uniquesolve enterprises limited
uniquesolve enterprises limited Company Information
Group Structure
View All
Industry
Development of building projects
Registered Address
piddington grange farm, hatch lane, northamptonshire, NN7 2AR
Website
-uniquesolve enterprises limited Estimated Valuation
Pomanda estimates the enterprise value of UNIQUESOLVE ENTERPRISES LIMITED at £269k based on a Turnover of £539.6k and 0.5x industry multiple (adjusted for size and gross margin).
uniquesolve enterprises limited Estimated Valuation
Pomanda estimates the enterprise value of UNIQUESOLVE ENTERPRISES LIMITED at £1.1m based on an EBITDA of £287.1k and a 3.83x industry multiple (adjusted for size and gross margin).
uniquesolve enterprises limited Estimated Valuation
Pomanda estimates the enterprise value of UNIQUESOLVE ENTERPRISES LIMITED at £6.3m based on Net Assets of £4.2m and 1.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Uniquesolve Enterprises Limited Overview
Uniquesolve Enterprises Limited is a live company located in northamptonshire, NN7 2AR with a Companies House number of 02761328. It operates in the development of building projects sector, SIC Code 41100. Founded in November 1992, it's largest shareholder is mr brent hill with a 99% stake. Uniquesolve Enterprises Limited is a mature, small sized company, Pomanda has estimated its turnover at £539.6k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Uniquesolve Enterprises Limited Health Check
Pomanda's financial health check has awarded Uniquesolve Enterprises Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £539.6k, make it smaller than the average company (£2.3m)
- Uniquesolve Enterprises Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (3.9%)
- Uniquesolve Enterprises Limited
3.9% - Industry AVG
Production
with a gross margin of 26.6%, this company has a comparable cost of product (26.6%)
- Uniquesolve Enterprises Limited
26.6% - Industry AVG
Profitability
an operating margin of 53.2% make it more profitable than the average company (6.8%)
- Uniquesolve Enterprises Limited
6.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Uniquesolve Enterprises Limited
6 - Industry AVG
Pay Structure
on an average salary of £47.4k, the company has an equivalent pay structure (£47.4k)
- Uniquesolve Enterprises Limited
£47.4k - Industry AVG
Efficiency
resulting in sales per employee of £269.8k, this is equally as efficient (£269.8k)
- Uniquesolve Enterprises Limited
£269.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Uniquesolve Enterprises Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Uniquesolve Enterprises Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Uniquesolve Enterprises Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (13 weeks)
1 weeks - Uniquesolve Enterprises Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 18.4%, this is a lower level of debt than the average (72.4%)
18.4% - Uniquesolve Enterprises Limited
72.4% - Industry AVG
UNIQUESOLVE ENTERPRISES LIMITED financials
Uniquesolve Enterprises Limited's latest turnover from November 2023 is estimated at £539.6 thousand and the company has net assets of £4.2 million. According to their latest financial statements, Uniquesolve Enterprises Limited has 2 employees and maintains cash reserves of £27.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 225 | 352 | 141 | 3,771 | 12,210 | 20,412 | 1,060 | 4,942 | 2,083,075 | 2,074,733 | 2,150,798 | 1,878,279 | 1,755,612 | 1,514,213 | 1,517,239 |
| Intangible Assets | |||||||||||||||
| Investments & Other | 5,140,844 | 4,918,485 | 4,888,059 | 4,435,041 | 4,381,861 | 3,403,209 | 3,443,183 | 3,740,223 | 1,334,783 | 1,361,921 | 1,781,557 | 1,680,752 | 1,579,597 | 1,618,615 | 1,181,953 |
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 5,141,069 | 4,918,837 | 4,888,200 | 4,438,812 | 4,394,071 | 3,423,621 | 3,444,243 | 3,745,165 | 3,417,858 | 3,436,654 | 3,932,355 | 3,559,031 | 3,335,209 | 3,132,828 | 2,699,192 |
| Stock & work in progress | 865,343 | 865,343 | 730,176 | ||||||||||||
| Trade Debtors | 68,334 | 39,080 | 20,344 | 156,313 | 187,533 | 58,677 | 141,517 | ||||||||
| Group Debtors | 250 | 250 | 250 | 250 | 250 | ||||||||||
| Misc Debtors | 31,830 | 34,737 | 46,659 | 59,733 | 60,649 | 80,573 | 62,102 | 65,931 | |||||||
| Cash | 27,762 | 142,801 | 83,401 | 267,546 | 463,066 | 381,296 | 124,453 | 42,042 | 68,163 | 28,382 | 30,052 | 14,391 | 4,356 | 66,615 | 70,533 |
| misc current assets | |||||||||||||||
| total current assets | 59,842 | 177,788 | 130,310 | 327,529 | 523,965 | 1,327,212 | 1,051,898 | 107,973 | 136,497 | 797,638 | 50,396 | 170,704 | 191,889 | 125,292 | 212,050 |
| total assets | 5,200,911 | 5,096,625 | 5,018,510 | 4,766,341 | 4,918,036 | 4,750,833 | 4,496,141 | 3,853,138 | 3,554,355 | 4,234,292 | 3,982,751 | 3,729,735 | 3,527,098 | 3,258,120 | 2,911,242 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 74,394 | 820,924 | 770,125 | 23,035 | 25,267 | 28,692 | 26,832 | ||||||||
| Group/Directors Accounts | 558,386 | 575,495 | 519,721 | 310,778 | |||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 958,240 | 1,072,485 | 1,119,994 | 1,047,967 | 1,108,187 | 1,027,021 | 853,425 | 284,442 | |||||||
| total current liabilities | 958,240 | 1,072,485 | 1,119,994 | 1,047,967 | 1,108,187 | 1,027,021 | 853,425 | 284,442 | 74,394 | 820,924 | 770,125 | 581,421 | 600,762 | 548,413 | 337,610 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 56 | 88 | 35 | 2,076 | 3,470 | 180 | 840 | 1,588 | 96 | 310 | 1,026 | 1,853 | 1,853 | ||
| total long term liabilities | 56 | 88 | 35 | 2,076 | 3,470 | 180 | 840 | 1,588 | 96 | 310 | 1,026 | 1,853 | 1,853 | ||
| total liabilities | 958,296 | 1,072,573 | 1,120,029 | 1,047,967 | 1,110,263 | 1,030,491 | 853,605 | 285,282 | 75,982 | 821,020 | 770,435 | 582,447 | 602,615 | 550,266 | 337,610 |
| net assets | 4,242,615 | 4,024,052 | 3,898,481 | 3,718,374 | 3,807,773 | 3,720,342 | 3,642,536 | 3,567,856 | 3,478,373 | 3,413,272 | 3,212,316 | 3,147,288 | 2,924,483 | 2,707,854 | 2,573,632 |
| total shareholders funds | 4,242,615 | 4,024,052 | 3,898,481 | 3,718,374 | 3,807,773 | 3,720,342 | 3,642,536 | 3,567,856 | 3,478,373 | 3,413,272 | 3,212,316 | 3,147,288 | 2,924,483 | 2,707,854 | 2,573,632 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 127 | 173 | 3,630 | 8,721 | 8,621 | 6,422 | 3,882 | 3,882 | 3,423 | 1,065 | 3,581 | 3,833 | 3,092 | 3,026 | 252 |
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -865,343 | 865,343 | -730,176 | 730,176 | |||||||||||
| Debtors | -2,907 | -11,922 | -13,074 | -916 | -19,674 | 18,471 | -3,829 | -2,403 | 29,254 | 18,736 | -135,969 | -31,220 | 128,856 | -82,840 | 141,517 |
| Creditors | -74,394 | -746,530 | 50,799 | 747,090 | -2,232 | -3,425 | 1,860 | 26,832 | |||||||
| Accruals and Deferred Income | -114,245 | -47,509 | 72,027 | -60,220 | 81,166 | 173,596 | 568,983 | 284,442 | |||||||
| Deferred Taxes & Provisions | -32 | 53 | 35 | -2,076 | -1,394 | 3,290 | -660 | -748 | 1,492 | -214 | -716 | -827 | 1,853 | ||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 222,359 | 30,426 | 453,018 | 53,180 | 978,652 | -39,974 | -297,040 | 2,405,440 | -27,138 | -419,636 | 100,805 | 101,155 | -39,018 | 436,662 | 1,181,953 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -558,386 | -17,109 | 55,774 | 208,943 | 310,778 | ||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -115,039 | 59,400 | -184,145 | -195,520 | 81,770 | 256,843 | 82,411 | -26,121 | 39,781 | -1,670 | 15,661 | 10,035 | -62,259 | -3,918 | 70,533 |
| overdraft | |||||||||||||||
| change in cash | -115,039 | 59,400 | -184,145 | -195,520 | 81,770 | 256,843 | 82,411 | -26,121 | 39,781 | -1,670 | 15,661 | 10,035 | -62,259 | -3,918 | 70,533 |
uniquesolve enterprises limited Credit Report and Business Information
Uniquesolve Enterprises Limited Competitor Analysis
Perform a competitor analysis for uniquesolve enterprises limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in NN7 area or any other competitors across 12 key performance metrics.
uniquesolve enterprises limited Ownership
UNIQUESOLVE ENTERPRISES LIMITED group structure
Uniquesolve Enterprises Limited has no subsidiary companies.
Ultimate parent company
UNIQUESOLVE ENTERPRISES LIMITED
02761328
uniquesolve enterprises limited directors
Uniquesolve Enterprises Limited currently has 1 director, Mr Brent Hill serving since Nov 1992.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Brent Hill | 73 years | Nov 1992 | - | Director |
P&L
November 2023turnover
539.6k
+3%
operating profit
286.9k
0%
gross margin
26.6%
+2.95%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
4.2m
+0.05%
total assets
5.2m
+0.02%
cash
27.8k
-0.81%
net assets
Total assets minus all liabilities
uniquesolve enterprises limited company details
company number
02761328
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
November 1992
age
33
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
piddington grange farm, hatch lane, northamptonshire, NN7 2AR
Bank
-
Legal Advisor
-
uniquesolve enterprises limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to uniquesolve enterprises limited.
uniquesolve enterprises limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for UNIQUESOLVE ENTERPRISES LIMITED. This can take several minutes, an email will notify you when this has completed.
uniquesolve enterprises limited Companies House Filings - See Documents
| date | description | view/download |
|---|
