profit After Tax-55,0721-16,857-50,98927,999-1555,44315,184-1,539-1,732-91823,564
Dividends Paid000000000000
Retained Profit-55,0721-16,857-50,98927,999-1555,44315,184-1,539-1,732-91823,564
Employee Costs189,511176,667168,60753,04352,53152,12749,87847,48047,19146,87246,0500
Number Of Employees333111111110
EBITDA*-55,0721-16,857-42,85043,9688,67515,76428,6867,4557,1517,91041,574

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2021Nov 2018Nov 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000327,016335,481344,716353,951363,186372,421381,656390,891388,286
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets000327,016335,481344,716353,951363,186372,421381,656390,891388,286
Stock & work in progress000000000000
Trade Debtors148,866148,866148,866002,6847,8837,4698,0936,9706,7529,220
Group Debtors00079,26000000000
Misc Debtors0008,8237,0775,744000000
Cash0000130,53382,34079,73964,53943,04253,55987,11175,863
misc current assets000000000000
total current assets148,866148,866148,86688,083137,61090,76887,62272,00851,13560,52993,86385,083
total assets148,866148,866148,866415,099473,091435,484441,573435,194423,556442,185484,754473,369
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 203,938148,865148,86512,1174,89916,49840,96240,38631,54235,40363,69239,005
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities00028,18542,40618,243000000
total current liabilities203,938148,865148,86540,30247,30534,74140,96240,38631,54235,40363,69239,005
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities0000000012,52925,77338,56951,040
provisions000000000000
total long term liabilities0000000012,52925,77338,56951,040
total liabilities203,938148,865148,86540,30247,30534,74140,96240,38644,07161,176102,26190,045
net assets-55,07211374,797425,786400,743400,611394,808379,485381,009382,493383,324
total shareholders funds-55,07211374,797425,786400,743400,611394,808379,485381,009382,493383,324
Nov 2023Nov 2021Nov 2018Nov 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-55,0721-16,857-51,31534,733-5606,52919,451-1,780-2,084-1,32532,538
Depreciation0008,4659,2359,2359,2359,2359,2359,2359,2359,036
Amortisation000000000000
Tax0000-7,0000-1,447-4,535000-9,164
Stock000000000000
Debtors148,866148,86660,78381,006-1,351545414-6241,123218-2,4689,220
Creditors203,938148,865136,7487,218-11,599-24,4645768,844-3,861-28,28924,68739,005
Accruals and Deferred Income00-28,185-14,22124,16318,243000000
Deferred Taxes & Provisions000000000000
Cash flow from operations0030,923-130,85950,8831,90914,47933,6192,471-21,35635,06562,195
Investing Activities
capital expenditure00327,0160000000-11,840-397,322
Change in Investments000000000000
cash flow from investments00327,0160000000-11,840-397,322
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities0000000-12,529-13,244-12,796-12,47151,040
share issue00-357,9390-2,9562873601391524887359,760
interest000326266405361269242352407190
cash flow from financing00-357,939326-2,690692721-12,121-12,987-12,196-11,977410,990
cash and cash equivalents
cash000-130,53348,1932,60115,20021,497-10,517-33,55211,24875,863
overdraft000000000000
change in cash000-130,53348,1932,60115,20021,497-10,517-33,55211,24875,863

flint research limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for flint research limited. Get real-time insights into flint research limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Flint Research Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for flint research limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LS1 area or any other competitors across 12 key performance metrics.

flint research limited Ownership

FLINT RESEARCH LIMITED group structure

Flint Research Limited has no subsidiary companies.

Ultimate parent company

1 parent

FLINT RESEARCH LIMITED

02758925

FLINT RESEARCH LIMITED Shareholders

yitzchak rottenberg 100%

flint research limited directors

Flint Research Limited currently has 1 director, Mr Yitzchak Rottenberg serving since Nov 2023.

officercountryagestartendrole
Mr Yitzchak RottenbergEngland38 years Nov 2023- Director

P&L

November 2023

turnover

496k

0%

operating profit

-55.1k

0%

gross margin

24.5%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-55.1k

0%

total assets

148.9k

0%

cash

0

0%

net assets

Total assets minus all liabilities

flint research limited company details

company number

02758925

Type

Private limited with Share Capital

industry

72190 - Other research and experimental development on natural sciences and engineering

incorporation date

October 1992

age

33

incorporated

UK

ultimate parent company

accounts

Dormant

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

fifth floor central square, 29 wellington street, leeds, LS1 4DL

Bank

-

Legal Advisor

-

flint research limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to flint research limited. Currently there are 2 open charges and 2 have been satisfied in the past.

flint research limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FLINT RESEARCH LIMITED. This can take several minutes, an email will notify you when this has completed.

flint research limited Companies House Filings - See Documents

datedescriptionview/download