Boxford (suffolk) Farms Limited

POWER SEARCH PRICING

SOLUTIONS

boxford (suffolk) farms limited Company Information

Company Number

02793104

Next Accounts

Dec 2025

Directors

Jonathan Loshak

Susanna Rendall

View All

Shareholders

boxford (suffolk) holdings ltd

Group Structure

View All

Industry

Growing of pome fruits and stone fruits

Registered Address

the stoke by nayland club, keepers lane leavenheath, colchester, essex, CO6 4PZ

Website

boxfordfarms.com

boxford (suffolk) farms limited Estimated Valuation

£6.5m

Pomanda estimates the enterprise value of BOXFORD (SUFFOLK) FARMS LIMITED at £6.5m based on a Turnover of £14m and 0.47x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Boxford (suffolk) Farms Limited is a live company located in colchester, CO6 4PZ with a Companies House number of 02793104. It operates in the growing of pome fruits and stone fruits sector, SIC Code 01240. Founded in February 1993, it's largest shareholder is boxford (suffolk) holdings ltd with a 100% stake. Boxford (suffolk) Farms Limited is a mature, mid sized company, Pomanda has estimated its turnover at £14m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Boxford (Suffolk) Farms Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

2 Strong

4 Regular

6 Weak

Size

annual sales of £14m, make it in line with the average company (£12.5m)

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (9.4%)

EXPORT

Boxford (Suffolk) Farms Limited's latest turnover from March 2024 is £14 million and the company has net assets of £3.7 million. According to their latest financial statements, Boxford (Suffolk) Farms Limited has 138 employees and maintains cash reserves of £106.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	14,007,817	12,545,423	10,144,458	11,764,058	10,636,747	8,980,818	8,700,637	6,347,088	5,555,271	4,543,233	3,857,408	3,569,856	3,622,541	3,442,361	2,016,562
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	12,793,424	12,154,039	9,707,169	10,346,526	9,360,730	8,070,190	7,551,918	5,767,144	5,007,416	4,141,974	3,632,190	3,224,890	3,312,266	3,220,238	2,045,835
Gross Profit	1,214,393	391,384	437,289	1,417,532	1,276,017	910,628	1,148,719	579,944	547,855	401,259	225,218	344,966	310,275	222,123	-29,273
Admin Expenses	549,405	116,807	397,534	770,723	593,249	752,092	555,547	276,743	392,090	293,351	-196,829	-131,167	239,427	127,563	-113,774
Operating Profit	664,988	274,577	39,755	646,809	682,768	158,536	593,172	303,201	155,765	107,908	422,047	476,133	70,848	94,560	84,501
Interest Payable	205,437	88,493	11,476	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Profit	459,551	186,084	28,279	638,915	682,768	158,536	793,173	303,201	451,304	107,908	19,336	89,166	70,848	94,560	84,501
Tax	171,646	-204,189	-346,490	258,760	76,398	61,996	0	0	0	0	0	0	0	0	0
Profit After Tax	631,197	-18,105	-318,211	897,675	759,166	220,532	793,173	303,201	451,304	107,908	19,336	89,166	70,848	94,560	84,501
Dividends Paid	0	0	0	0	0	350,000	200,000	0	300,000	0	0	0	0	0	0
Retained Profit	631,197	-18,105	-318,211	897,675	759,166	-129,468	593,173	303,201	151,304	107,908	19,336	89,166	70,848	94,560	84,501
Employee Costs	3,614,636	4,597,518	4,149,956	3,495,681	3,166,522	2,754,304	2,754,304	2,163,310	1,730,888	1,567,813	1,394,541	1,261,459	1,264,998	1,134,067	827,400
Number Of Employees	138	134	122	125	117	117	159	124	106	99	89	72	59	60	55
EBITDA*	1,472,925	1,096,092	1,021,152	1,591,140	1,623,297	842,377	1,384,832	1,044,065	731,992	457,378	773,863	820,021	385,632	302,091	264,263

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	16,184,221	16,541,592	14,532,953	13,648,088	14,232,605	13,579,120	10,765,103	10,339,264	9,764,206	8,839,881	4,702,789	3,640,624	3,833,077	3,598,800	2,291,590
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	1,759,176	1,759,176	1,809,840	1,759,176	1,767,070	1,829,066	1,767,070	1,767,070	1,767,070	1,767,070	1,767,070	1,767,070	1,767,070	1,767,070	1,767,070
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	17,943,397	18,300,768	16,342,793	15,407,264	15,999,675	15,408,186	12,532,173	12,106,334	11,531,276	10,606,951	6,469,859	5,407,694	5,600,147	5,365,870	4,058,660
Stock & work in progress	2,502,039	2,890,152	3,508,735	2,241,104	1,908,081	1,727,537	1,480,883	1,202,783	1,006,255	752,331	622,962	474,412	384,436	378,557	291,656
Trade Debtors	953,452	416,663	359,023	499,953	352,888	235,530	223,357	390,641	342,741	244,474	292,774	99,213	228,360	221,360	205,507
Group Debtors	0	0	250,000	0	0	117,592	322,912	439,218	585,690	708,209	528,592	778,301	462,586	425,892	403,050
Misc Debtors	1,313,968	1,301,821	1,304,144	1,432,647	1,158,849	1,051,684	699,976	377,908	377,624	342,120	352,251	261,561	56,374	98,499	8,387
Cash	106,338	124,266	335,556	312,778	264,200	397,839	274,636	0	1,631	0	0	0	0	0	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	4,875,797	4,732,902	5,757,458	4,486,482	3,684,018	3,530,182	3,001,764	2,410,550	2,313,941	2,047,134	1,796,579	1,613,487	1,131,756	1,124,308	908,600
total assets	22,819,194	23,033,670	22,100,251	19,893,746	19,683,693	18,938,368	15,533,937	14,516,884	13,845,217	12,654,085	8,266,438	7,021,181	6,731,903	6,490,178	4,967,260
Bank overdraft	71,345	355,725	521,797	0	684,096	7,383,639	4,007,163	4,008,114	3,869,822	5,067,459	0	0	0	0	0
Bank loan	0	0	48,554	40,805	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	327,794	205,726	1,059,325	244,201	525,805	635,712	734,686	598,330	400,771	351,468	331,344	104,265	74,273	179,135	253,775
Group/Directors Accounts	0	0	0	0	0	20,034	76,845	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	706	57,563	70,115	196,464	74,572	0	0	0	0	0	0	0	0	0
other current liabilities	275,650	404,995	304,564	226,804	254,465	410,760	318,807	290,495	280,556	247,631	90,794	119,417	134,020	67,462	51,788
total current liabilities	674,789	967,152	1,991,803	581,925	1,660,830	8,524,717	5,137,501	4,896,939	4,551,149	5,666,558	422,138	223,682	208,293	246,597	305,563
loans	17,114,344	17,377,249	15,855,683	14,619,008	14,161,037	7,731,610	7,766,084	7,447,986	7,363,428	5,303,793	6,587,418	5,625,983	5,414,316	5,267,793	4,202,798
hp & lease commitments	0	0	0	27,575	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	974,530	1,068,789	1,155,208	1,249,470	1,343,733	923,114	0	606,957	653,559	700,161	0	0	484,987	422,329	0
other liabilities	0	0	0	0	0	0	135,000	269,780	285,060	142,856	0	0	0	0	0
provisions	344,882	541,028	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	18,433,756	18,987,066	17,010,891	15,896,053	15,504,770	8,654,724	7,901,084	8,324,723	8,302,047	6,146,810	6,587,418	5,625,983	5,899,303	5,690,122	4,202,798
total liabilities	19,108,545	19,954,218	19,002,694	16,477,978	17,165,600	17,179,441	13,038,585	13,221,662	12,853,196	11,813,368	7,009,556	5,849,665	6,107,596	5,936,719	4,508,361
net assets	3,710,649	3,079,452	3,097,557	3,415,768	2,518,093	1,758,927	2,495,352	1,295,222	992,021	840,717	1,256,882	1,171,516	624,307	553,459	458,899
total shareholders funds	3,710,649	3,079,452	3,097,557	3,415,768	2,518,093	1,758,927	2,495,352	1,295,222	992,021	840,717	1,256,882	1,171,516	624,307	553,459	458,899

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	664,988	274,577	39,755	646,809	682,768	158,536	593,172	303,201	155,765	107,908	422,047	476,133	70,848	94,560	84,501
Depreciation	807,937	821,515	981,397	944,331	940,529	683,841	791,660	740,864	576,227	349,470	351,816	343,888	314,784	207,531	179,762
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	171,646	-204,189	-346,490	258,760	76,398	61,996	0	0	0	0	0	0	0	0	0
Stock	-388,113	-618,583	1,267,631	333,023	180,544	246,654	278,100	196,528	253,924	129,369	148,550	89,976	5,879	86,901	291,656
Debtors	548,936	-194,683	-19,433	420,863	106,931	158,561	38,478	-98,288	11,252	121,186	34,542	391,755	1,569	128,807	616,944
Creditors	122,068	-853,599	815,124	-281,604	-109,907	-98,974	136,356	197,559	49,303	20,124	227,079	29,992	-104,862	-74,640	253,775
Accruals and Deferred Income	-223,604	14,012	-16,502	-121,924	264,324	1,015,067	-578,645	-36,663	-13,677	856,998	-28,623	-499,590	129,216	438,003	51,788
Deferred Taxes & Provisions	-196,146	541,028	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	1,186,066	1,406,610	225,086	692,486	1,566,637	1,415,251	625,965	1,106,721	502,442	1,083,945	789,227	-131,308	402,538	449,746	-338,774
Investing Activities
capital expenditure	-450,566	-2,830,154	-1,866,262	-359,814	-1,594,014	-3,497,858	-1,217,499	-1,315,922	-1,500,552	-4,486,562	-1,413,981	-151,435	-549,061	-1,514,741	-2,471,352
Change in Investments	0	-50,664	50,664	-7,894	-61,996	61,996	0	0	0	0	0	0	0	0	1,767,070
cash flow from investments	-450,566	-2,779,490	-1,916,926	-351,920	-1,532,018	-3,559,854	-1,217,499	-1,315,922	-1,500,552	-4,486,562	-1,413,981	-151,435	-549,061	-1,514,741	-4,238,422
Financing Activities
Bank loans	0	-48,554	7,749	40,805	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	-20,034	-56,811	76,845	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-262,905	1,521,566	1,236,675	457,971	6,429,427	-34,474	318,098	84,558	2,059,635	-1,283,625	961,435	211,667	146,523	1,064,995	4,202,798
Hire Purchase and Lease Commitments	-706	-56,857	-40,127	-98,774	121,892	74,572	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	-135,000	-134,780	-15,280	142,204	142,856	0	0	0	0	0
share issue	0	0	0	0	0	-606,957	606,957	0	0	-524,073	66,030	458,043	0	0	374,398
interest	-205,437	-88,493	-11,476	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from financing	-469,048	1,327,662	1,192,821	400,002	6,531,285	-758,670	867,120	69,278	2,201,839	-1,664,842	1,027,465	669,710	146,523	1,064,995	4,577,196
cash and cash equivalents
cash	-17,928	-211,290	22,778	48,578	-133,639	123,203	274,636	-1,631	1,631	0	0	0	0	0	0
overdraft	-284,380	-166,072	521,797	-684,096	-6,699,543	3,376,476	-951	138,292	-1,197,637	5,067,459	0	0	0	0	0
change in cash	266,452	-45,218	-499,019	732,674	6,565,904	-3,253,273	275,587	-139,923	1,199,268	-5,067,459	0	0	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for boxford (suffolk) farms limited. Get real-time insights into boxford (suffolk) farms limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for boxford (suffolk) farms limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other mid companies, companies in CO6 area or any other competitors across 12 key performance metrics.

BOXFORD (SUFFOLK) FARMS LIMITED group structure

Boxford (Suffolk) Farms Limited has 1 subsidiary company.

Ultimate parent company

THE BOXFORD GROUP LTD.

03469488

BOXFORD (SUFFOLK) HOLDINGS LIMITED

00466363

2 parents

BOXFORD (SUFFOLK) FARMS LIMITED

02793104

1 subsidiary

PEAKE FRUIT LIMITED

01475550

BOXFORD (SUFFOLK) FARMS LIMITED Shareholders

boxford (suffolk) holdings ltd

100%

Boxford (Suffolk) Farms Limited currently has 5 directors. The longest serving directors include Mr Jonathan Loshak (Feb 1993) and Mrs Susanna Rendall (Feb 1993).

officer	country	age	start	end	role
Mr Jonathan Loshak	England	80 years	Feb 1993	-	Director
Mrs Susanna Rendall	England	70 years	Feb 1993	-	Director
Mr Robert Rendall		47 years	Apr 2005	-	Director
Mrs Carmella Meyer		67 years	Apr 2005	-	Director
Mr Robert England	England	59 years	Jun 2009	-	Director

P&L

March 2024

turnover

14m

+12%

operating profit

665k

+142%

gross margin

8.7%

+177.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.7m

+0.2%

total assets

22.8m

-0.01%

cash

106.3k

-0.14%

net assets

Total assets minus all liabilities

Similar Companies

ideafruit uk limited

4.5

gaskains limited

2.5

goodales orchards limited

kelsey farms limited

mudwalls farm limited

3.5

company number

02793104

Type

Private limited with Share Capital

industry

01240 - Growing of pome fruits and stone fruits

incorporation date

February 1993

ultimate parent company

THE BOXFORD GROUP LTD.

previous names

N/A

address

the stoke by nayland club, keepers lane leavenheath, colchester, essex, CO6 4PZ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to boxford (suffolk) farms limited. Currently there are 8 open charges and 3 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BOXFORD (SUFFOLK) FARMS LIMITED. This can take several minutes, an email will notify you when this has completed.

boxford (suffolk) farms limited Company Information

boxford (suffolk) farms limited Estimated Valuation

boxford (suffolk) farms limited Estimated Valuation

boxford (suffolk) farms limited Estimated Valuation

Boxford (suffolk) Farms Limited Overview

Boxford (suffolk) Farms Limited Health Check

BOXFORD (SUFFOLK) FARMS LIMITED financials

boxford (suffolk) farms limited Credit Report and Business Information

Boxford (suffolk) Farms Limited Competitor Analysis

boxford (suffolk) farms limited Ownership

boxford (suffolk) farms limited directors

boxford (suffolk) farms limited company details

boxford (suffolk) farms limited Charges & Mortgages

boxford (suffolk) farms limited Capital Raised & Share Issues BETA

boxford (suffolk) farms limited Companies House Filings - See Documents