the project control partnership limited

4.5

the project control partnership limited Company Information

Share THE PROJECT CONTROL PARTNERSHIP LIMITED
Live 
MatureMicroDeclining

Company Number

02792970

Registered Address

6 crescent court, western road, billericay, essex, CM12 9AQ

Industry

Engineering related scientific and technical consulting activities

 

Telephone

01277636161

Next Accounts Due

March 2026

Group Structure

View All

Directors

Richard Burrell31 Years

Robert Burrell7 Years

View All

Shareholders

robert geoffrey burrell 33.3%

edward james burrell 33.3%

View All

the project control partnership limited Estimated Valuation

£159.2k

Pomanda estimates the enterprise value of THE PROJECT CONTROL PARTNERSHIP LIMITED at £159.2k based on a Turnover of £279.9k and 0.57x industry multiple (adjusted for size and gross margin).

the project control partnership limited Estimated Valuation

£267.9k

Pomanda estimates the enterprise value of THE PROJECT CONTROL PARTNERSHIP LIMITED at £267.9k based on an EBITDA of £55.9k and a 4.8x industry multiple (adjusted for size and gross margin).

the project control partnership limited Estimated Valuation

£5.1m

Pomanda estimates the enterprise value of THE PROJECT CONTROL PARTNERSHIP LIMITED at £5.1m based on Net Assets of £1.9m and 2.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Project Control Partnership Limited Overview

The Project Control Partnership Limited is a live company located in billericay, CM12 9AQ with a Companies House number of 02792970. It operates in the engineering related scientific and technical consulting activities sector, SIC Code 71122. Founded in February 1993, it's largest shareholder is robert geoffrey burrell with a 33.3% stake. The Project Control Partnership Limited is a mature, micro sized company, Pomanda has estimated its turnover at £279.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Project Control Partnership Limited Health Check

Pomanda's financial health check has awarded The Project Control Partnership Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £279.9k, make it smaller than the average company (£551.7k)

£279.9k - The Project Control Partnership Limited

£551.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (11.2%)

-7% - The Project Control Partnership Limited

11.2% - Industry AVG

production

Production

with a gross margin of 33.1%, this company has a comparable cost of product (33.1%)

33.1% - The Project Control Partnership Limited

33.1% - Industry AVG

profitability

Profitability

an operating margin of 19.8% make it more profitable than the average company (5.9%)

19.8% - The Project Control Partnership Limited

5.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (8)

3 - The Project Control Partnership Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.1k, the company has an equivalent pay structure (£51.1k)

£51.1k - The Project Control Partnership Limited

£51.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £93.3k, this is equally as efficient (£93.3k)

£93.3k - The Project Control Partnership Limited

£93.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Project Control Partnership Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Project Control Partnership Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Project Control Partnership Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 804 weeks, this is more cash available to meet short term requirements (17 weeks)

804 weeks - The Project Control Partnership Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.5%, this is a lower level of debt than the average (53%)

6.5% - The Project Control Partnership Limited

53% - Industry AVG

THE PROJECT CONTROL PARTNERSHIP LIMITED financials

EXPORTms excel logo

The Project Control Partnership Limited's latest turnover from June 2024 is estimated at £279.9 thousand and the company has net assets of £1.9 million. According to their latest financial statements, The Project Control Partnership Limited has 3 employees and maintains cash reserves of £407.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover279,862287,799271,782353,556365,070369,080362,094375,75693,460172,287288,563315,390483,755888,8841,823,5540
Other Income Or Grants0000000000000000
Cost Of Sales187,258181,155170,431212,251223,959229,987218,209216,75651,748102,314152,413170,221276,523436,883728,7250
Gross Profit92,604106,643101,351141,305141,111139,093143,885159,00041,71169,973136,149145,169207,232452,0011,094,8280
Admin Expenses37,14672,53235,776124,686107,50966,277-105,130597,381-6,01161,086131,47398,846126,047351,987803,073-1,551,885
Operating Profit55,45834,11165,57516,61933,60272,816249,015-438,38147,7228,8874,67646,32381,185100,014291,7551,551,885
Interest Payable0000000000000000
Interest Receivable18,81015,7423,3502452231,5171,4981,0331,6183,2733,1772,9082,6242,6082,3331,019
Pre-Tax Profit74,26849,85368,92516,86433,82574,333250,512-437,34849,34012,1607,85349,23183,809102,622294,0881,552,904
Tax-18,567-12,463-13,096-3,204-6,427-14,123-47,5970-9,868-2,432-1,649-11,323-20,114-26,682-82,344-434,813
Profit After Tax55,70137,39055,82913,66027,39860,210202,915-437,34839,4729,7286,20437,90863,69575,940211,7431,118,091
Dividends Paid0000000000000000
Retained Profit55,70137,39055,82913,66027,39860,210202,915-437,34839,4729,7286,20437,90863,69575,940211,7431,118,091
Employee Costs153,173156,055154,613196,210189,470195,209198,681194,14898,42696,541147,835185,369272,144501,101909,1540
Number Of Employees333444442234611210
EBITDA*55,85234,24265,75016,85333,81773,199249,526-437,70048,4109,8035,89847,48882,739101,437293,6521,552,748

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets03945257009341,1491,5322,043328,339329,027329,943329,773330,938330,544206,967203,869
Intangible Assets0000000000000000
Investments & Other1,594,4661,571,6111,550,9841,312,4491,114,6581,514,3801,582,912888,962213,936213,936213,936213,936213,936213,936213,936213,936
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets1,594,4661,572,0051,551,5091,313,1491,115,5921,515,5291,584,444891,005542,275542,963543,879543,709544,874544,480420,903417,805
Stock & work in progress0000000000000077,234129,966
Trade Debtors000000003,37533,61661,36366,332119,268191,725352,941263,361
Group Debtors0000003,40048,08948,0890000000
Misc Debtors22,25019,29041,063004,49962,37203780000000
Cash407,155345,253284,431251,569239,045207,282197,322202,026624,334669,838639,296631,395532,002517,676525,464407,614
misc current assets00100000348,749298,749298,749298,749298,749199,378124,75699,487
total current assets429,405364,543325,495251,569239,045211,781263,094250,1151,024,9251,002,203999,408996,476950,019908,7791,080,395900,428
total assets2,023,8711,936,5481,877,0041,564,7181,354,6371,727,3101,847,5381,141,1201,567,2001,545,1661,543,2871,540,1851,494,8931,453,2591,501,2981,318,233
Bank overdraft0000000000000000
Bank loan0000000000000000
Trade Creditors 00000000021,35629,03332,18224,58246,725170,416199,749
Group/Directors Accounts00000060,260000000000
other short term finances0000000000000000
hp & lease commitments0000000000000000
other current liabilities26,31417,47115,78713,54015,04315,39266,77615,3124,0440000000
total current liabilities26,31417,47115,78713,54015,04315,392127,03615,3124,04421,35629,03332,18224,58246,725170,416199,749
loans0000000000000000
hp & lease commitments0000000000000000
Accruals and Deferred Income0000000000000000
other liabilities0000000000000000
provisions104,60598,967108,85737,518030,72139,5473713714996716248407581,046391
total long term liabilities104,60598,967108,85737,518030,72139,5473713714996716248407581,046391
total liabilities130,919116,438124,64451,05815,04346,113166,58315,6834,41521,85529,70432,80625,42247,483171,462200,140
net assets1,892,9521,820,1101,752,3601,513,6601,339,5941,681,1971,680,9551,125,4371,562,7851,523,3111,513,5831,507,3791,469,4711,405,7761,329,8361,118,093
total shareholders funds1,892,9521,820,1101,752,3601,513,6601,339,5941,681,1971,680,9551,125,4371,562,7851,523,3111,513,5831,507,3791,469,4711,405,7761,329,8361,118,093
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit55,45834,11165,57516,61933,60272,816249,015-438,38147,7228,8874,67646,32381,185100,014291,7551,551,885
Depreciation3941311752342153835116816889161,2221,1651,5541,4231,897863
Amortisation0000000000000000
Tax-18,567-12,463-13,096-3,204-6,427-14,123-47,5970-9,868-2,432-1,649-11,323-20,114-26,682-82,344-434,813
Stock0000000000000-77,234-52,732129,966
Debtors2,960-21,77341,0630-4,499-61,27317,683-3,75318,226-27,747-4,969-52,936-72,457-161,21689,580263,361
Creditors00000000-21,356-7,677-3,1497,600-22,143-123,691-29,333199,749
Accruals and Deferred Income8,8431,6842,247-1,503-349-51,38451,46411,2684,0440000000
Deferred Taxes & Provisions5,638-9,89071,33937,518-30,721-8,82639,1760-128-17247-21682-288655391
Cash flow from operations48,80635,34685,17749,66481960,139274,886-422,6792,87627,2696,11696,485113,021189,226145,782924,748
Investing Activities
capital expenditure0000000325,61500-1,3920-1,948-125,000-4,995-204,732
Change in Investments22,85520,627238,535197,791-399,722-68,532693,950675,0260000000213,936
cash flow from investments-22,855-20,627-238,535-197,791399,72268,532-693,950-349,41100-1,3920-1,948-125,000-4,995-418,668
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts00000-60,26060,260000000000
Other Short Term Loans 0000000000000000
Long term loans0000000000000000
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities0000000000000000
share issue17,14130,360182,871160,406-369,001-59,968352,603020000002
interest18,81015,7423,3502452231,5171,4981,0331,6183,2733,1772,9082,6242,6082,3331,019
cash flow from financing35,95146,102186,221160,651-368,778-118,711414,3611,0331,6203,2733,1772,9082,6242,6082,3331,021
cash and cash equivalents
cash61,90260,82232,86212,52431,7639,960-4,704-422,308-45,50430,5427,90199,39314,326-7,788117,850407,614
overdraft0000000000000000
change in cash61,90260,82232,86212,52431,7639,960-4,704-422,308-45,50430,5427,90199,39314,326-7,788117,850407,614

the project control partnership limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the project control partnership limited. Get real-time insights into the project control partnership limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Project Control Partnership Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the project control partnership limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CM12 area or any other competitors across 12 key performance metrics.

the project control partnership limited Ownership

THE PROJECT CONTROL PARTNERSHIP LIMITED group structure

The Project Control Partnership Limited has no subsidiary companies.

Ultimate parent company

THE PROJECT CONTROL PARTNERSHIP LIMITED

02792970

THE PROJECT CONTROL PARTNERSHIP LIMITED Shareholders

robert geoffrey burrell 33.33%
edward james burrell 33.33%
richard james burrell 33.33%

the project control partnership limited directors

The Project Control Partnership Limited currently has 3 directors. The longest serving directors include Mr Richard Burrell (Mar 1993) and Mr Robert Burrell (Apr 2017).

officercountryagestartendrole
Mr Richard Burrell78 years Mar 1993- Director
Mr Robert BurrellEngland51 years Apr 2017- Director
Mr Edward BurrellEngland46 years Apr 2017- Director

P&L

June 2024

turnover

279.9k

-3%

operating profit

55.5k

0%

gross margin

33.1%

-10.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

1.9m

+0.04%

total assets

2m

+0.05%

cash

407.2k

+0.18%

net assets

Total assets minus all liabilities

the project control partnership limited company details

company number

02792970

Type

Private limited with Share Capital

industry

71122 - Engineering related scientific and technical consulting activities

incorporation date

February 1993

age

31

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

halus limited (March 1993)

accountant

NSO ASSOCIATES LLP

auditor

-

address

6 crescent court, western road, billericay, essex, CM12 9AQ

Bank

HSBC BANK PLC

Legal Advisor

-

the project control partnership limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to the project control partnership limited. Currently there are 0 open charges and 1 have been satisfied in the past.

charges

the project control partnership limited Companies House Filings - See Documents

datedescriptionview/download