woodgate marketing limited
woodgate marketing limited Company Information
Company Number
02792603
Website
www.woodgatemarketing.co.ukRegistered Address
argent house, 5 goldington road, bedford, beds., MK40 3JY
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
19 days late
Group Structure
View All
Directors
Martin Scovell31 Years
Shareholders
martin geoffrey scovell 80%
julie clare woodgate 20%
woodgate marketing limited Estimated Valuation
Pomanda estimates the enterprise value of WOODGATE MARKETING LIMITED at £23k based on a Turnover of £50.8k and 0.45x industry multiple (adjusted for size and gross margin).
woodgate marketing limited Estimated Valuation
Pomanda estimates the enterprise value of WOODGATE MARKETING LIMITED at £0 based on an EBITDA of £-492 and a 3.23x industry multiple (adjusted for size and gross margin).
woodgate marketing limited Estimated Valuation
Pomanda estimates the enterprise value of WOODGATE MARKETING LIMITED at £0 based on Net Assets of £-4.4k and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Woodgate Marketing Limited Overview
Woodgate Marketing Limited is a live company located in bedford, MK40 3JY with a Companies House number of 02792603. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 1993, it's largest shareholder is martin geoffrey scovell with a 80% stake. Woodgate Marketing Limited is a mature, micro sized company, Pomanda has estimated its turnover at £50.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Woodgate Marketing Limited Health Check
Pomanda's financial health check has awarded Woodgate Marketing Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £50.8k, make it smaller than the average company (£578.9k)
- Woodgate Marketing Limited
£578.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (4.4%)
- Woodgate Marketing Limited
4.4% - Industry AVG
Production
with a gross margin of 24.5%, this company has a higher cost of product (52.9%)
- Woodgate Marketing Limited
52.9% - Industry AVG
Profitability
an operating margin of -1% make it less profitable than the average company (8.3%)
- Woodgate Marketing Limited
8.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Woodgate Marketing Limited
5 - Industry AVG
Pay Structure
on an average salary of £48k, the company has an equivalent pay structure (£48k)
- Woodgate Marketing Limited
£48k - Industry AVG
Efficiency
resulting in sales per employee of £25.4k, this is less efficient (£119.6k)
- Woodgate Marketing Limited
£119.6k - Industry AVG
Debtor Days
it gets paid by customers after 55 days, this is earlier than average (73 days)
- Woodgate Marketing Limited
73 days - Industry AVG
Creditor Days
its suppliers are paid after 114 days, this is slower than average (28 days)
- Woodgate Marketing Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Woodgate Marketing Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Woodgate Marketing Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 157%, this is a higher level of debt than the average (57.3%)
157% - Woodgate Marketing Limited
57.3% - Industry AVG
WOODGATE MARKETING LIMITED financials
Woodgate Marketing Limited's latest turnover from December 2022 is estimated at £50.8 thousand and the company has net assets of -£4.4 thousand. According to their latest financial statements, Woodgate Marketing Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 7,764 | 7,694 | 5,024 | 11,308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 7,764 | 7,694 | 5,024 | 11,308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total assets | 7,764 | 7,694 | 5,024 | 11,308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 12,020 | 11,464 | 8,314 | 14,298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 12,020 | 11,464 | 8,314 | 14,298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 168 | 162 | 150 | 180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 168 | 162 | 150 | 180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 12,188 | 11,626 | 8,464 | 14,478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| net assets | -4,424 | -3,932 | -3,440 | -3,170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total shareholders funds | -4,424 | -3,932 | -3,440 | -3,170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | ||||||||||
| Amortisation | 0 | 0 | 0 | 0 | ||||||||||
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 70 | 2,670 | -6,284 | 11,308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 556 | 3,150 | -5,984 | 14,298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 6 | 12 | -30 | 180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
woodgate marketing limited Credit Report and Business Information
Woodgate Marketing Limited Competitor Analysis
Perform a competitor analysis for woodgate marketing limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in MK40 area or any other competitors across 12 key performance metrics.
woodgate marketing limited Ownership
WOODGATE MARKETING LIMITED group structure
Woodgate Marketing Limited has no subsidiary companies.
Ultimate parent company
WOODGATE MARKETING LIMITED
02792603
woodgate marketing limited directors
Woodgate Marketing Limited currently has 1 director, Mr Martin Scovell serving since Feb 1993.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Martin Scovell | 64 years | Feb 1993 | - | Director |
P&L
December 2022turnover
50.8k
+5%
operating profit
-492
0%
gross margin
24.6%
+4.8%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
-4.4k
+0.13%
total assets
7.8k
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
woodgate marketing limited company details
company number
02792603
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
February 1993
age
31
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2022
previous names
evolving design limited (May 2004)
ivybend limited (November 2001)
accountant
-
auditor
-
address
argent house, 5 goldington road, bedford, beds., MK40 3JY
Bank
-
Legal Advisor
-
woodgate marketing limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to woodgate marketing limited.
woodgate marketing limited Companies House Filings - See Documents
| date | description | view/download |
|---|
