flint research limited Company Information
Company Number
02758925
Next Accounts
Aug 2025
Directors
Shareholders
yitzchak rottenberg
Group Structure
View All
Industry
Other research and experimental development on natural sciences and engineering
Registered Address
fifth floor central square, 29 wellington street, leeds, LS1 4DL
Website
www.flintresearch.co.ukflint research limited Estimated Valuation
Pomanda estimates the enterprise value of FLINT RESEARCH LIMITED at £466.5k based on a Turnover of £496k and 0.94x industry multiple (adjusted for size and gross margin).
flint research limited Estimated Valuation
Pomanda estimates the enterprise value of FLINT RESEARCH LIMITED at £0 based on an EBITDA of £-55.1k and a 4.35x industry multiple (adjusted for size and gross margin).
flint research limited Estimated Valuation
Pomanda estimates the enterprise value of FLINT RESEARCH LIMITED at £0 based on Net Assets of £-55.1k and 2.07x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Flint Research Limited Overview
Flint Research Limited is a live company located in leeds, LS1 4DL with a Companies House number of 02758925. It operates in the other research and experimental development on natural sciences and engineering sector, SIC Code 72190. Founded in October 1992, it's largest shareholder is yitzchak rottenberg with a 100% stake. Flint Research Limited is a mature, micro sized company, Pomanda has estimated its turnover at £496k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Flint Research Limited Health Check
Pomanda's financial health check has awarded Flint Research Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £496k, make it smaller than the average company (£4.2m)
- Flint Research Limited
£4.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Flint Research Limited
- - Industry AVG
Production
with a gross margin of 24.5%, this company has a higher cost of product (45.8%)
- Flint Research Limited
45.8% - Industry AVG
Profitability
an operating margin of -11.1% make it less profitable than the average company (4.2%)
- Flint Research Limited
4.2% - Industry AVG
Employees
with 3 employees, this is below the industry average (43)
- Flint Research Limited
43 - Industry AVG
Pay Structure
on an average salary of £63.2k, the company has an equivalent pay structure (£63.2k)
- Flint Research Limited
£63.2k - Industry AVG
Efficiency
resulting in sales per employee of £165.3k, this is more efficient (£115.9k)
- Flint Research Limited
£115.9k - Industry AVG
Debtor Days
it gets paid by customers after 109 days, this is later than average (53 days)
- Flint Research Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 198 days, this is slower than average (42 days)
- Flint Research Limited
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Flint Research Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Flint Research Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 137%, this is a higher level of debt than the average (43.5%)
137% - Flint Research Limited
43.5% - Industry AVG
FLINT RESEARCH LIMITED financials
Flint Research Limited's latest turnover from November 2023 is estimated at £496 thousand and the company has net assets of -£55.1 thousand. According to their latest financial statements, we estimate that Flint Research Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2023 | Nov 2021 | Nov 2018 | Nov 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | ||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023 | Nov 2021 | Nov 2018 | Nov 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 327,016 | 335,481 | 344,716 | 353,951 | 363,186 | 372,421 | 381,656 | 390,891 | 388,286 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 327,016 | 335,481 | 344,716 | 353,951 | 363,186 | 372,421 | 381,656 | 390,891 | 388,286 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 148,866 | 148,866 | 148,866 | 0 | 0 | 2,684 | 7,883 | 7,469 | 8,093 | 6,970 | 6,752 | 9,220 |
Group Debtors | 0 | 0 | 0 | 79,260 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 8,823 | 7,077 | 5,744 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 130,533 | 82,340 | 79,739 | 64,539 | 43,042 | 53,559 | 87,111 | 75,863 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 148,866 | 148,866 | 148,866 | 88,083 | 137,610 | 90,768 | 87,622 | 72,008 | 51,135 | 60,529 | 93,863 | 85,083 |
total assets | 148,866 | 148,866 | 148,866 | 415,099 | 473,091 | 435,484 | 441,573 | 435,194 | 423,556 | 442,185 | 484,754 | 473,369 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 203,938 | 148,865 | 148,865 | 12,117 | 4,899 | 16,498 | 40,962 | 40,386 | 31,542 | 35,403 | 63,692 | 39,005 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 28,185 | 42,406 | 18,243 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 203,938 | 148,865 | 148,865 | 40,302 | 47,305 | 34,741 | 40,962 | 40,386 | 31,542 | 35,403 | 63,692 | 39,005 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,529 | 25,773 | 38,569 | 51,040 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,529 | 25,773 | 38,569 | 51,040 |
total liabilities | 203,938 | 148,865 | 148,865 | 40,302 | 47,305 | 34,741 | 40,962 | 40,386 | 44,071 | 61,176 | 102,261 | 90,045 |
net assets | -55,072 | 1 | 1 | 374,797 | 425,786 | 400,743 | 400,611 | 394,808 | 379,485 | 381,009 | 382,493 | 383,324 |
total shareholders funds | -55,072 | 1 | 1 | 374,797 | 425,786 | 400,743 | 400,611 | 394,808 | 379,485 | 381,009 | 382,493 | 383,324 |
Nov 2023 | Nov 2021 | Nov 2018 | Nov 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 0 | 0 | 0 | 8,465 | 9,235 | 9,235 | 9,235 | 9,235 | 9,235 | 9,235 | 9,235 | 9,036 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 148,866 | 148,866 | 60,783 | 81,006 | -1,351 | 545 | 414 | -624 | 1,123 | 218 | -2,468 | 9,220 |
Creditors | 203,938 | 148,865 | 136,748 | 7,218 | -11,599 | -24,464 | 576 | 8,844 | -3,861 | -28,289 | 24,687 | 39,005 |
Accruals and Deferred Income | 0 | 0 | -28,185 | -14,221 | 24,163 | 18,243 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,529 | -13,244 | -12,796 | -12,471 | 51,040 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 0 | 0 | 0 | -130,533 | 48,193 | 2,601 | 15,200 | 21,497 | -10,517 | -33,552 | 11,248 | 75,863 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | -130,533 | 48,193 | 2,601 | 15,200 | 21,497 | -10,517 | -33,552 | 11,248 | 75,863 |
flint research limited Credit Report and Business Information
Flint Research Limited Competitor Analysis
Perform a competitor analysis for flint research limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LS1 area or any other competitors across 12 key performance metrics.
flint research limited Ownership
FLINT RESEARCH LIMITED group structure
Flint Research Limited has no subsidiary companies.
flint research limited directors
Flint Research Limited currently has 1 director, Mr Yitzchak Rottenberg serving since Nov 2023.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Yitzchak Rottenberg | England | 38 years | Nov 2023 | - | Director |
P&L
November 2023turnover
496k
0%
operating profit
-55.1k
0%
gross margin
24.5%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
-55.1k
0%
total assets
148.9k
0%
cash
0
0%
net assets
Total assets minus all liabilities
flint research limited company details
company number
02758925
Type
Private limited with Share Capital
industry
72190 - Other research and experimental development on natural sciences and engineering
incorporation date
October 1992
age
33
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
fifth floor central square, 29 wellington street, leeds, LS1 4DL
Bank
-
Legal Advisor
-
flint research limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to flint research limited. Currently there are 2 open charges and 2 have been satisfied in the past.
flint research limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FLINT RESEARCH LIMITED. This can take several minutes, an email will notify you when this has completed.
flint research limited Companies House Filings - See Documents
date | description | view/download |
---|