
Company Number
02765858
Next Accounts
Aug 2025
Shareholders
dzianis samakhval
caroline holt
View AllGroup Structure
View All
Industry
Residents property management
Registered Address
13a 13a heath street, london, NW3 6TP
Website
-Pomanda estimates the enterprise value of OVERHEATH LIMITED at £0 based on a Turnover of £24 and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of OVERHEATH LIMITED at £0 based on an EBITDA of £0 and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of OVERHEATH LIMITED at £0 based on Net Assets of £7 and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Overheath Limited is a live company located in london, NW3 6TP with a Companies House number of 02765858. It operates in the residents property management sector, SIC Code 98000. Founded in November 1992, it's largest shareholder is dzianis samakhval with a 14.3% stake. Overheath Limited is a mature, micro sized company, Pomanda has estimated its turnover at £24.6 with declining growth in recent years.
Pomanda's financial health check has awarded Overheath Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
6 Weak
Size
annual sales of £24.6, make it smaller than the average company (£126.4k)
- Overheath Limited
£126.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (5.2%)
- Overheath Limited
5.2% - Industry AVG
Production
with a gross margin of 30.3%, this company has a higher cost of product (77.5%)
- Overheath Limited
77.5% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Overheath Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
- Overheath Limited
5 - Industry AVG
Pay Structure
on an average salary of £27k, the company has an equivalent pay structure (£27k)
- Overheath Limited
£27k - Industry AVG
Efficiency
resulting in sales per employee of £24.6, this is less efficient (£64k)
- Overheath Limited
£64k - Industry AVG
Debtor Days
it gets paid by customers after 103 days, this is later than average (36 days)
- Overheath Limited
36 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Overheath Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Overheath Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Overheath Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Overheath Limited
- - Industry AVG
Overheath Limited's latest turnover from November 2023 is estimated at £25 and the company has net assets of £7. According to their latest financial statements, we estimate that Overheath Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 9,800 | ||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 8,556 | ||||||||||||||
Gross Profit | 1,244 | ||||||||||||||
Admin Expenses | 1,110 | 1,244 | |||||||||||||
Operating Profit | 1,110 | -1,110 | |||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | 1,110 | -1,110 | |||||||||||||
Tax | |||||||||||||||
Profit After Tax | 1,110 | -1,110 | |||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | 1,110 | -1,110 | |||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* | 1,110 | -1,110 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | |||||||||||||||
Stock & work in progress | |||||||||||||||
Trade Debtors | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 1,700 | 2,700 | 3,524 | 1,700 | 1,700 | ||
Group Debtors | |||||||||||||||
Misc Debtors | 7 | ||||||||||||||
Cash | 8,113 | 6,902 | 5,496 | 8,013 | 2,763 | 6,816 | |||||||||
misc current assets | |||||||||||||||
total current assets | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8,113 | 8,602 | 8,196 | 11,537 | 4,463 | 8,516 |
total assets | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8,113 | 8,602 | 8,196 | 11,537 | 4,463 | 8,516 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 8,189 | 11,530 | 4,456 | ||||||||||||
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 1,110 | 8,106 | |||||||||||||
total current liabilities | 1,110 | 8,106 | 8,189 | 11,530 | 4,456 | ||||||||||
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 8,509 | ||||||||||||||
provisions | |||||||||||||||
total long term liabilities | 8,509 | ||||||||||||||
total liabilities | 1,110 | 8,106 | 8,189 | 11,530 | 4,456 | 8,509 | |||||||||
net assets | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | -1,103 | 7 | 8,602 | 7 | 7 | 7 | 7 |
total shareholders funds | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | -1,103 | 7 | 8,602 | 7 | 7 | 7 | 7 |
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 1,110 | -1,110 | |||||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | 7 | -1,700 | -1,000 | -824 | 1,824 | 1,700 | |||||||||
Creditors | -8,189 | -3,341 | 7,074 | 4,456 | |||||||||||
Accruals and Deferred Income | -1,110 | -6,996 | 8,106 | ||||||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | -8,113 | 9,806 | |||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | -8,509 | 8,509 | |||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | -8,595 | ||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -8,113 | 1,211 | 1,406 | -2,517 | 5,250 | -4,053 | 6,816 | ||||||||
overdraft | |||||||||||||||
change in cash | -8,113 | 1,211 | 1,406 | -2,517 | 5,250 | -4,053 | 6,816 |
Perform a competitor analysis for overheath limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in NW3 area or any other competitors across 12 key performance metrics.
OVERHEATH LIMITED group structure
Overheath Limited has no subsidiary companies.
Ultimate parent company
OVERHEATH LIMITED
02765858
Overheath Limited currently has 7 directors. The longest serving directors include Ms Caroline Holt (Mar 2010) and Mr Mark Hessel (Nov 2010).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Caroline Holt | 64 years | Mar 2010 | - | Director | |
Mr Mark Hessel | England | 46 years | Nov 2010 | - | Director |
Mr Peter Bello | England | 67 years | Jul 2013 | - | Director |
Ms Gabi Cohen | England | 41 years | Sep 2015 | - | Director |
Mr Shil Patel | England | 45 years | May 2018 | - | Director |
Ms Katherine Bewlock | England | 33 years | Sep 2023 | - | Director |
Mr Dzianis Samakhval | England | 42 years | Dec 2023 | - | Director |
P&L
November 2023turnover
24.6
-10%
operating profit
0
0%
gross margin
30.3%
-3.88%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
7
0%
total assets
7
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
02765858
Type
Private limited with Share Capital
industry
98000 - Residents property management
incorporation date
November 1992
age
33
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
N/A
accountant
SIMPSON WREFORD & PARTNERS
auditor
-
address
13a 13a heath street, london, NW3 6TP
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to overheath limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for OVERHEATH LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|