tesla engineering limited

Live MatureLargeHigh

tesla engineering limited Company Information

Share TESLA ENGINEERING LIMITED

Company Number

02786571

Directors

Michael Begg

James Ramage

View All

Shareholders

tesla ltd

Group Structure

View All

Industry

Manufacture of other special-purpose machinery n.e.c.

 

Registered Address

water lane ind.est., storrington, sussex, RH20 3EA

tesla engineering limited Estimated Valuation

£96m

Pomanda estimates the enterprise value of TESLA ENGINEERING LIMITED at £96m based on a Turnover of £87.3m and 1.1x industry multiple (adjusted for size and gross margin).

tesla engineering limited Estimated Valuation

£92.2m

Pomanda estimates the enterprise value of TESLA ENGINEERING LIMITED at £92.2m based on an EBITDA of £11.3m and a 8.13x industry multiple (adjusted for size and gross margin).

tesla engineering limited Estimated Valuation

£70.5m

Pomanda estimates the enterprise value of TESLA ENGINEERING LIMITED at £70.5m based on Net Assets of £31.8m and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tesla Engineering Limited Overview

Tesla Engineering Limited is a live company located in sussex, RH20 3EA with a Companies House number of 02786571. It operates in the manufacture of other special-purpose machinery n.e.c. sector, SIC Code 28990. Founded in February 1993, it's largest shareholder is tesla ltd with a 100% stake. Tesla Engineering Limited is a mature, large sized company, Pomanda has estimated its turnover at £87.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tesla Engineering Limited Health Check

Pomanda's financial health check has awarded Tesla Engineering Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £87.3m, make it larger than the average company (£13.3m)

£87.3m - Tesla Engineering Limited

£13.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (9.1%)

17% - Tesla Engineering Limited

9.1% - Industry AVG

production

Production

with a gross margin of 22.6%, this company has a higher cost of product (32.2%)

22.6% - Tesla Engineering Limited

32.2% - Industry AVG

profitability

Profitability

an operating margin of 9.6% make it more profitable than the average company (6.9%)

9.6% - Tesla Engineering Limited

6.9% - Industry AVG

employees

Employees

with 658 employees, this is above the industry average (72)

658 - Tesla Engineering Limited

72 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.9k, the company has an equivalent pay structure (£51.9k)

£47.9k - Tesla Engineering Limited

£51.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £132.7k, this is less efficient (£181.7k)

£132.7k - Tesla Engineering Limited

£181.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 60 days, this is near the average (58 days)

60 days - Tesla Engineering Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 30 days, this is quicker than average (44 days)

30 days - Tesla Engineering Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 179 days, this is more than average (88 days)

179 days - Tesla Engineering Limited

88 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (14 weeks)

4 weeks - Tesla Engineering Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61.4%, this is a higher level of debt than the average (47.8%)

61.4% - Tesla Engineering Limited

47.8% - Industry AVG

TESLA ENGINEERING LIMITED financials

EXPORTms excel logo

Tesla Engineering Limited's latest turnover from February 2024 is £87.3 million and the company has net assets of £31.8 million. According to their latest financial statements, Tesla Engineering Limited has 658 employees and maintains cash reserves of £4.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover87,332,00073,280,00055,580,00054,473,00054,268,00052,077,00051,491,00048,380,00039,027,00037,572,00037,284,00041,393,00040,761,00026,354,00015,074,000
Other Income Or Grants000000000000000
Cost Of Sales67,594,00052,202,00040,526,00041,087,00039,906,00038,165,00037,300,00033,248,00028,552,00026,580,00026,617,00030,523,00029,570,00017,813,0009,929,000
Gross Profit19,738,00021,078,00015,054,00013,386,00014,362,00013,912,00014,191,00015,132,00010,475,00010,992,00010,667,00010,870,00011,191,0008,541,0005,145,000
Admin Expenses11,315,00013,617,0009,186,0006,793,0008,352,0007,937,0009,415,00010,033,0006,368,0006,668,0005,512,0005,244,0005,776,0005,382,0003,414,000
Operating Profit8,423,0007,461,0005,868,0006,593,0006,010,0005,975,0004,776,0005,099,0004,107,0004,324,0005,155,0005,626,0005,415,0003,159,0001,731,000
Interest Payable106,000132,000153,000179,000130,000168,000119,000111,00065,00067,00093,000129,000112,00067,00060,000
Interest Receivable186,000231,000138,00093,00053,00024,0008,0007,0005,0006,0005,0002,0004,00007,000
Pre-Tax Profit8,503,0007,560,0005,853,0006,507,0005,933,0005,831,0004,665,0004,995,0004,047,0004,263,0005,067,0005,499,0005,307,0003,092,0001,676,000
Tax-1,248,000-889,000-778,000-425,000-513,000-802,000-71,000-232,00084,000-384,000-311,000-537,000-918,000-312,00068,000
Profit After Tax7,255,0006,671,0005,075,0006,082,0005,420,0005,029,0004,594,0004,763,0004,131,0003,879,0004,756,0004,962,0004,389,0002,780,0001,744,000
Dividends Paid5,000,0005,000,0003,000,0003,000,0003,000,0003,000,0003,000,0003,000,0003,000,0003,000,0003,000,0003,000,0002,500,00005,566,000
Retained Profit2,255,0001,671,0002,075,0003,082,0002,420,0002,029,0001,594,0001,763,0001,131,000879,0001,756,0001,962,0001,889,0002,780,000-3,822,000
Employee Costs31,506,00029,196,00016,304,00018,180,00019,072,00017,049,00016,832,00013,790,00012,250,00011,530,00011,082,00011,186,00011,049,0007,700,0004,782,000
Number Of Employees658612487492512473461433384367371378377316162
EBITDA*11,335,0009,931,0008,190,0009,051,0008,118,0007,761,0006,575,0006,850,0005,556,0005,613,0006,273,0006,783,0006,556,0003,906,0001,951,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets22,185,00018,573,00017,697,00018,681,00017,649,00013,635,00012,295,00011,527,00010,640,0009,232,0007,998,0006,187,0006,100,0003,906,000715,000
Intangible Assets3,757,0004,588,0002,783,0003,117,0003,451,0003,785,0004,119,0004,453,0004,787,0005,121,0005,455,0005,789,0006,123,0006,456,0000
Investments & Other753,000628,0001,329,000855,000157,0004,0004,0004,0004,0004,0004,0004,0004,0004,0000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets26,695,00023,789,00021,809,00022,653,00021,257,00017,424,00016,418,00015,984,00015,431,00014,357,00013,457,00011,980,00012,227,00010,366,000715,000
Stock & work in progress33,257,00032,361,00019,238,00017,218,00018,348,00013,623,00012,699,00012,188,0008,115,0007,327,0006,998,0006,259,0006,983,0008,028,0003,535,000
Trade Debtors14,478,00012,521,00010,248,0009,129,00011,268,0008,648,0008,714,00012,418,0009,184,0008,470,0008,098,0008,336,0007,274,0005,169,0003,294,000
Group Debtors148,000222,0000227,000227,0002,545,0005,785,0002,440,0001,765,0002,472,000002,948,000219,00095,000
Misc Debtors3,548,0003,756,0002,846,0002,817,0003,055,0002,421,0001,796,0001,284,0001,217,000631,000750,000718,000515,000639,000554,000
Cash4,419,0006,662,00019,952,00011,948,0003,808,0005,638,0003,488,0003,620,0002,205,000474,0001,160,0001,621,000321,0001,105,00042,000
misc current assets000000000000000
total current assets55,850,00055,522,00052,284,00041,339,00036,706,00032,875,00032,482,00031,950,00022,486,00019,374,00017,006,00016,934,00018,041,00015,160,0007,520,000
total assets82,545,00079,311,00074,093,00063,992,00057,963,00050,299,00048,900,00047,934,00037,917,00033,731,00030,463,00028,914,00030,268,00025,526,0008,235,000
Bank overdraft0000070,00070,00000000000
Bank loan240,000246,000230,000279,000267,00000261,00056,00051,00075,00063,000148,00026,0000
Trade Creditors 5,585,0004,343,0003,180,0002,641,0003,516,0003,466,0003,102,0003,681,0002,375,0001,373,0001,369,0001,696,0002,341,0002,796,0001,537,000
Group/Directors Accounts18,352,00013,977,00019,457,00016,571,00014,217,00013,574,00012,210,00012,713,00012,245,00012,780,00011,143,00010,825,00013,199,00010,727,0001,151,000
other short term finances66,00097,000230,00070,00079,00091,00084,000605,0001,158,00099,00047,00060,00012,00048,0000
hp & lease commitments73,000149,000408,000628,000732,000242,000192,000194,00020,00054,000203,000217,000277,00086,00071,000
other current liabilities22,075,00024,951,00017,593,00011,934,00010,202,0006,426,0009,366,0008,553,0004,311,0002,946,0002,128,0001,628,0002,410,0003,331,0001,710,000
total current liabilities46,391,00043,763,00041,098,00032,123,00029,013,00023,869,00025,024,00026,007,00020,165,00017,303,00014,965,00014,489,00018,387,00017,014,0004,490,000
loans1,638,0002,003,0002,189,0002,531,000960,0001,351,0001,199,000744,000167,0001,049,0001,224,0001,636,0001,699,000691,0000
hp & lease commitments146,000263,000343,000774,0001,396,000307,000499,000691,0008,00025,00091,000301,000426,00096,0009,000
Accruals and Deferred Income00068,00064,0000000000000
other liabilities0000000590,0000000000
provisions2,538,0003,576,0003,372,0002,581,0003,719,0004,278,0004,294,0003,969,0004,660,0003,384,0002,863,0002,392,0001,896,0001,818,000552,000
total long term liabilities4,322,0005,842,0005,904,0005,954,0006,139,0005,936,0005,992,0005,994,0004,835,0004,458,0004,178,0004,329,0004,021,0002,605,000595,000
total liabilities50,713,00049,605,00047,002,00038,077,00035,152,00029,805,00031,016,00032,001,00025,000,00021,761,00019,143,00018,818,00022,408,00019,619,0005,085,000
net assets31,832,00029,706,00027,091,00025,915,00022,811,00020,494,00017,884,00015,933,00012,917,00011,970,00011,320,00010,096,0007,860,0005,907,0003,150,000
total shareholders funds31,832,00029,706,00027,091,00025,915,00022,811,00020,494,00017,884,00015,933,00012,917,00011,970,00011,320,00010,096,0007,860,0005,907,0003,150,000
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit8,423,0007,461,0005,868,0006,593,0006,010,0005,975,0004,776,0005,099,0004,107,0004,324,0005,155,0005,626,0005,415,0003,159,0001,731,000
Depreciation2,081,0001,710,0001,988,0002,124,0001,774,0001,452,0001,465,0001,417,0001,115,000955,000784,000823,000808,000524,000220,000
Amortisation831,000760,000334,000334,000334,000334,000334,000334,000334,000334,000334,000334,000333,000223,0000
Tax-1,248,000-889,000-778,000-425,000-513,000-802,000-71,000-232,00084,000-384,000-311,000-537,000-918,000-312,00068,000
Stock896,00013,123,0002,020,000-1,130,0004,725,000924,000511,0004,073,000788,000329,000739,000-724,000-1,045,0004,493,0003,535,000
Debtors1,675,0003,405,000921,000-2,377,000936,000-2,681,000153,0003,976,000593,0002,725,000-206,000-1,683,0004,710,0002,084,0003,943,000
Creditors1,242,0001,163,000539,000-875,00050,000364,000-579,0001,306,0001,002,0004,000-327,000-645,000-455,0001,259,0001,537,000
Accruals and Deferred Income-2,876,0007,358,0005,591,0001,736,0003,840,000-2,940,000813,0004,242,0001,365,000818,000500,000-782,000-921,0001,621,0001,710,000
Deferred Taxes & Provisions-1,038,000204,000791,000-1,138,000-559,000-16,000325,000-691,0001,276,000521,000471,000496,00078,0001,266,000552,000
Cash flow from operations4,844,0001,239,00011,392,00011,856,0005,275,0006,124,0006,399,0003,426,0007,902,0003,518,0006,073,0007,722,000675,0001,163,000-1,660,000
Investing Activities
capital expenditure00000-2,866,000-2,531,000-1,762,000-2,249,000-2,251,000-2,595,000-910,000-3,002,000-10,394,000-935,000
Change in Investments125,000-701,000474,000698,000153,000000000004,0000
cash flow from investments-125,000701,000-474,000-698,000-153,000-2,866,000-2,531,000-1,762,000-2,249,000-2,251,000-2,595,000-910,000-3,002,000-10,398,000-935,000
Financing Activities
Bank loans-6,00016,000-49,00012,000267,0000-261,000205,0005,000-24,00012,000-85,000122,00026,0000
Group/Directors Accounts4,375,000-5,480,0002,886,0002,354,000643,0001,364,000-503,000468,000-535,0001,637,000318,000-2,374,0002,472,0009,576,0001,151,000
Other Short Term Loans -31,000-133,000160,000-9,000-12,0007,000-521,000-553,0001,059,00052,000-13,00048,000-36,00048,0000
Long term loans-365,000-186,000-342,0001,571,000-391,000152,000455,000577,000-882,000-175,000-412,000-63,0001,008,000691,0000
Hire Purchase and Lease Commitments-193,000-339,000-651,000-726,0001,579,000-142,000-194,000857,000-51,000-215,000-224,000-185,000521,000102,00080,000
other long term liabilities000000-590,000590,0000000000
share issue-129,000944,000-899,00022,000-103,000581,000357,0001,253,000-184,000-229,000-532,000274,00064,000-23,0006,972,000
interest80,00099,000-15,000-86,000-77,000-144,000-111,000-104,000-60,000-61,000-88,000-127,000-108,000-67,000-53,000
cash flow from financing3,731,000-5,079,0001,090,0003,138,0001,906,0001,818,000-1,368,0003,293,000-648,000985,000-939,000-2,512,0004,043,00010,353,0008,150,000
cash and cash equivalents
cash-2,243,000-13,290,0008,004,0008,140,000-1,830,0002,150,000-132,0001,415,0001,731,000-686,000-461,0001,300,000-784,0001,063,00042,000
overdraft0000-70,000070,00000000000
change in cash-2,243,000-13,290,0008,004,0008,140,000-1,760,0002,150,000-202,0001,415,0001,731,000-686,000-461,0001,300,000-784,0001,063,00042,000

tesla engineering limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tesla engineering limited. Get real-time insights into tesla engineering limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tesla Engineering Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tesla engineering limited by selecting its closest rivals, whether from the MANUFACTURING sector, other large companies, companies in RH20 area or any other competitors across 12 key performance metrics.

tesla engineering limited Ownership

TESLA ENGINEERING LIMITED group structure

Tesla Engineering Limited has no subsidiary companies.

Ultimate parent company

2 parents

TESLA ENGINEERING LIMITED

02786571

TESLA ENGINEERING LIMITED Shareholders

tesla ltd 100%

tesla engineering limited directors

Tesla Engineering Limited currently has 6 directors. The longest serving directors include Dr Michael Begg (Feb 1993) and Dr James Ramage (Jul 1995).

officercountryagestartendrole
Dr Michael BeggUnited Kingdom65 years Feb 1993- Director
Dr James Ramage73 years Jul 1995- Director
Mr Stephen Bates59 years Aug 1995- Director
Mr David CracknellUnited Kingdom58 years Jan 1997- Director
Mr Benjamin Leigh51 years Sep 2003- Director
Mr Marc Van Leusen59 years Oct 2018- Director

P&L

February 2024

turnover

87.3m

+19%

operating profit

8.4m

+13%

gross margin

22.7%

-21.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

31.8m

+0.07%

total assets

82.5m

+0.04%

cash

4.4m

-0.34%

net assets

Total assets minus all liabilities

tesla engineering limited company details

company number

02786571

Type

Private limited with Share Capital

industry

28990 - Manufacture of other special-purpose machinery n.e.c.

incorporation date

February 1993

age

32

incorporated

UK

ultimate parent company

accounts

Group

last accounts submitted

February 2024

previous names

grandrecord limited (March 1993)

accountant

-

auditor

KRESTON REEVES LLP

address

water lane ind.est., storrington, sussex, RH20 3EA

Bank

HSBC BANK PLC

Legal Advisor

-

tesla engineering limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to tesla engineering limited. Currently there are 5 open charges and 7 have been satisfied in the past.

tesla engineering limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TESLA ENGINEERING LIMITED. This can take several minutes, an email will notify you when this has completed.

tesla engineering limited Companies House Filings - See Documents

datedescriptionview/download