the project control partnership limited Company Information
Company Number
02792970
Website
www.pcp-ltd.netRegistered Address
6 crescent court, western road, billericay, essex, CM12 9AQ
Industry
Engineering related scientific and technical consulting activities
Telephone
01277636161
Next Accounts Due
March 2026
Group Structure
View All
Shareholders
robert geoffrey burrell 33.3%
edward james burrell 33.3%
View Allthe project control partnership limited Estimated Valuation
Pomanda estimates the enterprise value of THE PROJECT CONTROL PARTNERSHIP LIMITED at £159.2k based on a Turnover of £279.9k and 0.57x industry multiple (adjusted for size and gross margin).
the project control partnership limited Estimated Valuation
Pomanda estimates the enterprise value of THE PROJECT CONTROL PARTNERSHIP LIMITED at £267.9k based on an EBITDA of £55.9k and a 4.8x industry multiple (adjusted for size and gross margin).
the project control partnership limited Estimated Valuation
Pomanda estimates the enterprise value of THE PROJECT CONTROL PARTNERSHIP LIMITED at £5.1m based on Net Assets of £1.9m and 2.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Project Control Partnership Limited Overview
The Project Control Partnership Limited is a live company located in billericay, CM12 9AQ with a Companies House number of 02792970. It operates in the engineering related scientific and technical consulting activities sector, SIC Code 71122. Founded in February 1993, it's largest shareholder is robert geoffrey burrell with a 33.3% stake. The Project Control Partnership Limited is a mature, micro sized company, Pomanda has estimated its turnover at £279.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Project Control Partnership Limited Health Check
Pomanda's financial health check has awarded The Project Control Partnership Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
3 Weak
Size
annual sales of £279.9k, make it smaller than the average company (£551.7k)
- The Project Control Partnership Limited
£551.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (11.2%)
- The Project Control Partnership Limited
11.2% - Industry AVG
Production
with a gross margin of 33.1%, this company has a comparable cost of product (33.1%)
- The Project Control Partnership Limited
33.1% - Industry AVG
Profitability
an operating margin of 19.8% make it more profitable than the average company (5.9%)
- The Project Control Partnership Limited
5.9% - Industry AVG
Employees
with 3 employees, this is below the industry average (8)
3 - The Project Control Partnership Limited
8 - Industry AVG
Pay Structure
on an average salary of £51.1k, the company has an equivalent pay structure (£51.1k)
- The Project Control Partnership Limited
£51.1k - Industry AVG
Efficiency
resulting in sales per employee of £93.3k, this is equally as efficient (£93.3k)
- The Project Control Partnership Limited
£93.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- The Project Control Partnership Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- The Project Control Partnership Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Project Control Partnership Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 804 weeks, this is more cash available to meet short term requirements (17 weeks)
804 weeks - The Project Control Partnership Limited
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 6.5%, this is a lower level of debt than the average (53%)
6.5% - The Project Control Partnership Limited
53% - Industry AVG
THE PROJECT CONTROL PARTNERSHIP LIMITED financials
The Project Control Partnership Limited's latest turnover from June 2024 is estimated at £279.9 thousand and the company has net assets of £1.9 million. According to their latest financial statements, The Project Control Partnership Limited has 3 employees and maintains cash reserves of £407.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||||
Other Income Or Grants | ||||||||||||||||
Cost Of Sales | ||||||||||||||||
Gross Profit | ||||||||||||||||
Admin Expenses | ||||||||||||||||
Operating Profit | ||||||||||||||||
Interest Payable | ||||||||||||||||
Interest Receivable | ||||||||||||||||
Pre-Tax Profit | ||||||||||||||||
Tax | ||||||||||||||||
Profit After Tax | ||||||||||||||||
Dividends Paid | ||||||||||||||||
Retained Profit | ||||||||||||||||
Employee Costs | ||||||||||||||||
Number Of Employees | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 2 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 394 | 525 | 700 | 934 | 1,149 | 1,532 | 2,043 | 328,339 | 329,027 | 329,943 | 329,773 | 330,938 | 330,544 | 206,967 | 203,869 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 1,594,466 | 1,571,611 | 1,550,984 | 1,312,449 | 1,114,658 | 1,514,380 | 1,582,912 | 888,962 | 213,936 | 213,936 | 213,936 | 213,936 | 213,936 | 213,936 | 213,936 | 213,936 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,594,466 | 1,572,005 | 1,551,509 | 1,313,149 | 1,115,592 | 1,515,529 | 1,584,444 | 891,005 | 542,275 | 542,963 | 543,879 | 543,709 | 544,874 | 544,480 | 420,903 | 417,805 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77,234 | 129,966 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,375 | 33,616 | 61,363 | 66,332 | 119,268 | 191,725 | 352,941 | 263,361 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 3,400 | 48,089 | 48,089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 22,250 | 19,290 | 41,063 | 0 | 0 | 4,499 | 62,372 | 0 | 378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 407,155 | 345,253 | 284,431 | 251,569 | 239,045 | 207,282 | 197,322 | 202,026 | 624,334 | 669,838 | 639,296 | 631,395 | 532,002 | 517,676 | 525,464 | 407,614 |
misc current assets | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 348,749 | 298,749 | 298,749 | 298,749 | 298,749 | 199,378 | 124,756 | 99,487 |
total current assets | 429,405 | 364,543 | 325,495 | 251,569 | 239,045 | 211,781 | 263,094 | 250,115 | 1,024,925 | 1,002,203 | 999,408 | 996,476 | 950,019 | 908,779 | 1,080,395 | 900,428 |
total assets | 2,023,871 | 1,936,548 | 1,877,004 | 1,564,718 | 1,354,637 | 1,727,310 | 1,847,538 | 1,141,120 | 1,567,200 | 1,545,166 | 1,543,287 | 1,540,185 | 1,494,893 | 1,453,259 | 1,501,298 | 1,318,233 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,356 | 29,033 | 32,182 | 24,582 | 46,725 | 170,416 | 199,749 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 60,260 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 26,314 | 17,471 | 15,787 | 13,540 | 15,043 | 15,392 | 66,776 | 15,312 | 4,044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 26,314 | 17,471 | 15,787 | 13,540 | 15,043 | 15,392 | 127,036 | 15,312 | 4,044 | 21,356 | 29,033 | 32,182 | 24,582 | 46,725 | 170,416 | 199,749 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 104,605 | 98,967 | 108,857 | 37,518 | 0 | 30,721 | 39,547 | 371 | 371 | 499 | 671 | 624 | 840 | 758 | 1,046 | 391 |
total long term liabilities | 104,605 | 98,967 | 108,857 | 37,518 | 0 | 30,721 | 39,547 | 371 | 371 | 499 | 671 | 624 | 840 | 758 | 1,046 | 391 |
total liabilities | 130,919 | 116,438 | 124,644 | 51,058 | 15,043 | 46,113 | 166,583 | 15,683 | 4,415 | 21,855 | 29,704 | 32,806 | 25,422 | 47,483 | 171,462 | 200,140 |
net assets | 1,892,952 | 1,820,110 | 1,752,360 | 1,513,660 | 1,339,594 | 1,681,197 | 1,680,955 | 1,125,437 | 1,562,785 | 1,523,311 | 1,513,583 | 1,507,379 | 1,469,471 | 1,405,776 | 1,329,836 | 1,118,093 |
total shareholders funds | 1,892,952 | 1,820,110 | 1,752,360 | 1,513,660 | 1,339,594 | 1,681,197 | 1,680,955 | 1,125,437 | 1,562,785 | 1,523,311 | 1,513,583 | 1,507,379 | 1,469,471 | 1,405,776 | 1,329,836 | 1,118,093 |
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | ||||||||||||||||
Depreciation | 394 | 131 | 175 | 234 | 215 | 383 | 511 | 681 | 688 | 916 | 1,222 | 1,165 | 1,554 | 1,423 | 1,897 | 863 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -77,234 | -52,732 | 129,966 |
Debtors | 2,960 | -21,773 | 41,063 | 0 | -4,499 | -61,273 | 17,683 | -3,753 | 18,226 | -27,747 | -4,969 | -52,936 | -72,457 | -161,216 | 89,580 | 263,361 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21,356 | -7,677 | -3,149 | 7,600 | -22,143 | -123,691 | -29,333 | 199,749 |
Accruals and Deferred Income | 8,843 | 1,684 | 2,247 | -1,503 | -349 | -51,384 | 51,464 | 11,268 | 4,044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 5,638 | -9,890 | 71,339 | 37,518 | -30,721 | -8,826 | 39,176 | 0 | -128 | -172 | 47 | -216 | 82 | -288 | 655 | 391 |
Cash flow from operations | ||||||||||||||||
Investing Activities | ||||||||||||||||
capital expenditure | ||||||||||||||||
Change in Investments | 22,855 | 20,627 | 238,535 | 197,791 | -399,722 | -68,532 | 693,950 | 675,026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 213,936 |
cash flow from investments | ||||||||||||||||
Financing Activities | ||||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -60,260 | 60,260 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||||
interest | ||||||||||||||||
cash flow from financing | ||||||||||||||||
cash and cash equivalents | ||||||||||||||||
cash | 61,902 | 60,822 | 32,862 | 12,524 | 31,763 | 9,960 | -4,704 | -422,308 | -45,504 | 30,542 | 7,901 | 99,393 | 14,326 | -7,788 | 117,850 | 407,614 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 61,902 | 60,822 | 32,862 | 12,524 | 31,763 | 9,960 | -4,704 | -422,308 | -45,504 | 30,542 | 7,901 | 99,393 | 14,326 | -7,788 | 117,850 | 407,614 |
the project control partnership limited Credit Report and Business Information
The Project Control Partnership Limited Competitor Analysis
Perform a competitor analysis for the project control partnership limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CM12 area or any other competitors across 12 key performance metrics.
the project control partnership limited Ownership
THE PROJECT CONTROL PARTNERSHIP LIMITED group structure
The Project Control Partnership Limited has no subsidiary companies.
Ultimate parent company
THE PROJECT CONTROL PARTNERSHIP LIMITED
02792970
the project control partnership limited directors
The Project Control Partnership Limited currently has 3 directors. The longest serving directors include Mr Richard Burrell (Mar 1993) and Mr Robert Burrell (Apr 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Burrell | 78 years | Mar 1993 | - | Director | |
Mr Robert Burrell | England | 51 years | Apr 2017 | - | Director |
Mr Edward Burrell | England | 46 years | Apr 2017 | - | Director |
P&L
June 2024turnover
279.9k
-3%
operating profit
55.5k
0%
gross margin
33.1%
-10.7%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
1.9m
+0.04%
total assets
2m
+0.05%
cash
407.2k
+0.18%
net assets
Total assets minus all liabilities
the project control partnership limited company details
company number
02792970
Type
Private limited with Share Capital
industry
71122 - Engineering related scientific and technical consulting activities
incorporation date
February 1993
age
31
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2024
previous names
halus limited (March 1993)
accountant
NSO ASSOCIATES LLP
auditor
-
address
6 crescent court, western road, billericay, essex, CM12 9AQ
Bank
HSBC BANK PLC
Legal Advisor
-
the project control partnership limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to the project control partnership limited. Currently there are 0 open charges and 1 have been satisfied in the past.
the project control partnership limited Companies House Filings - See Documents
date | description | view/download |
---|