stena (uk) limited

Live MatureSmallHealthy

stena (uk) limited Company Information

Share STENA (UK) LIMITED

Company Number

02766012

Shareholders

stena international sa

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

first floor 6 arlington street, london, SW1A 1RE

stena (uk) limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of STENA (UK) LIMITED at £2.8m based on a Turnover of £2.4m and 1.18x industry multiple (adjusted for size and gross margin).

stena (uk) limited Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of STENA (UK) LIMITED at £3.7m based on an EBITDA of £748.3k and a 4.9x industry multiple (adjusted for size and gross margin).

stena (uk) limited Estimated Valuation

£798.9m

Pomanda estimates the enterprise value of STENA (UK) LIMITED at £798.9m based on Net Assets of £595.8m and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stena (uk) Limited Overview

Stena (uk) Limited is a live company located in london, SW1A 1RE with a Companies House number of 02766012. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in November 1992, it's largest shareholder is stena international sa with a 100% stake. Stena (uk) Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stena (uk) Limited Health Check

Pomanda's financial health check has awarded Stena (Uk) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £2.4m, make it smaller than the average company (£18.9m)

£2.4m - Stena (uk) Limited

£18.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (10.5%)

5% - Stena (uk) Limited

10.5% - Industry AVG

production

Production

with a gross margin of 36.3%, this company has a comparable cost of product (36.3%)

36.3% - Stena (uk) Limited

36.3% - Industry AVG

profitability

Profitability

an operating margin of 29.3% make it more profitable than the average company (4.5%)

29.3% - Stena (uk) Limited

4.5% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (104)

7 - Stena (uk) Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £84.6k, the company has a higher pay structure (£44.7k)

£84.6k - Stena (uk) Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £341.9k, this is more efficient (£191.6k)

£341.9k - Stena (uk) Limited

£191.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Stena (uk) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Stena (uk) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stena (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (14 weeks)

6 weeks - Stena (uk) Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.6%, this is a lower level of debt than the average (69.6%)

4.6% - Stena (uk) Limited

69.6% - Industry AVG

STENA (UK) LIMITED financials

EXPORTms excel logo

Stena (Uk) Limited's latest turnover from December 2023 is £2.4 million and the company has net assets of £595.8 million. According to their latest financial statements, Stena (Uk) Limited has 7 employees and maintains cash reserves of £3.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,393,5792,743,7252,072,6182,055,1681,666,1951,920,9451,861,9161,813,7752,468,642931,635768,469803,374619,496279,574208,866
Other Income Or Grants
Cost Of Sales1,523,8481,750,6391,346,8661,348,0861,087,5231,274,6231,230,1121,195,4531,662,341633,640526,656550,640416,641188,824
Gross Profit869,732993,086725,752707,082578,673646,323631,805618,321806,301297,995241,813252,734202,85590,750
Admin Expenses167,8671,093,8021,220,657268,674,07158,828,18524,299,77410,057,402-140,290,689-74,250,661-20,876,304841,932621,486317,394495,947758,697
Operating Profit701,865-100,716-494,905-267,966,989-58,249,512-23,653,451-9,425,597140,909,01075,056,96221,174,299-600,119-368,752-114,539-405,197-758,697
Interest Payable1,510,7404,218,2714,480,026489,9371,508,55433,4152,3701,928,4342,589,4572,735,3582,511,3885,815,6862,730,4642,636,8621,675,773
Interest Receivable732,5511,915,1783,234161,97535,3453,064,3841,357,137112,35028,4723,7685,9413,122,3834,9262,760,6371,881,181
Pre-Tax Profit4,027,067134,619,561-4,971,697-271,679,095-58,308,356-23,229,829-8,630,224110,756,44555,916,12212,472,30010,098,36911,117,95112,286,47135,403,04278,844
Tax68,455-170,745833,738-14,433170,366-321,923-719,646150,058559,4461,024,346711,032694,410739,57839,4113,823,224
Profit After Tax4,095,523134,448,816-4,137,959-271,693,529-58,137,990-23,551,752-9,349,870110,906,50356,475,56813,496,64610,809,40111,812,36113,026,04835,442,4533,902,068
Dividends Paid35,345,68161,124,694
Retained Profit4,095,523134,448,816-4,137,959-271,693,529-93,483,670-84,676,447-9,349,870110,906,50356,475,56813,496,64610,809,40111,812,36113,026,04835,442,4533,902,068
Employee Costs592,494706,5861,493,6121,285,3821,178,4251,376,5281,256,0231,190,4581,121,9701,618,301634,449374,908257,405216,146168,061
Number Of Employees767666444433332
EBITDA*748,289-59,800-485,201-267,966,989-58,249,512-23,653,451-9,400,319140,940,56175,088,51321,194,650-584,934-349,052-88,675-381,797-732,416

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets359,587406,011394,63024,62456,17585,92758,75775,10422,16848,03272,619
Intangible Assets
Investments & Other620,383,980510,261,232301,221,899298,649,667348,109,006540,696,822413,488,427413,570,604468,207,003398,307,832348,930,482325,366,290171,355,379171,355,37955,777,025
Debtors (Due After 1 year)1,812,0141,454,4134,591,233775,29448,892,731
Total Fixed Assets620,743,568510,667,244301,616,529298,649,667348,109,006540,696,822413,488,427413,595,229468,263,178400,205,774350,443,652330,032,627172,152,842171,403,412104,742,375
Stock & work in progress
Trade Debtors
Group Debtors92,84769,2421,356,946245,313129,911,52596,774,9134,878,799197,482183,50829,55813,832
Misc Debtors102,289171,531490,862860,396504,029118,989222,76626,16373,105142,45827,06859,71433,869523,431353,413
Cash3,820,1279,970,1001,865,92928,816,627922,57526,197,1724,093,8822,826,4723,740,8615,728,2695,289,119365,786385,227
misc current assets
total current assets4,015,26510,210,8741,847,8092,726,32529,320,6561,286,879156,331,464100,894,9607,778,3764,080,80227,0685,787,9835,506,497918,776752,473
total assets624,758,832520,878,118303,464,338301,375,992377,429,662541,983,700569,819,891514,490,189476,041,554404,286,576350,470,720335,820,611177,659,339172,322,187105,494,847
Bank overdraft942,6395,333,980639,1802,006,3383,878,9331,236,600
Bank loan
Trade Creditors
Group/Directors Accounts27,574,94726,836,88727,598,25328,528,58636,295,06641,548,4922,464,6501,095,806124,66368,00024,00923,4007,390614,842
other short term finances
hp & lease commitments
other current liabilities484,695323,392392,204574,131326,594330,888335,729390,919403,232147,7343,660,7903,490,519108,996240,162152,154
total current liabilities29,002,28227,160,28033,324,43829,102,71836,621,66041,879,3812,800,3791,486,726527,895786,9155,735,1293,514,528132,3974,126,4862,003,596
loans123,726,346122,684,62873,105,04064,068,74159,417,70676,335,87776,359,38180,054,19044,304,585
hp & lease commitments
Accruals and Deferred Income
other liabilities147,74998,499737,921
provisions79,471174,672135,51483,41514,21913,85113,85126,381
total long term liabilities79,471123,901,019122,820,14383,41614,219161,60173,217,39164,833,04459,417,70676,335,87876,359,38280,054,19144,304,585
total liabilities29,002,28227,239,751157,225,457151,922,86136,705,07641,879,3812,814,5981,648,32673,745,28765,619,95965,152,83679,850,40676,491,77984,180,67646,308,182
net assets595,756,550493,638,367146,238,881149,453,131340,724,586500,104,319567,005,293512,841,862402,296,268338,666,616285,317,885255,970,204101,167,56088,141,51159,186,666
total shareholders funds595,756,550493,638,367146,238,881149,453,131340,724,586500,104,319567,005,293512,841,862402,296,268338,666,616285,317,885255,970,204101,167,56088,141,51159,186,666
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit701,865-100,716-494,905-267,966,989-58,249,512-23,653,451-9,425,597140,909,01075,056,96221,174,299-600,119-368,752-114,539-405,197-758,697
Depreciation46,42440,9169,70425,27831,55131,55120,35115,18519,70025,86423,40026,281
Amortisation
Tax68,455-170,745833,738-14,433170,366-321,923-719,646150,058559,4461,024,346711,032694,410739,57839,4113,823,224
Stock
Debtors-45,637-1,607,034987,412356,367139,726-129,769,98833,333,21491,849,1732,799,949670,474-3,169,4663,658,276439,682-48,706,98749,259,976
Creditors
Accruals and Deferred Income161,303-68,812-181,927247,537-4,294-4,841-55,190-12,313255,498-3,513,056170,2713,381,523-131,16688,008152,154
Deferred Taxes & Provisions-79,471-95,20139,15852,09983,415-14,219368-12,53026,381
Cash flow from operations944,2131,212,476-781,644-268,038,153-58,139,751105,775,554-43,508,00149,229,13373,090,97818,061,8473,465,83568,60580,05548,452,609-46,017,014
Investing Activities
capital expenditure-52,297-404,334-654-1,799-47,5211,162-72,6361,187-98,900
Change in Investments110,122,748209,039,3332,572,232-49,459,339-192,587,815127,208,394-82,177-54,636,39969,899,17049,377,35123,564,192154,010,911115,578,35455,777,025
cash flow from investments-110,122,748-209,091,630-2,976,56649,459,339192,587,815-127,208,39481,52354,636,399-69,900,969-49,424,872-23,563,030-154,083,547-115,577,167-55,875,925
Financing Activities
Bank loans
Group/Directors Accounts738,060-761,366-930,333-7,766,479-5,253,42739,083,8431,368,844971,143124,663-68,00043,99160816,011-607,452614,842
Other Short Term Loans
Long term loans-123,726,3461,041,718122,684,628-73,105,0409,036,2994,651,035-16,918,171-23,504-3,694,80935,749,60544,304,585
Hire Purchase and Lease Commitments
other long term liabilities-147,74949,250-639,422737,921
share issue98,022,661212,950,670923,70980,422,074-65,896,06317,775,47463,513,300-360,9097,154,08339,852,08618,538,279142,990,284-6,487,60855,284,598
interest-778,189-2,303,093-4,476,792-327,962-1,473,2093,030,9691,354,767-1,816,084-2,560,985-2,731,590-2,505,447-2,693,303-2,725,538123,775205,408
cash flow from financing97,982,53286,159,865-3,441,698195,012,261-72,622,69959,890,28666,089,162-74,261,64013,114,63842,441,452-841,348140,274,085-6,404,33628,778,320100,409,433
cash and cash equivalents
cash-6,149,9729,970,100-1,865,929-26,950,69827,894,051-25,274,59722,103,2901,267,411-914,3893,740,861-5,728,269439,1504,923,333-19,441385,227
overdraft942,639-5,333,9805,333,980-639,180-1,367,1582,006,338-3,878,9332,642,3331,236,600
change in cash-7,092,61115,304,080-7,199,909-26,950,69827,894,051-25,274,59722,103,2901,267,411-275,2095,108,019-7,734,607439,1508,802,266-2,661,774-851,373

stena (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stena (uk) limited. Get real-time insights into stena (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stena (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stena (uk) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in SW1A area or any other competitors across 12 key performance metrics.

stena (uk) limited Ownership

STENA (UK) LIMITED group structure

Stena (Uk) Limited has 8 subsidiary companies.

STENA (UK) LIMITED Shareholders

stena international sa 100%

stena (uk) limited directors

Stena (Uk) Limited currently has 7 directors. The longest serving directors include Mr Michael Percy (Nov 2003) and Mr Mikael Stenvaller (Apr 2015).

officercountryagestartendrole
Mr Michael PercyEngland75 years Nov 2003- Director
Mr Mikael StenvallerEngland51 years Apr 2015- Director
Mr Ian HamptonEngland44 years Sep 2016- Director
Mr Mauro MattiuzzoEngland67 years Dec 2017- Director
Ms Annika HultEngland51 years Jan 2021- Director
Mr Sindo Fernandez-AresEngland51 years May 2021- Director
Mr Domininc Fernandez51 years May 2021- Director

P&L

December 2023

turnover

2.4m

-13%

operating profit

701.9k

-797%

gross margin

36.4%

+0.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

595.8m

+0.21%

total assets

624.8m

+0.2%

cash

3.8m

-0.62%

net assets

Total assets minus all liabilities

stena (uk) limited company details

company number

02766012

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

November 1992

age

33

incorporated

UK

ultimate parent company

STENA AB

accounts

Full Accounts

last accounts submitted

December 2023

previous names

companyhold limited (December 1992)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

first floor 6 arlington street, london, SW1A 1RE

Bank

-

Legal Advisor

-

stena (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to stena (uk) limited. Currently there are 7 open charges and 0 have been satisfied in the past.

stena (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STENA (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

stena (uk) limited Companies House Filings - See Documents

datedescriptionview/download